Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:KAL
AUD
OTCMKTS:KALMF
USD
Description
Kalgoorlie Gold Mining Ltd are a gold focused junior, project generator with two exploration properties in Australia. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$15.04M which is a fall of roughly 33% over the last three months. As of 03/22/2025 they have no debt and ~A$1.3M cash. They have 372M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
03/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$22.43M
$15.04M
03/22/2025
Total Assets:
$7.54M
$7.81M
03/22/2025
Total Liabilities:
$0.25M
$0.26M
03/22/2025
Current Assets:
$1.26M
$1.30M
03/22/2025
Current Liabilities:
$0.19M
$0.20M
03/22/2025
Total Debt:
$0.00M
$0.00M
03/22/2025
Cash:
$1.26M
$1.30M
03/22/2025
Enterprise Value:
$21.17M
$13.74M
06/08/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/22/2025
Misc
03/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
372,000,000
372,000,000
03/22/2025
Shares (FD):
525,000,000
525,000,000
03/22/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/22/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/22/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/22/2025
Initial CapEx (Outstanding):
n/a
n/a
03/22/2025
Funding Option:
n/a
n/a
03/22/2025
Documentation:
none
none
03/22/2025
Future MCap Modifier:
0.01PG/Explorer: Weak Project
0.01PG/Explorer: Weak Project
03/22/2025
Cash Flow Multiplier:
none
none
03/22/2025
Resource Data
GOLD
03/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/22/2025
Measured & Indicated:
n/a
n/a
03/22/2025
Inferred:
0.20M
0.20M
03/22/2025
Reserves & Resources:
0.20M
0.20M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/22/2025
Measured & Indicated:
n/a
n/a
03/22/2025
Inferred:
0.08M
0.08M
03/22/2025
Reserves & Resources:
0.08M
0.08M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
03/22/2025
Extra Operating Cost:
$350
$350
03/22/2025
Total:
$1,100
$1,100
03/22/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/22/2025
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
03/22/2025
F U T U R E
Proven & Probable:
0.20M
0.20M
03/22/2025
Annual Production:
n/a
n/a
03/22/2025
Cash Cost:
n/a
n/a
03/22/2025
Extra Operating Cost:
n/a
n/a
03/22/2025
SILVER
03/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/22/2025
Measured & Indicated:
n/a
n/a
03/22/2025
Inferred:
n/a
n/a
03/22/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/22/2025
Measured & Indicated:
n/a
n/a
03/22/2025
Inferred:
n/a
n/a
03/22/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/22/2025
Extra Operating Cost:
n/a
n/a
03/22/2025
Total:
n/a
n/a
03/22/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/22/2025
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
n/a
n/a
03/22/2025
F U T U R E
Proven & Probable:
n/a
n/a
03/22/2025
Annual Production:
n/a
n/a
03/22/2025
Cash Cost:
n/a
n/a
03/22/2025
Extra Operating Cost:
n/a
n/a
03/22/2025
Property
Last Analysis Data (03/22/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
La Mascotte - Bulong Taurus
100% (guess)
8,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Pinjin
100% (guess)
5,000
n/a
show
Early exploration
Total Land Package Size (ha):
13,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
La Mascotte - Bulong Taurus
100% (guess)
8,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Pinjin
100% (guess)
5,000
n/a
show
Early exploration
Total Land Package Size (ha):
13,000
Profitability (by resource)
Proven & Probable
03/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
03/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$144.12M
$172.03M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$144.12M
$172.03M
n/a
Max Profit / Current MCap:
6.426
11.439
n/a
Max Profit Per Share (Gold):
$0.27
$0.33
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.27
$0.33
n/a
Total Free Profit Per Share:
$0.21
$0.28
n/a
FD MCap / Gold Eq.:
$299.03
$200.52
n/a
FD MCap / Silver Eq.:
$3.26
$2.15
n/a
FD MCap / Per Metal as % Spot Price:
9.90%
5.91%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6282
AUD 0.6510
06/16/2025
Spot Gold:
$3,021.60
$3,393.70
06/16/2025
Spot Silver:
$32.96
$36.31
06/16/2025
Gold:Silver Ratio:
91.67
93.46
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: