Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Polymetals Resources Ltd

www: polymetals.com   email: info@polymetals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:POL AUD

Description

Polymetals Resources Ltd are a silver focused junior, near-term producer with one exploration property in Australia. They have approximately 60Moz. of silver in the reserves and resources category of which 45Moz. are in the measured and indicated category. They have a market capitalisation of ~A$95.72M which is a rise of roughly 33% over the last one weeks. As of 10/24/2024 they have ~A$13M debt and ~A$5.26M cash. They have 195M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/24/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $71.73M $95.72M 10/24/2024 $23.99M
Total Assets: $15.29M $15.13M 10/24/2024 $-0.16M
Total Liabilities: $15.95M $15.79M 10/24/2024 $-0.17M
Current Assets: $5.32M $5.26M 10/24/2024 $-0.06M
Current Liabilities: $2.66M $2.63M 10/24/2024 $-0.03M
Total Debt: $13.29M $13.15M 10/24/2024 $-0.14M
Cash: $5.32M $5.26M 10/24/2024 $-0.06M
Enterprise Value: $79.71M $103.61M 04/14/1973 $23.91M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/24/2024 n/a
Misc 10/24/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 194,760,665 194,760,665 10/24/2024 0
Shares (FD): 198,000,000 198,000,000 10/24/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2025 10/24/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/24/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/24/2024 0
Initial CapEx (Outstanding): $15.00M
20.91% of MCap
$15.00M
15.67% of MCap
10/24/2024 $0.00M
Funding Option: n/a (guess)  Debt Financing 10/24/2024 n/a
Documentation: none PEA 10/24/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
10/24/2024 0
Cash Flow Multiplier: 8 8 10/24/2024 0.00

Resource Data

GOLD 10/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/24/2024 0.00M
Measured & Indicated: n/a n/a 10/24/2024 0.00M
Inferred: n/a n/a 10/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/24/2024 0.00M
Measured & Indicated: n/a n/a 10/24/2024 0.00M
Inferred: n/a n/a 10/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/24/2024 $0.00
Extra Operating Cost: n/a n/a 10/24/2024 $0.00
Total: n/a n/a 10/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 10/24/2024 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 10/24/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/24/2024 0.00M
Annual Production: n/a n/a 10/24/2024 n/a
Cash Cost: n/a n/a 10/24/2024 n/a
Extra Operating Cost: n/a n/a 10/24/2024 n/a
SILVER 10/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/24/2024 0.00M
Measured & Indicated: 45.00M 45.00M 10/24/2024 0.00M
Inferred: 15.00M 15.00M 10/24/2024 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/24/2024 0.00M
Measured & Indicated: 28.80M 28.80M 10/24/2024 0.00M
Inferred: 6.00M 6.00M 10/24/2024 0.00M
Reserves & Resources: 34.80M 34.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $5.00 $5.00 10/24/2024 $0.00
Extra Operating Cost: $10.00 $10.00 10/24/2024 $0.00
Total: $15.00 $15.00 10/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 10/24/2024 n/a
Open Pit (Avg): n/a 80.00 g/t 10/24/2024 80.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/24/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 10/24/2024 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 10/24/2024 0oz.
Cash Cost: $5.00 $5.00 10/24/2024 $0.00
Extra Operating Cost: $10.00 $10.00 10/24/2024 $0.00

Property

Last Analysis Data  (10/24/2024)
Stage Name Owned Au Ag Cu Notes
Exp Endeavor 100% show
60M oz at 80 gpt AU
Plus zinc and lead offsets
Total Land Package Size (ha): 110,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Endeavor 100% show
60M oz at 80 gpt AU
Plus zinc and lead offsets
Total Land Package Size (ha): 110,000  

Profitability (by resource)

Proven &
Probable
10/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 45.00M 45.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $530.21M $501.70M n/a $-28.51M
Total Maximum Profit: $530.21M $501.70M n/a $-28.51M
Max Profit / Current MCap: 7.391 5.241 n/a -2.150
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.68 $2.53 n/a $-0.14
Total Max Profit Per Share: $2.68 $2.53 n/a $-0.14
Total Free Profit Per Share: $2.13 $1.80 n/a $-0.33
FD MCap / Gold Eq.: $203.18 $280.60 n/a $77.42
FD MCap / Silver Eq.: $2.49 $3.32 n/a $0.83
FD MCap / Per Metal
as % Spot Price:
7.45% 10.25% n/a 2.80%

Reserves &
Resources
10/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 34.80M 34.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $640.67M $606.22M n/a $-34.45M
Total Maximum Profit: $640.67M $606.22M n/a $-34.45M
Max Profit / Current MCap: 8.931 6.333 n/a -2.598
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.24 $3.06 n/a $-0.17
Total Max Profit Per Share: $3.24 $3.06 n/a $-0.17
Total Free Profit Per Share: $2.69 $2.33 n/a $-0.36
FD MCap / Gold Eq.: $168.15 $232.22 n/a $64.07
FD MCap / Silver Eq.: $2.06 $2.75 n/a $0.69
FD MCap / Per Metal
as % Spot Price:
6.17% 8.48% n/a 2.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×