Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Vertex Minerals Ltd

www: vertexminerals.com   email: info@vertexminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:VTX AUD
OTCMKTS:VTXXF USD

Description

Vertex Minerals Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 15koz. of gold per year. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$31.93M which is a fall of roughly 24% over the last two months. As of 03/30/2026 they have ~A$6M debt and ~A$1.06M cash. They have 287M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/30/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $41.76M $31.93M 03/30/2026 $-9.83M
MCap (OS): $29.63M $22.65M 03/30/2026 $-6.98M
Total Assets: $25.50M $26.11M 03/30/2026 $0.61M
Total Liabilities: $7.58M $7.76M 03/30/2026 $0.18M
Current Assets: $1.38M $1.41M 03/30/2026 $0.03M
Current Liabilities: $6.20M $6.35M 03/30/2026 $0.15M
Total Debt: $6.20M $6.35M 03/30/2026 $0.15M
Cash: $1.03M $1.06M 03/30/2026 $0.02M
Debt (Net): $5.17M $5.29M $0.12M
Enterprise Value: $46.93M $37.22M $-9.71M
Cash Flow: $11.84M $9.61M never $-2.23M
Cash Flow Multiple: 3.53 3.32 never -0.21
Net Debt to
Cash Flow Ratio:		 0.44 0.55 never 0.11
Finance within 1 year: 03/30/2026 n/a
Misc 03/30/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 286,577,475 286,577,475 03/30/2026 0
Shares (FD): 404,000,000 404,000,000 03/30/2026 0
Insider Ownership: n/a n/a 03/30/2026 n/a
Dividend (Annual): n/a n/a 03/30/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 03/30/2026 n/a
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 03/30/2026 0
Production (Silver Eq Oz.): (guess) 
962,014		 (guess) 
948,077		 03/30/2026 -13,937
Development Phase: Producer (Single Mine) Producer (Single Mine) 03/30/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 03/30/2026 0
Cash Flow Multiple: 5 5 03/30/2026 0.00

Resource Data

GOLD 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: 0.50M 0.50M 03/30/2026 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: 0.21M 0.21M 03/30/2026 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 03/30/2026 0oz.
Cash Cost: $2,700 $2,700 03/30/2026 $0.00
Extra Operating Cost: $1,000 $1,000 03/30/2026 $0.00
Total: $3,700 $3,700 03/30/2026 $0.00
Margin (Free Cash Flow): $789 (18%) $641 (15%) $-148.47
MCap / Production (AuEq): $2,784.31 $2,128.75 $-655.56
EV / Production (AuEq): $3,128.90 $2,481.59 $-647.31
G
R
A
D
E		 Underground (Avg): 3.60 g/t 3.60 g/t 03/30/2026 n/a
Open Pit (Avg): n/a n/a 03/30/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/30/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 03/30/2026 0.00M
Annual Production: 15,000oz. 15,000oz. 03/30/2026 0oz.
Cash Cost: $2,700 $2,700 03/30/2026 $0
Extra Operating Cost: $1,000 $1,000 03/30/2026 $0
SILVER 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: n/a n/a 03/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: n/a n/a 03/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/30/2026 $0.00
Extra Operating Cost: n/a n/a 03/30/2026 $0.00
Total: n/a n/a 03/30/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $43.41 $33.68 $-9.73
EV / Production (AgEq): $48.79 $39.26 $-9.52
G
R
A
D
E		 Underground (Avg): n/a n/a 03/30/2026 n/a
Open Pit (Avg): n/a n/a 03/30/2026 n/a
Recovery Rate: n/a n/a 03/30/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Annual Production: n/a n/a 03/30/2026 n/a
Cash Cost: n/a n/a 03/30/2026 n/a
Extra Operating Cost: n/a n/a 03/30/2026 n/a

Property

Last Analysis Data  (03/30/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hill End - Hargraves - Reward
100 show
500K oz at 3.6 gpt
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hill End - Hargraves - Reward
100 show
500K oz at 3.6 gpt

Profitability (by resource)

Proven &
Probable		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.20M
Maximum Profit (Gold): $167.75M $136.20M n/a $-31.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $167.75M $136.20M n/a $-31.55M
Max Profit / Current MCap: 4.016 4.265 n/a 0.249
Max Profit Per Share (Gold): $0.42 $0.34 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $0.34 n/a $-0.08
Total Free Profit Per Share: $0.27 $0.23 n/a $-0.04
FD MCap / Gold Eq.: $196.54 $150.26 n/a $-46.27
FD MCap / Silver Eq.: $3.06 $2.38 n/a $-0.69
FD MCap / Per Metal
as % Spot Price:		 4.38% 3.46% n/a -0.92%
EV / Gold Eq.: $220.86 $175.17 n/a $-45.69
EV / Silver Eq.: $3.44 $2.77 n/a $-0.67
EV / Per Metal
as % Spot Price:		 4.92% 4.04% n/a -0.88%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×