Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:PGE
CAD
OTCMKTS:PGEZF
USD
Description
Stillwater Critical Minerals Corp are a gold focused junior, project generator with three exploration properties in Canada and USA. They have approximately 2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$44.52M which is a rise of roughly 61% over the last six months. As of 12/14/2024 they have no debt and ~C$2.95M cash. They have 227M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$27.67M
$44.52M
12/14/2024
Total Assets:
$4.22M
$4.42M
12/14/2024
Total Liabilities:
$0.70M
$0.74M
12/14/2024
Current Assets:
$2.81M
$2.95M
12/14/2024
Current Liabilities:
$0.21M
$0.22M
12/14/2024
Total Debt:
$0.00M
$0.00M
12/14/2024
Cash:
$2.81M
$2.95M
12/14/2024
Enterprise Value:
$24.86M
$41.57M
04/26/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/14/2024
Misc
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
227,068,409
227,068,409
12/14/2024
Shares (FD):
281,187,827
281,187,827
12/14/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
12/14/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/14/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/14/2024
Initial CapEx (Outstanding):
n/a
n/a
12/14/2024
Funding Option:
n/a
n/a
12/14/2024
Documentation:
none
none
12/14/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
12/14/2024
Cash Flow Multiplier:
none
none
12/14/2024
Resource Data
GOLD
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/14/2024
Measured & Indicated:
n/a
n/a
12/14/2024
Inferred:
2.00M
2.00M
12/14/2024
Reserves & Resources:
2.00M
2.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/14/2024
Measured & Indicated:
n/a
n/a
12/14/2024
Inferred:
0.85M
0.85M
12/14/2024
Reserves & Resources:
0.85M
0.85M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
12/14/2024
Extra Operating Cost:
$350
$350
12/14/2024
Total:
$1,100
$1,100
12/14/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/14/2024
Open Pit (Avg):
n/a
1.00 g/t
12/14/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/14/2024
F U T U R E
Proven & Probable:
3.00M
3.00M
12/14/2024
Annual Production:
n/a
n/a
12/14/2024
Cash Cost:
n/a
n/a
12/14/2024
Extra Operating Cost:
n/a
n/a
12/14/2024
SILVER
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/14/2024
Measured & Indicated:
n/a
n/a
12/14/2024
Inferred:
n/a
n/a
12/14/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/14/2024
Measured & Indicated:
n/a
n/a
12/14/2024
Inferred:
n/a
n/a
12/14/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/14/2024
Extra Operating Cost:
n/a
n/a
12/14/2024
Total:
n/a
n/a
12/14/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/14/2024
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
n/a
n/a
12/14/2024
F U T U R E
Proven & Probable:
n/a
n/a
12/14/2024
Annual Production:
n/a
n/a
12/14/2024
Cash Cost:
n/a
n/a
12/14/2024
Extra Operating Cost:
n/a
n/a
12/14/2024
Property
Last Analysis Data (12/14/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Drayton - Black Lake
100% (guess)
14,000
n/a
show
Early exploration
Exploration
Yukon , Canada
Kluane
100% (guess)
n/a
n/a
show
7 properties in the Kluane belt
Early exploration
Exploration
Montana , USA
Stillwater West
100% (guess)
5,000
Both
show
Large PGE discovery.
Growing in size
$8B Insitu value.
4M oz PGE + AU + RH
1B lbs Nickel
2B lbs Chromium
91M lbs Cobalt
500M lbs Copper
Total Land Package Size (ha):
19,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Drayton - Black Lake
100% (guess)
14,000
n/a
show
Early exploration
Exploration
Yukon , Canada
Kluane
100% (guess)
n/a
n/a
show
7 properties in the Kluane belt
Early exploration
Exploration
Montana , USA
Stillwater West
100% (guess)
5,000
Both
show
Large PGE discovery.
Growing in size
$8B Insitu value.
4M oz PGE + AU + RH
1B lbs Nickel
2B lbs Chromium
91M lbs Cobalt
500M lbs Copper
Total Land Package Size (ha):
19,000
Profitability (by resource)
Proven & Probable
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,314.61M
$1,940.06M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,314.61M
$1,940.06M
n/a
Max Profit / Current MCap:
47.513
43.580
n/a
Max Profit Per Share (Gold):
$4.68
$6.90
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.68
$6.90
n/a
Total Free Profit Per Share:
$4.54
$6.68
n/a
FD MCap / Gold Eq.:
$32.55
$52.37
n/a
FD MCap / Silver Eq.:
$0.37
$0.56
n/a
FD MCap / Per Metal as % Spot Price:
1.23%
1.55%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7028
CAD 0.7364
06/16/2025
Spot Gold:
$2,646.60
$3,382.42
06/16/2025
Spot Silver:
$30.46
$36.24
06/16/2025
Gold:Silver Ratio:
86.89
93.33
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: