Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:FME
AUD
LON:FME
GBX
Description
Future Metals NL are a gold focused junior, late stage developer with one exploration property in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$5.73M which is a fall of roughly 27% over the last two weeks. As of 01/24/2025 they have no debt and ~A$1.07M cash. They have 575M shares outstanding and trade on the Australian Stock Exchange and the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$7.85M
$5.73M
01/24/2025
$-2.13M
Total Assets:
$12.00M
$11.93M
01/24/2025
$-0.07M
Total Liabilities:
$0.25M
$0.25M
01/24/2025
$0.00M
Current Assets:
$1.07M
$1.07M
01/24/2025
$-0.01M
Current Liabilities:
$0.25M
$0.25M
01/24/2025
$0.00M
Total Debt:
$0.00M
$0.00M
01/24/2025
$0.00M
Cash:
$1.07M
$1.07M
01/24/2025
$-0.01M
Enterprise Value:
$6.78M
$4.66M
02/23/1970
$-2.12M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/24/2025
n/a
Misc
01/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
575,040,495
575,040,495
01/24/2025
0
Shares (FD):
829,000,000
829,000,000
01/24/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
01/24/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/24/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/24/2025
0
Initial CapEx (Outstanding):
$165.00M2100.85% of MCap
$165.00M2881.3% of MCap
01/24/2025
$0.00M
Funding Option:
n/a
n/a
01/24/2025
n/a
Documentation:
none
PEA
01/24/2025
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
01/24/2025
0
Cash Flow Multiplier:
3
3
01/24/2025
0.00
Resource Data
GOLD
01/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/24/2025
0.00M
Measured & Indicated:
2.00M
2.00M
01/24/2025
0.00M
Inferred:
1.00M
1.00M
01/24/2025
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/24/2025
0.00M
Measured & Indicated:
1.36M
1.36M
01/24/2025
0.00M
Inferred:
0.43M
0.43M
01/24/2025
0.00M
Reserves & Resources:
1.79M
1.79M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/24/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/24/2025
$0.00
Total:
$2,000
$2,000
01/24/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
01/24/2025
n/a
Open Pit (Avg):
n/a
2.00 g/t
01/24/2025
2.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/24/2025
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
01/24/2025
0.00M
Annual Production:
70,000oz.
70,000oz.
01/24/2025
0oz.
Cash Cost:
$1,300
$1,300
01/24/2025
$0
Extra Operating Cost:
$700
$700
01/24/2025
$0
SILVER
01/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/24/2025
0.00M
Measured & Indicated:
n/a
n/a
01/24/2025
0.00M
Inferred:
n/a
n/a
01/24/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/24/2025
0.00M
Measured & Indicated:
n/a
n/a
01/24/2025
0.00M
Inferred:
n/a
n/a
01/24/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/24/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/24/2025
$0.00
Total:
n/a
n/a
01/24/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/24/2025
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
01/24/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/24/2025
0.00M
Annual Production:
n/a
n/a
01/24/2025
n/a
Cash Cost:
n/a
n/a
01/24/2025
n/a
Extra Operating Cost:
n/a
n/a
01/24/2025
n/a
Property
Last Analysis Data (01/24/2025)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Panton
100% (guess)
n/a
show
4.5M oz PGE
2M oz high grade section at 5.5 gpt.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Panton
100% (guess)
n/a
show
4.5M oz PGE
2M oz high grade section at 5.5 gpt.
Profitability (by resource)
Proven & Probable
01/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.08M
P L A U S I B L E
Gold Eq. Oz.:
1.36M
1.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.06M
Maximum Profit (Gold):
$1,046.25M
$1,170.69M
n/a
$124.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,046.25M
$1,170.69M
n/a
$124.44M
Max Profit / Current MCap:
133.213
204.430
n/a
71.217
Max Profit Per Share (Gold):
$1.26
$1.41
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.26
$1.41
n/a
$0.15
Total Free Profit Per Share:
$1.25
$1.40
n/a
$0.15
FD MCap / Gold Eq.:
$5.77
$4.21
n/a
$-1.56
FD MCap / Silver Eq.:
$0.06
$0.05
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.21%
0.15%
n/a
-0.06%
Reserves & Resources
01/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.13M
P L A U S I B L E
Gold Eq. Oz.:
1.79M
1.79M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.07M
Maximum Profit (Gold):
$1,373.20M
$1,536.53M
n/a
$163.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,373.20M
$1,536.53M
n/a
$163.33M
Max Profit / Current MCap:
174.842
268.315
n/a
93.472
Max Profit Per Share (Gold):
$1.66
$1.85
n/a
$0.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.66
$1.85
n/a
$0.20
Total Free Profit Per Share:
$1.64
$1.84
n/a
$0.20
FD MCap / Gold Eq.:
$4.40
$3.21
n/a
$-1.19
FD MCap / Silver Eq.:
$0.05
$0.04
n/a
$-0.01
FD MCap / Per Metal as % Spot Price:
0.16%
0.11%
n/a
-0.05%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/24/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6316
AUD 0.6280
02/09/2025
Spot Gold:
$2,769.30
$2,860.80
02/09/2025
$91.50
Spot Silver:
$30.71
$31.71
02/09/2025
$1.00
Gold:Silver Ratio:
90.18
90.22
02/09/2025
0.04
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: