Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Crown Royalties Inc

www: silvercrownroyalties.com   email: info@silvercrownroyalties.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
OTCMKTS:SLCRF USD

Description

Silver Crown Royalties Inc are a silver focused royalty company with one exploration property in Canada. They have approximately 3Moz. of silver in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$17.94M which is a rise of roughly 2% over the last four months. As of 02/13/2025 they have no debt and ~$1M cash. They have 3M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $17.55M $17.94M 02/13/2025
Total Assets: $1.00M $1.00M 02/13/2025
Total Liabilities: $0.10M $0.10M 02/13/2025
Current Assets: $1.00M $1.00M 02/13/2025
Current Liabilities: $0.10M $0.10M 02/13/2025
Total Debt: $0.00M $0.00M 02/13/2025
Cash: $1.00M $1.00M 02/13/2025
Enterprise Value: $16.55M $16.94M 07/15/1970
Cash Flow: $0.74M $0.87M never
Cash Flow Multiple: 23.76 20.66 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/13/2025
Misc 02/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 2,500,000 2,500,000 02/13/2025
Shares (FD): 3,900,000 3,900,000 02/13/2025
Insider Ownership: n/a 35% 02/13/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/13/2025
Production (Gold Eq Oz.): (guess) 
365		 (guess) 
350		 02/13/2025
Production (Silver Eq Oz.): (guess) 
33,000		 (guess) 
33,000		 02/13/2025
Initial CapEx (Outstanding): n/a n/a 02/13/2025
Funding Option: n/a n/a 02/13/2025
Documentation: none none 02/13/2025
Future MCap Modifier: 0.9
NSR Income
 0.9
NSR Income
 02/13/2025
Cash Flow Multiplier: none none 02/13/2025

Resource Data

GOLD 02/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/13/2025
Measured & Indicated: n/a n/a 02/13/2025
Inferred: n/a n/a 02/13/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/13/2025
Measured & Indicated: n/a n/a 02/13/2025
Inferred: n/a n/a 02/13/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/13/2025
Extra Operating Cost: n/a n/a 02/13/2025
Total: n/a n/a 02/13/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/13/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 02/13/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/13/2025
Annual Production: n/a n/a 02/13/2025
Cash Cost: n/a n/a 02/13/2025
Extra Operating Cost: n/a n/a 02/13/2025
SILVER 02/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 02/13/2025
Measured & Indicated: 3.00M 3.00M 02/13/2025
Inferred: n/a n/a 02/13/2025
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.75M 0.75M 02/13/2025
Measured & Indicated: 1.95M 1.95M 02/13/2025
Inferred: n/a n/a 02/13/2025
Reserves & Resources: 1.95M 1.95M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
33,000oz.		 (guess) 
33,000oz.		 02/13/2025
Cash Cost: $5.00 $5.00 02/13/2025
Extra Operating Cost: $5.00 $5.00 02/13/2025
Total: $10.00 $10.00 02/13/2025
Margin (Free Cash Flow): $22.38 (69.12%) $26.31 (72.46%)
G
R
A
D
E		 Underground (Avg): n/a n/a 02/13/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: (guess)  75.00% (guess)  75.00% 02/13/2025
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 02/13/2025
Annual Production: 300,000oz. 300,000oz. 02/13/2025
Cash Cost: $5.00 $5.00 02/13/2025
Extra Operating Cost: $5.00 $5.00 02/13/2025

Property

Last Analysis Data  (02/13/2025)
Stage Name Owned Au Ag Cu Notes
Exp NSRs 100% show
Acquiring silver-only NSRs
Current Data
Stage Name Owned Au Ag Cu Notes
Exp NSRs 100% show
Acquiring silver-only NSRs

Profitability (by resource)

Proven &
Probable		 02/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 1.00M 1.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 0.75M 0.75M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $16.79M $19.73M n/a
Total Maximum Profit: $16.79M $19.73M n/a
Max Profit / Current MCap: 0.956 1.100 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $4.30 $5.06 n/a
Total Max Profit Per Share: $4.30 $5.06 n/a
Total Free Profit Per Share: $0.00 $0.46 n/a
FD MCap / Gold Eq.: $2,114.38 $2,257.31 n/a
FD MCap / Silver Eq.: $23.40 $23.92 n/a
FD MCap / Per Metal
as % Spot Price:		 72.27% 65.88% n/a
Measured &
Indicated		 02/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 3.00M 3.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 1.95M 1.95M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $43.64M $51.30M n/a
Total Maximum Profit: $43.64M $51.30M n/a
Max Profit / Current MCap: 2.487 2.860 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $11.19 $13.16 n/a
Total Max Profit Per Share: $11.19 $13.16 n/a
Total Free Profit Per Share: $6.69 $8.56 n/a
FD MCap / Gold Eq.: $813.22 $868.20 n/a
FD MCap / Silver Eq.: $9.00 $9.20 n/a
FD MCap / Per Metal
as % Spot Price:		 27.79% 25.34% n/a

Reserves &
Resources		 02/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 3.00M 3.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 1.95M 1.95M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $43.64M $51.30M n/a
Total Maximum Profit: $43.64M $51.30M n/a
Max Profit / Current MCap: 2.487 2.860 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $11.19 $13.16 n/a
Total Max Profit Per Share: $11.19 $13.16 n/a
Total Free Profit Per Share: $6.69 $8.56 n/a
FD MCap / Gold Eq.: $813.22 $868.20 n/a
FD MCap / Silver Eq.: $9.00 $9.20 n/a
FD MCap / Per Metal
as % Spot Price:		 27.79% 25.34% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×