Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:POL
AUD
Description
Polymetals Resources Ltd are a silver focused junior, near-term producer with one exploration property in Australia. They have approximately 60Moz. of silver in the reserves and resources category of which 45Moz. are in the measured and indicated category. They have a market capitalisation of ~A$95.72M which is a rise of roughly 33% over the last one weeks. As of 10/24/2024 they have ~A$13M debt and ~A$5.26M cash. They have 195M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$71.73M
$95.72M
10/24/2024
$23.99M
Total Assets:
$15.29M
$15.13M
10/24/2024
$-0.16M
Total Liabilities:
$15.95M
$15.79M
10/24/2024
$-0.17M
Current Assets:
$5.32M
$5.26M
10/24/2024
$-0.06M
Current Liabilities:
$2.66M
$2.63M
10/24/2024
$-0.03M
Total Debt:
$13.29M
$13.15M
10/24/2024
$-0.14M
Cash:
$5.32M
$5.26M
10/24/2024
$-0.06M
Enterprise Value:
$79.71M
$103.61M
04/14/1973
$23.91M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/24/2024
n/a
Misc
10/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
194,760,665
194,760,665
10/24/2024
0
Shares (FD):
198,000,000
198,000,000
10/24/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2025
10/24/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/24/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/24/2024
0
Initial CapEx (Outstanding):
$15.00M20.91% of MCap
$15.00M15.67% of MCap
10/24/2024
$0.00M
Funding Option:
n/a
(guess) Debt Financing
10/24/2024
n/a
Documentation:
none
PEA
10/24/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
10/24/2024
0
Cash Flow Multiplier:
8
8
10/24/2024
0.00
Resource Data
GOLD
10/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/24/2024
0.00M
Measured & Indicated:
n/a
n/a
10/24/2024
0.00M
Inferred:
n/a
n/a
10/24/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/24/2024
0.00M
Measured & Indicated:
n/a
n/a
10/24/2024
0.00M
Inferred:
n/a
n/a
10/24/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/24/2024
$0.00
Extra Operating Cost:
n/a
n/a
10/24/2024
$0.00
Total:
n/a
n/a
10/24/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
10/24/2024
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
10/24/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/24/2024
0.00M
Annual Production:
n/a
n/a
10/24/2024
n/a
Cash Cost:
n/a
n/a
10/24/2024
n/a
Extra Operating Cost:
n/a
n/a
10/24/2024
n/a
SILVER
10/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/24/2024
0.00M
Measured & Indicated:
45.00M
45.00M
10/24/2024
0.00M
Inferred:
15.00M
15.00M
10/24/2024
0.00M
Reserves & Resources:
60.00M
60.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/24/2024
0.00M
Measured & Indicated:
28.80M
28.80M
10/24/2024
0.00M
Inferred:
6.00M
6.00M
10/24/2024
0.00M
Reserves & Resources:
34.80M
34.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$5.00
$5.00
10/24/2024
$0.00
Extra Operating Cost:
$10.00
$10.00
10/24/2024
$0.00
Total:
$15.00
$15.00
10/24/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
10/24/2024
n/a
Open Pit (Avg):
n/a
80.00 g/t
10/24/2024
80.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/24/2024
0.00%
F U T U R E
Proven & Probable:
40.00M
40.00M
10/24/2024
0.00M
Annual Production:
2,000,000oz.
2,000,000oz.
10/24/2024
0oz.
Cash Cost:
$5.00
$5.00
10/24/2024
$0.00
Extra Operating Cost:
$10.00
$10.00
10/24/2024
$0.00
Property
Last Analysis Data (10/24/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Endeavor
100% (guess)
110,000
Open Pit
show
60M oz at 80 gpt AU
Plus zinc and lead offsets
Total Land Package Size (ha):
110,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Endeavor
100% (guess)
110,000
Open Pit
show
60M oz at 80 gpt AU
Plus zinc and lead offsets
Total Land Package Size (ha):
110,000
Profitability (by resource)
Proven & Probable
10/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
45.00M
45.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
28.80M
28.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$530.21M
$501.70M
n/a
$-28.51M
Total Maximum Profit:
$530.21M
$501.70M
n/a
$-28.51M
Max Profit / Current MCap:
7.391
5.241
n/a
-2.150
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.68
$2.53
n/a
$-0.14
Total Max Profit Per Share:
$2.68
$2.53
n/a
$-0.14
Total Free Profit Per Share:
$2.13
$1.80
n/a
$-0.33
FD MCap / Gold Eq.:
$203.18
$280.60
n/a
$77.42
FD MCap / Silver Eq.:
$2.49
$3.32
n/a
$0.83
FD MCap / Per Metal as % Spot Price:
7.45%
10.25%
n/a
2.80%
Reserves & Resources
10/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
60.00M
60.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
34.80M
34.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$640.67M
$606.22M
n/a
$-34.45M
Total Maximum Profit:
$640.67M
$606.22M
n/a
$-34.45M
Max Profit / Current MCap:
8.931
6.333
n/a
-2.598
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.24
$3.06
n/a
$-0.17
Total Max Profit Per Share:
$3.24
$3.06
n/a
$-0.17
Total Free Profit Per Share:
$2.69
$2.33
n/a
$-0.36
FD MCap / Gold Eq.:
$168.15
$232.22
n/a
$64.07
FD MCap / Silver Eq.:
$2.06
$2.75
n/a
$0.69
FD MCap / Per Metal as % Spot Price:
6.17%
8.48%
n/a
2.31%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6647
AUD 0.6577
11/01/2024
Spot Gold:
$2,725.40
$2,737.00
11/01/2024
$11.60
Spot Silver:
$33.41
$32.42
11/01/2024
$-0.99
Gold:Silver Ratio:
81.57
84.42
11/01/2024
2.85
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: