Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Vertex Minerals Ltd

www: vertexminerals.com   email: info@vertexminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:VTX AUD
OTCMKTS:VTXXF USD

Description

Vertex Minerals Ltd are a gold focused junior, small producer with one producing mine in Australia. Currently they produce roughly 15koz. of gold per year. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$43.36M which is a rise of roughly 4% over the last two months. As of 03/30/2026 they have ~A$6M debt and ~A$1.07M cash. They have 287M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/30/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $41.76M $43.36M 03/30/2026 $1.59M
MCap (OS): $29.63M $30.76M 03/30/2026 $1.13M
Total Assets: $25.50M $26.47M 03/30/2026 $0.97M
Total Liabilities: $7.58M $7.87M 03/30/2026 $0.29M
Current Assets: $1.38M $1.43M 03/30/2026 $0.05M
Current Liabilities: $6.20M $6.44M 03/30/2026 $0.24M
Total Debt: $6.20M $6.44M 03/30/2026 $0.24M
Cash: $1.03M $1.07M 03/30/2026 $0.04M
Debt (Net): $5.17M $5.37M $0.20M
Enterprise Value: $46.93M $48.73M $1.79M
Cash Flow: $11.84M $12.68M never $0.84M
Cash Flow Multiple: 3.53 3.42 never -0.11
Net Debt to
Cash Flow Ratio:		 0.44 0.42 never -0.01
Finance within 1 year: 03/30/2026 n/a
Misc 03/30/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 286,577,475 286,577,475 03/30/2026 0
Shares (FD): 404,000,000 404,000,000 03/30/2026 0
Insider Ownership: n/a n/a 03/30/2026 n/a
Dividend (Annual): n/a n/a 03/30/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 03/30/2026 n/a
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 03/30/2026 0
Production (Silver Eq Oz.): (guess) 
962,014		 (guess) 
892,692		 03/30/2026 -69,322
Development Phase: Producer (Single Mine) Producer (Single Mine) 03/30/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 03/30/2026 0
Cash Flow Multiple: 5 5 03/30/2026 0.00

Resource Data

GOLD 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: 0.50M 0.50M 03/30/2026 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: 0.21M 0.21M 03/30/2026 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 03/30/2026 0oz.
Cash Cost: $2,700 $2,700 03/30/2026 $0.00
Extra Operating Cost: $1,000 $1,000 03/30/2026 $0.00
Total: $3,700 $3,700 03/30/2026 $0.00
Margin (Free Cash Flow): $789 (18%) $846 (19%) $56.19
MCap / Production (AuEq): $2,784.31 $2,890.62 $106.31
EV / Production (AuEq): $3,128.90 $3,248.37 $119.47
G
R
A
D
E		 Underground (Avg): 3.60 g/t 3.60 g/t 03/30/2026 n/a
Open Pit (Avg): n/a n/a 03/30/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/30/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 03/30/2026 0.00M
Annual Production: 15,000oz. 15,000oz. 03/30/2026 0oz.
Cash Cost: $2,700 $2,700 03/30/2026 $0
Extra Operating Cost: $1,000 $1,000 03/30/2026 $0
SILVER 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: n/a n/a 03/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Measured & Indicated: n/a n/a 03/30/2026 0.00M
Inferred: n/a n/a 03/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/30/2026 $0.00
Extra Operating Cost: n/a n/a 03/30/2026 $0.00
Total: n/a n/a 03/30/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $43.41 $48.57 $5.16
EV / Production (AgEq): $48.79 $54.58 $5.80
G
R
A
D
E		 Underground (Avg): n/a n/a 03/30/2026 n/a
Open Pit (Avg): n/a n/a 03/30/2026 n/a
Recovery Rate: n/a n/a 03/30/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/30/2026 0.00M
Annual Production: n/a n/a 03/30/2026 n/a
Cash Cost: n/a n/a 03/30/2026 n/a
Extra Operating Cost: n/a n/a 03/30/2026 n/a

Property

Last Analysis Data  (03/30/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hill End - Hargraves - Reward
100 show
500K oz at 3.6 gpt
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hill End - Hargraves - Reward
100 show
500K oz at 3.6 gpt

Profitability (by resource)

Proven &
Probable		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 03/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.98M
Maximum Profit (Gold): $167.75M $179.69M n/a $11.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $167.75M $179.69M n/a $11.94M
Max Profit / Current MCap: 4.016 4.144 n/a 0.128
Max Profit Per Share (Gold): $0.42 $0.44 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.42 $0.44 n/a $0.03
Total Free Profit Per Share: $0.27 $0.29 n/a $0.03
FD MCap / Gold Eq.: $196.54 $204.04 n/a $7.50
FD MCap / Silver Eq.: $3.06 $3.43 n/a $0.36
FD MCap / Per Metal
as % Spot Price:		 4.38% 4.49% n/a 0.11%
EV / Gold Eq.: $220.86 $229.30 n/a $8.43
EV / Silver Eq.: $3.44 $3.85 n/a $0.41
EV / Per Metal
as % Spot Price:		 4.92% 5.04% n/a 0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults