Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kavango Resources PLC

www: www.kavangoresources.com   email: bturney@kavangoresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:KAV GBX
OTCMKTS:KVGOF USD

Description

Kavango Resources PLC are a gold focused junior, late stage developer with one mine in development in Botswana and four exploration properties. They have approximately 0.1Moz. of gold in the reserves and resources category They have a market capitalisation of ~$37.2M which is a fall of roughly 7% over the last two weeks. As of 10/25/2025 they have no debt and ~$3M cash. They have 3,048M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $40.12M $37.20M 10/25/2025 $-2.92M
MCap (OS): $36.53M $33.87M 10/25/2025 $-2.66M
Total Assets: $23.00M $23.00M 10/25/2025 $0.00M
Total Liabilities: $1.00M $1.00M 10/25/2025 $0.00M
Current Assets: $3.00M $3.00M 10/25/2025 $0.00M
Current Liabilities: $1.00M $1.00M 10/25/2025 $0.00M
Total Debt: $0.00M $0.00M 10/25/2025 $0.00M
Cash: $3.00M $3.00M 10/25/2025 $0.00M
Debt (Net): $-3.00M $-3.00M $0.00M
Enterprise Value: $37.12M $34.20M 01/31/1971 $-2.92M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/25/2025 n/a
Misc 10/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 3,048,000,000 3,048,000,000 10/25/2025 0
Shares (FD): 3,348,000,000 3,348,000,000 10/25/2025 0
Insider Ownership: 70% 70% 10/25/2025 n/a
Dividend (Annual): n/a n/a 10/25/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 10/25/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/25/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/25/2025 0
Development Phase: Under Construction Under Construction 10/25/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 10/25/2025 0
Cash Flow Multiple: 8 8 10/25/2025 0.00

Resource Data

GOLD 10/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/25/2025 0.00M
Measured & Indicated: n/a n/a 10/25/2025 0.00M
Inferred: 0.10M 0.10M 10/25/2025 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/25/2025 0.00M
Measured & Indicated: n/a n/a 10/25/2025 0.00M
Inferred: 0.05M 0.05M 10/25/2025 0.00M
Reserves & Resources: 0.05M 0.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2025 $0.00
Extra Operating Cost: n/a n/a 10/25/2025 $0.00
Total: $2,000 $2,000 10/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/25/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 10/25/2025 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.15M 0.15M 10/25/2025 0.00M
Annual Production: 12,000oz. 12,000oz. 10/25/2025 0oz.
Cash Cost: $1,300 $1,300 10/25/2025 $0
Extra Operating Cost: $700 $700 10/25/2025 $0
SILVER 10/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/25/2025 0.00M
Measured & Indicated: n/a n/a 10/25/2025 0.00M
Inferred: n/a n/a 10/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/25/2025 0.00M
Measured & Indicated: n/a n/a 10/25/2025 0.00M
Inferred: n/a n/a 10/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2025 $0.00
Extra Operating Cost: n/a n/a 10/25/2025 $0.00
Total: n/a n/a 10/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/25/2025 n/a
Open Pit (Avg): n/a n/a 10/25/2025 n/a
Recovery Rate: n/a n/a 10/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/25/2025 0.00M
Annual Production: n/a n/a 10/25/2025 n/a
Cash Cost: n/a n/a 10/25/2025 n/a
Extra Operating Cost: n/a n/a 10/25/2025 n/a

Property

Last Analysis Data  (10/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev KCB
100 show
1+ million acres. Early exploration

Size: 620,000 ha
Exp Ditau
100 show
Early exploration
Exp Hillside
100 show
Early exploration
Exp Leopard
100 show
Early exploration
Exp Nara
100 show
Early exploration
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev KCB
100 show
1+ million acres. Early exploration

Size: 620,000 ha
Exp Ditau
100 show
Early exploration
Exp Hillside
100 show
Early exploration
Exp Leopard
100 show
Early exploration
Exp Nara
100 show
Early exploration

Profitability (by resource)

Proven &
Probable		 10/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 10/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.07M
Maximum Profit (Gold): $94.82M $87.97M n/a $-6.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $94.82M $87.97M n/a $-6.85M
Max Profit / Current MCap: 2.363 2.365 n/a 0.001
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $891.61 $826.69 n/a $-64.93
FD MCap / Silver Eq.: $10.46 $9.88 n/a $-0.58
FD MCap / Per Metal
as % Spot Price:		 21.71% 20.90% n/a -0.81%
EV / Gold Eq.: $824.95 $760.02 n/a $-64.93
EV / Silver Eq.: $9.67 $9.08 n/a $-0.59
EV / Per Metal
as % Spot Price:		 20.09% 19.22% n/a -0.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×