Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Future Metals NL

www: future-metals.com.au   email: patrick@future-metals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:FME AUD
LON:FME GBX

Description

Future Metals NL are a gold focused junior, late stage developer with two exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$14.36M which is a fall of roughly 48% over the last three months. As of 01/23/2026 they have no debt and ~A$2.83M cash. They have 909M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/23/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $27.67M $14.36M 01/23/2026
MCap (OS): $23.53M $12.21M 01/23/2026
Total Assets: $14.87M $15.43M 01/23/2026
Total Liabilities: $2.68M $2.78M 01/23/2026
Current Assets: $1.16M $1.20M 01/23/2026
Current Liabilities: $0.45M $0.47M 01/23/2026
Total Debt: $0.00M $0.00M 01/23/2026
Cash: $2.73M $2.83M 01/23/2026
Debt (Net): $-2.73M $-2.83M
Enterprise Value: $24.94M $11.53M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/23/2026
Misc 01/23/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 908,936,875 908,936,875 01/23/2026
Shares (FD): 1,068,628,559 1,068,628,559 01/23/2026
Insider Ownership: 18% 18% 01/23/2026
Dividend (Annual): n/a n/a 01/23/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 01/23/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/23/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/23/2026
Development Phase: PEA Released PEA Released 01/23/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 01/23/2026
Cash Flow Multiple: 3 3 01/23/2026

Resource Data

GOLD
(inc. Base Metals)
 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2026
Measured & Indicated: 2.00M 2.00M 01/23/2026
Inferred: 1.00M 1.00M 01/23/2026
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2026
Measured & Indicated: 1.36M 1.36M 01/23/2026
Inferred: 0.43M 0.43M 01/23/2026
Reserves & Resources: 1.79M 1.79M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/23/2026
Extra Operating Cost: n/a n/a 01/23/2026
Total: $2,000 $2,000 01/23/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 01/23/2026
Open Pit (Avg): n/a 2.00 g/t 01/23/2026
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/23/2026
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 01/23/2026
Annual Production: 70,000oz. 70,000oz. 01/23/2026
Cash Cost: $1,300 $1,300 01/23/2026
Extra Operating Cost: $700 $700 01/23/2026
SILVER
(inc. Base Metals)
 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2026
Measured & Indicated: n/a n/a 01/23/2026
Inferred: n/a n/a 01/23/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2026
Measured & Indicated: n/a n/a 01/23/2026
Inferred: n/a n/a 01/23/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/23/2026
Extra Operating Cost: n/a n/a 01/23/2026
Total: n/a n/a 01/23/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/23/2026
Open Pit (Avg): n/a n/a 01/23/2026
Recovery Rate: n/a n/a 01/23/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/23/2026
Annual Production: n/a n/a 01/23/2026
Cash Cost: n/a n/a 01/23/2026
Extra Operating Cost: n/a n/a 01/23/2026

Property

Last Analysis Data  (01/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Alice Downs Corridor
100 show
nickel , copper exploration
Exp Panton
100 300.00 26.00 show
4.5M oz PGE
2M oz high grade section at 5.5 gpt.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Alice Downs Corridor
100 show
nickel , copper exploration
Exp Panton
100 300.00 26.00 show
4.5M oz PGE
2M oz high grade section at 5.5 gpt.

Profitability (by resource)

Proven &
Probable		 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,004.13M $3,737.29M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,004.13M $3,737.29M n/a
Max Profit / Current MCap: 144.731 260.247 n/a
Max Profit Per Share (Gold): $3.75 $3.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.75 $3.50 n/a
Total Free Profit Per Share: $3.71 $3.48 n/a
FD MCap / Gold Eq.: $20.34 $10.56 n/a
FD MCap / Silver Eq.: $0.40 $0.17 n/a
FD MCap / Per Metal
as % Spot Price:		 0.41% 0.22% n/a
EV / Gold Eq.: $18.34 $8.48 n/a
EV / Silver Eq.: $0.36 $0.13 n/a
EV / Per Metal
as % Spot Price:		 0.37% 0.18% n/a

Reserves &
Resources		 01/23/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.79M 1.79M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,255.41M $4,905.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,255.41M $4,905.20M n/a
Max Profit / Current MCap: 189.959 341.574 n/a
Max Profit Per Share (Gold): $4.92 $4.59 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.92 $4.59 n/a
Total Free Profit Per Share: $4.88 $4.57 n/a
FD MCap / Gold Eq.: $15.50 $8.05 n/a
FD MCap / Silver Eq.: $0.30 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.31% 0.17% n/a
EV / Gold Eq.: $13.97 $6.46 n/a
EV / Silver Eq.: $0.27 $0.10 n/a
EV / Per Metal
as % Spot Price:		 0.28% 0.14% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×