Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:VTX
AUD
OTCMKTS:VTXXF
USD
Description
Vertex Minerals Ltd are a gold focused junior, small producer with one exploration property in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$48.46M which is a fall of roughly 9% over the last four months. As of 03/16/2025 they have ~A$4M debt and ~A$0.66M cash. They have 190M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
03/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$53.28M
$48.46M
03/16/2025
Total Assets:
$13.25M
$13.81M
03/16/2025
Total Liabilities:
$6.94M
$7.23M
03/16/2025
Current Assets:
$1.07M
$1.12M
03/16/2025
Current Liabilities:
$2.65M
$2.76M
03/16/2025
Total Debt:
$4.29M
$4.47M
03/16/2025
Cash:
$0.63M
$0.66M
03/16/2025
Enterprise Value:
$56.94M
$52.27M
08/28/1971
Cash Flow:
$15.60M
$20.97M
never
Cash Flow Multiple:
3.42
2.31
never
Net Debt to Cash Flow Ratio:
0.23
0.18
never
Finance within 1 year:
03/16/2025
Misc
03/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
190,175,569
190,175,569
03/16/2025
Shares (FD):
307,000,000
307,000,000
03/16/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/16/2025
Production (Gold Eq Oz.):
(guess) 15,000
(guess) 15,000
03/16/2025
Production (Silver Eq Oz.) :
(guess) 1,328,451
(guess) 1,314,378
03/16/2025
Initial CapEx (Outstanding):
n/a
n/a
03/16/2025
Funding Option:
n/a
n/a
03/16/2025
Documentation:
none
PRODUCER
03/16/2025
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
03/16/2025
Cash Flow Multiplier:
5
5
03/16/2025
Resource Data
GOLD
03/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2025
Measured & Indicated:
n/a
n/a
03/16/2025
Inferred:
0.50M
0.50M
03/16/2025
Reserves & Resources:
0.50M
0.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2025
Measured & Indicated:
n/a
n/a
03/16/2025
Inferred:
0.21M
0.21M
03/16/2025
Reserves & Resources:
0.21M
0.21M
never
C U R R E N T
Annual Production:
(guess) 15,000oz.
(guess) 15,000oz.
03/16/2025
Cash Cost:
$1,300
$1,300
03/16/2025
Extra Operating Cost:
$650
$650
03/16/2025
Total:
$1,950
$1,950
03/16/2025
Margin (Free Cash Flow):
$1,040 (35%)
$1,398 (42%)
G R A D E
Underground (Avg):
3.60 g/t
3.60 g/t
03/16/2025
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/16/2025
F U T U R E
Proven & Probable:
0.50M
0.50M
03/16/2025
Annual Production:
15,000oz.
15,000oz.
03/16/2025
Cash Cost:
$1,300
$1,300
03/16/2025
Extra Operating Cost:
$650
$650
03/16/2025
SILVER
03/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/16/2025
Measured & Indicated:
n/a
n/a
03/16/2025
Inferred:
n/a
n/a
03/16/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/16/2025
Measured & Indicated:
n/a
n/a
03/16/2025
Inferred:
n/a
n/a
03/16/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/16/2025
Extra Operating Cost:
n/a
n/a
03/16/2025
Total:
n/a
n/a
03/16/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/16/2025
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
n/a
n/a
03/16/2025
F U T U R E
Proven & Probable:
n/a
n/a
03/16/2025
Annual Production:
n/a
n/a
03/16/2025
Cash Cost:
n/a
n/a
03/16/2025
Extra Operating Cost:
n/a
n/a
03/16/2025
Property
Last Analysis Data (03/16/2025)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
NSW , Australia
Hill End - Hargraves - Reward
100% (guess)
Both
show
500K oz at 3.6 gpt
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
NSW , Australia
Hill End - Hargraves - Reward
100% (guess)
Both
show
500K oz at 3.6 gpt
Profitability (by resource)
Proven & Probable
03/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
03/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.21M
0.21M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$220.98M
$297.11M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$220.98M
$297.11M
n/a
Max Profit / Current MCap:
4.148
6.131
n/a
Max Profit Per Share (Gold):
$0.72
$0.97
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.72
$0.97
n/a
Total Free Profit Per Share:
$0.44
$0.73
n/a
FD MCap / Gold Eq.:
$250.72
$228.03
n/a
FD MCap / Silver Eq.:
$2.83
$2.60
n/a
FD MCap / Per Metal as % Spot Price:
8.39%
6.81%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6311
AUD 0.6577
07/13/2025
Spot Gold:
$2,989.90
$3,348.16
07/13/2025
Spot Silver:
$33.76
$38.21
07/13/2025
Gold:Silver Ratio:
88.56
87.63
07/13/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: