Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Stillwater Critical Minerals Corp

www: criticalminerals.com   email: info@criticalminerals.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:PGE CAD
OTCMKTS:PGEZF USD

Description

Stillwater Critical Minerals Corp are a gold focused junior, project generator with three exploration properties in Canada and USA. They have approximately 2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$74.63M which is a rise of roughly 170% over the last nine months. As of 12/14/2024 they have no debt and ~C$2.91M cash. They have 227M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $27.67M $74.63M 12/14/2024
MCap (OS): $22.34M $60.26M 12/14/2024
Total Assets: $4.22M $4.36M 12/14/2024
Total Liabilities: $0.70M $0.73M 12/14/2024
Current Assets: $2.81M $2.91M 12/14/2024
Current Liabilities: $0.21M $0.22M 12/14/2024
Total Debt: $0.00M $0.00M 12/14/2024
Cash: $2.81M $2.91M 12/14/2024
Debt (Net): $-2.81M $-2.91M
Enterprise Value: $24.86M $71.72M 04/09/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/14/2024
Misc 12/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 227,068,409 227,068,409 12/14/2024
Shares (FD): 281,187,827 281,187,827 12/14/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 12/14/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/14/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/14/2024
Development Phase: none none 12/14/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 12/14/2024
Cash Flow Multiple: none none 12/14/2024

Resource Data

GOLD 12/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/14/2024
Measured & Indicated: n/a n/a 12/14/2024
Inferred: 2.00M 2.00M 12/14/2024
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/14/2024
Measured & Indicated: n/a n/a 12/14/2024
Inferred: 0.85M 0.85M 12/14/2024
Reserves & Resources: 0.85M 0.85M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 12/14/2024
Extra Operating Cost: $350 $350 12/14/2024
Total: $1,100 $1,100 12/14/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/14/2024
Open Pit (Avg): n/a 1.00 g/t 12/14/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/14/2024
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 12/14/2024
Annual Production: n/a n/a 12/14/2024
Cash Cost: n/a n/a 12/14/2024
Extra Operating Cost: n/a n/a 12/14/2024
SILVER 12/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/14/2024
Measured & Indicated: n/a n/a 12/14/2024
Inferred: n/a n/a 12/14/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/14/2024
Measured & Indicated: n/a n/a 12/14/2024
Inferred: n/a n/a 12/14/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/14/2024
Extra Operating Cost: n/a n/a 12/14/2024
Total: n/a n/a 12/14/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/14/2024
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 12/14/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/14/2024
Annual Production: n/a n/a 12/14/2024
Cash Cost: n/a n/a 12/14/2024
Extra Operating Cost: n/a n/a 12/14/2024

Property

Last Analysis Data  (12/14/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Drayton - Black Lake
100 show
Early exploration

Size: 14,000 ha
Exp Kluane
100 show
7 properties in the Kluane belt
Early exploration
Exp Stillwater West
100 show
Large PGE discovery.
Growing in size
$8B Insitu value.

4M oz PGE + AU + RH

1B lbs Nickel
2B lbs Chromium
91M lbs Cobalt
500M lbs Copper

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Drayton - Black Lake
100 show
Early exploration

Size: 14,000 ha
Exp Kluane
100 show
7 properties in the Kluane belt
Early exploration
Exp Stillwater West
100 show
Large PGE discovery.
Growing in size
$8B Insitu value.

4M oz PGE + AU + RH

1B lbs Nickel
2B lbs Chromium
91M lbs Cobalt
500M lbs Copper

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 12/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 12/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,314.61M $2,191.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,314.61M $2,191.71M n/a
Max Profit / Current MCap: 47.513 29.369 n/a
Max Profit Per Share (Gold): $4.68 $7.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.68 $7.79 n/a
Total Free Profit Per Share: $4.54 $7.43 n/a
FD MCap / Gold Eq.: $32.55 $87.80 n/a
FD MCap / Silver Eq.: $0.37 $1.00 n/a
FD MCap / Per Metal
as % Spot Price:		 1.23% 2.39% n/a
EV / Gold Eq.: $29.24 $84.37 n/a
EV / Silver Eq.: $0.34 $0.96 n/a
EV / Per Metal
as % Spot Price:		 1.10% 2.29% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×