Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Silver Crown Royalties Inc

www: silvercrownroyalties.com   email: info@silvercrownroyalties.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
OTCMKTS:SLCRF USD

Description

Silver Crown Royalties Inc are a silver focused royalty company with one exploration property in Canada. They have approximately 3Moz. of silver in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$35.45M which is a fall of roughly 24% over the last two months. As of 02/07/2026 they have no debt and ~$0.47M cash. They have 3M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/07/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $46.41M $35.45M 02/07/2026
MCap (OS): $29.75M $22.73M 02/07/2026
Total Assets: $12.76M $12.76M 02/07/2026
Total Liabilities: $0.40M $0.40M 02/07/2026
Current Assets: $2.37M $2.37M 02/07/2026
Current Liabilities: $0.39M $0.39M 02/07/2026
Total Debt: $0.00M $0.00M 02/07/2026
Cash: $0.47M $0.47M 02/07/2026
Debt (Net): $-0.47M $-0.47M
Enterprise Value: $45.94M $34.98M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 02/07/2026
Misc 02/07/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 2,500,000 2,500,000 02/07/2026
Shares (FD): 3,900,000 3,900,000 02/07/2026
Insider Ownership: 35% 35% 02/07/2026
Dividend (Annual): n/a n/a 02/07/2026
Company Type: Mostly Gold Mostly Gold never
Group: never
Production ETA: n/a n/a 02/07/2026
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/07/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/07/2026
Development Phase: none none 02/07/2026
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 90
NSR Income
90
NSR Income
02/07/2026
Cash Flow Multiple: none none 02/07/2026

Resource Data

GOLD 02/07/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/07/2026
Measured & Indicated: n/a n/a 02/07/2026
Inferred: n/a n/a 02/07/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/07/2026
Measured & Indicated: n/a n/a 02/07/2026
Inferred: n/a n/a 02/07/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/07/2026
Extra Operating Cost: n/a n/a 02/07/2026
Total: n/a n/a 02/07/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/07/2026
Open Pit (Avg): n/a n/a 02/07/2026
Recovery Rate: n/a n/a 02/07/2026
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/07/2026
Annual Production: n/a n/a 02/07/2026
Cash Cost: n/a n/a 02/07/2026
Extra Operating Cost: n/a n/a 02/07/2026
SILVER 02/07/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 02/07/2026
Measured & Indicated: 3.00M 3.00M 02/07/2026
Inferred: n/a n/a 02/07/2026
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.75M 0.75M 02/07/2026
Measured & Indicated: 1.95M 1.95M 02/07/2026
Inferred: n/a n/a 02/07/2026
Reserves & Resources: 1.95M 1.95M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: $5.00 $5.00 02/07/2026
Extra Operating Cost: $5.00 $5.00 02/07/2026
Total: $10.00 $10.00 02/07/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/07/2026
Open Pit (Avg): n/a n/a 02/07/2026
Recovery Rate: (guess)  75.00% (guess)  75.00% 02/07/2026
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 02/07/2026
Annual Production: 300,000oz. 300,000oz. 02/07/2026
Cash Cost: $5.00 $5.00 02/07/2026
Extra Operating Cost: $5.00 $5.00 02/07/2026

Property

Last Analysis Data  (02/07/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp NSRs
100 show
Acquiring silver-only NSRs
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp NSRs
100 show
Acquiring silver-only NSRs

Profitability (by resource)

Proven &
Probable
02/07/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 1.00M 1.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 0.75M 0.75M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $50.93M $44.03M n/a
Total Maximum Profit: $50.93M $44.03M n/a
Max Profit / Current MCap: 1.097 1.242 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $13.06 $11.29 n/a
Total Max Profit Per Share: $13.06 $11.29 n/a
Total Free Profit Per Share: $1.16 $2.20 n/a
FD MCap / Gold Eq.: $3,945.04 $3,056.09 n/a
FD MCap / Silver Eq.: $61.88 $47.27 n/a
FD MCap / Per Metal
as % Spot Price:
79.42% 68.79% n/a
EV / Gold Eq.: $3,905.17 $3,015.66 n/a
EV / Silver Eq.: $61.25 $46.64 n/a
EV / Per Metal
as % Spot Price:
78.62% 67.88% n/a
Measured &
Indicated
02/07/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 3.00M 3.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 1.95M 1.95M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $132.42M $114.48M n/a
Total Maximum Profit: $132.42M $114.48M n/a
Max Profit / Current MCap: 2.853 3.229 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $33.96 $29.36 n/a
Total Max Profit Per Share: $33.96 $29.36 n/a
Total Free Profit Per Share: $22.06 $20.27 n/a
FD MCap / Gold Eq.: $1,517.32 $1,175.42 n/a
FD MCap / Silver Eq.: $23.80 $18.18 n/a
FD MCap / Per Metal
as % Spot Price:
30.55% 26.46% n/a
EV / Gold Eq.: $1,501.99 $1,159.87 n/a
EV / Silver Eq.: $23.56 $17.94 n/a
EV / Per Metal
as % Spot Price:
30.24% 26.11% n/a

Reserves &
Resources
02/07/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 3.00M 3.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 1.95M 1.95M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $132.42M $114.48M n/a
Total Maximum Profit: $132.42M $114.48M n/a
Max Profit / Current MCap: 2.853 3.229 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $33.96 $29.36 n/a
Total Max Profit Per Share: $33.96 $29.36 n/a
Total Free Profit Per Share: $22.06 $20.27 n/a
FD MCap / Gold Eq.: $1,517.32 $1,175.42 n/a
FD MCap / Silver Eq.: $23.80 $18.18 n/a
FD MCap / Per Metal
as % Spot Price:
30.55% 26.46% n/a
EV / Gold Eq.: $1,501.99 $1,159.87 n/a
EV / Silver Eq.: $23.56 $17.94 n/a
EV / Per Metal
as % Spot Price:
30.24% 26.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×