Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Vertex Minerals Ltd

www: vertexminerals.com   email: info@vertexminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:VTX AUD
OTCMKTS:VTXXF USD

Description

Vertex Minerals Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 15koz. of gold per year. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$32.03M which is a fall of roughly 23% over the last three months. As of 03/30/2026 they have ~A$6M debt and ~A$1.03M cash. They have 287M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/30/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $41.76M $32.03M 03/30/2026 $-9.73M
MCap (OS): $29.63M $22.72M 03/30/2026 $-6.90M
Total Assets: $25.50M $25.51M 03/30/2026 $0.01M
Total Liabilities: $7.58M $7.58M 03/30/2026 $0.00M
Current Assets: $1.38M $1.38M 03/30/2026 $0.00M
Current Liabilities: $6.20M $6.21M 03/30/2026 $0.00M
Total Debt: $6.20M $6.21M 03/30/2026 $0.00M
Cash: $1.03M $1.03M 03/30/2026 $0.00M
Debt (Net): $5.17M $5.17M $0.00M
Enterprise Value: $46.93M $37.20M $-9.73M
Cash Flow: $11.84M $4.05M never $-7.79M
Cash Flow Multiple: 3.53 7.91 never 4.38
Net Debt to
Cash Flow Ratio:		 0.44 1.28 never 0.84
Finance within 1 year: 03/30/2026 n/a
Misc 03/30/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 286,577,475 286,577,475 03/30/2026 0
Shares (FD): 404,000,000 404,000,000 03/30/2026 0
Insider Ownership: n/a n/a 03/30/2026 n/a
Dividend (Annual): n/a n/a 03/30/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 03/30/2026 n/a
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 03/30/2026 0
Production (Silver Eq Oz.): (guess) 
962,014		 (guess) 
1,037,818		 03/30/2026 75,804
Development Phase: Producer (Single Mine) Producer (Single Mine) 03/30/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 03/30/2026 0
Cash Flow Multiple: 5 5 03/30/2026 0.00

Resource Data

GOLD 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: 0.50M 0.50M 03/30/2026 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: 0.21M 0.21M 03/30/2026 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 03/30/2026 0oz.
Cash Cost: $2,700 $2,700 03/30/2026 $0.00
Extra Operating Cost: $1,000 $1,000 03/30/2026 $0.00
Total: $3,700 $3,700 03/30/2026 $0.00
Margin (Free Cash Flow): $789 (18%) $270 (7%) $-519.40
MCap / Production (AuEq): $2,784.31 $2,135.47 $-648.84
EV / Production (AuEq): $3,128.90 $2,480.19 $-648.71
G
R
A
D
E		 Underground (Avg): 3.60 g/t 3.60 g/t 03/30/2026 n/a
Open Pit (Avg): n/a n/a 03/30/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/30/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 03/30/2026 0.00M
Annual Production: 15,000oz. 15,000oz. 03/30/2026 0oz.
Cash Cost: $2,700 $2,700 03/30/2026 $0
Extra Operating Cost: $1,000 $1,000 03/30/2026 $0
SILVER 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: n/a n/a 03/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: n/a n/a 03/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/30/2026 $0.00
Extra Operating Cost: n/a n/a 03/30/2026 $0.00
Total: n/a n/a 03/30/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $43.41 $30.86 $-12.55
EV / Production (AgEq): $48.79 $35.85 $-12.94
G
R
A
D
E		 Underground (Avg): n/a n/a 03/30/2026 n/a
Open Pit (Avg): n/a n/a 03/30/2026 n/a
Recovery Rate: n/a n/a 03/30/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Annual Production: n/a n/a 03/30/2026 n/a
Cash Cost: n/a n/a 03/30/2026 n/a
Extra Operating Cost: n/a n/a 03/30/2026 n/a

Property

Last Analysis Data  (03/30/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hill End - Hargraves - Reward
100 show
500K oz at 3.6 gpt
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hill End - Hargraves - Reward
100 show
500K oz at 3.6 gpt

Profitability (by resource)

Proven &
Probable		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.07M
Maximum Profit (Gold): $167.75M $57.38M n/a $-110.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $167.75M $57.38M n/a $-110.37M
Max Profit / Current MCap: 4.016 1.791 n/a -2.225
Max Profit Per Share (Gold): $0.42 $0.14 n/a $-0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $0.14 n/a $-0.27
Total Free Profit Per Share: $0.27 $0.03 n/a $-0.24
FD MCap / Gold Eq.: $196.54 $150.74 n/a $-45.80
FD MCap / Silver Eq.: $3.06 $2.18 n/a $-0.89
FD MCap / Per Metal
as % Spot Price:		 4.38% 3.80% n/a -0.58%
EV / Gold Eq.: $220.86 $175.07 n/a $-45.79
EV / Silver Eq.: $3.44 $2.53 n/a $-0.91
EV / Per Metal
as % Spot Price:		 4.92% 4.41% n/a -0.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×