Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Kavango Resources PLC

www: www.kavangoresources.com   email: bturney@kavangoresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:KAV GBX
OTCMKTS:KVGOF USD

Description

Kavango Resources PLC are a gold focused junior, late stage developer with one mine in development in Botswana and four exploration properties. They have approximately 0.1Moz. of gold in the reserves and resources category They have a market capitalisation of ~$25.57M which is a fall of roughly 36% over the last two months. As of 10/25/2025 they have no debt and ~$3M cash. They have 3,048M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $40.12M $25.57M 10/25/2025
MCap (OS): $36.53M $23.28M 10/25/2025
Total Assets: $23.00M $23.00M 10/25/2025
Total Liabilities: $1.00M $1.00M 10/25/2025
Current Assets: $3.00M $3.00M 10/25/2025
Current Liabilities: $1.00M $1.00M 10/25/2025
Total Debt: $0.00M $0.00M 10/25/2025
Cash: $3.00M $3.00M 10/25/2025
Debt (Net): $-3.00M $-3.00M
Enterprise Value: $37.12M $22.57M 09/19/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/25/2025
Misc 10/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 3,048,000,000 3,048,000,000 10/25/2025
Shares (FD): 3,348,000,000 3,348,000,000 10/25/2025
Insider Ownership: 70% 70% 10/25/2025
Dividend (Annual): n/a n/a 10/25/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 10/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/25/2025
Development Phase: Under Construction Under Construction 10/25/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 10/25/2025
Cash Flow Multiple: 8 8 10/25/2025

Resource Data

GOLD 10/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/25/2025
Measured & Indicated: n/a n/a 10/25/2025
Inferred: 0.10M 0.10M 10/25/2025
Reserves & Resources: 0.10M 0.10M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/25/2025
Measured & Indicated: n/a n/a 10/25/2025
Inferred: 0.05M 0.05M 10/25/2025
Reserves & Resources: 0.05M 0.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/25/2025
Extra Operating Cost: n/a n/a 10/25/2025
Total: $2,000 $2,000 10/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/25/2025
Open Pit (Avg): n/a 1.00 g/t 10/25/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/25/2025
F
U
T
U
R
E		 Proven & Probable: 0.15M 0.15M 10/25/2025
Annual Production: 12,000oz. 12,000oz. 10/25/2025
Cash Cost: $1,300 $1,300 10/25/2025
Extra Operating Cost: $700 $700 10/25/2025
SILVER 10/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/25/2025
Measured & Indicated: n/a n/a 10/25/2025
Inferred: n/a n/a 10/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/25/2025
Measured & Indicated: n/a n/a 10/25/2025
Inferred: n/a n/a 10/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/25/2025
Extra Operating Cost: n/a n/a 10/25/2025
Total: n/a n/a 10/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/25/2025
Open Pit (Avg): n/a n/a 10/25/2025
Recovery Rate: n/a n/a 10/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/25/2025
Annual Production: n/a n/a 10/25/2025
Cash Cost: n/a n/a 10/25/2025
Extra Operating Cost: n/a n/a 10/25/2025

Property

Last Analysis Data  (10/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev KCB
100 show
1+ million acres. Early exploration

Size: 620,000 ha
Exp Ditau
100 show
Early exploration
Exp Hillside
100 show
Early exploration
Exp Leopard
100 show
Early exploration
Exp Nara
100 show
Early exploration
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev KCB
100 show
1+ million acres. Early exploration

Size: 620,000 ha
Exp Ditau
100 show
Early exploration
Exp Hillside
100 show
Early exploration
Exp Leopard
100 show
Early exploration
Exp Nara
100 show
Early exploration

Profitability (by resource)

Proven &
Probable		 10/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 10/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.10M 0.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $94.82M $105.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $94.82M $105.01M n/a
Max Profit / Current MCap: 2.363 4.107 n/a
Max Profit Per Share (Gold): $0.03 $0.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.03 $0.03 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $891.61 $568.24 n/a
FD MCap / Silver Eq.: $10.46 $8.74 n/a
FD MCap / Per Metal
as % Spot Price:		 21.71% 13.11% n/a
EV / Gold Eq.: $824.95 $501.58 n/a
EV / Silver Eq.: $9.67 $7.71 n/a
EV / Per Metal
as % Spot Price:		 20.09% 11.57% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×