Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Panthera Resources Plc

www: pantheraresources.com   email: contact@pantheraresources.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:PAT GBX

Description

Panthera Resources Plc are a gold focused junior, early-stage developer with three exploration properties in Burkina Faso and Mali. They have approximately 0.6Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$71.45M which is a fall of roughly 8% over the last two weeks. As of 02/03/2026 they have no debt and ~A$0.18M cash. They have 252M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $77.65M $71.45M 02/03/2026 $-6.20M
MCap (OS): $75.73M $69.68M 02/03/2026 $-6.05M
Total Assets: $2.78M $2.83M 02/03/2026 $0.05M
Total Liabilities: $1.04M $1.06M 02/03/2026 $0.02M
Current Assets: $1.74M $1.77M 02/03/2026 $0.03M
Current Liabilities: $0.07M $0.07M 02/03/2026 $0.00M
Total Debt: $0.00M $0.00M 02/03/2026 $0.00M
Cash: $0.17M $0.18M 02/03/2026 $0.00M
Debt (Net): $-0.17M $-0.18M $0.00M
Enterprise Value: $77.48M $71.27M $-6.20M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/03/2026 n/a
Misc 02/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 251,623,774 251,623,774 02/03/2026 0
Shares (FD): 258,000,000 258,000,000 02/03/2026 0
Insider Ownership: n/a n/a 02/03/2026 n/a
Dividend (Annual): n/a n/a 02/03/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a n/a 02/03/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/03/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/03/2026
Development Phase: none none 02/03/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
Low Resources
 3
Low Resources
 02/03/2026 0
Cash Flow Multiple: none none 02/03/2026 0.00

Resource Data

GOLD 02/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/03/2026 0.00M
Measured & Indicated: n/a n/a 02/03/2026 0.00M
Inferred: 0.60M 0.60M 02/03/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/03/2026 0.00M
Measured & Indicated: n/a n/a 02/03/2026 0.00M
Inferred: 0.26M 0.26M 02/03/2026 0.00M
Reserves & Resources: 0.26M 0.26M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 02/03/2026 $0.00
Extra Operating Cost: $350 $350 02/03/2026 $0.00
Total: $1,100 $1,100 02/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/03/2026 n/a
Open Pit (Avg): n/a 1.50 g/t 02/03/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 02/03/2026 0.00M
Annual Production: n/a n/a 02/03/2026 n/a
Cash Cost: n/a n/a 02/03/2026 n/a
Extra Operating Cost: n/a n/a 02/03/2026 n/a
SILVER 02/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/03/2026 0.00M
Measured & Indicated: n/a n/a 02/03/2026 0.00M
Inferred: n/a n/a 02/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/03/2026 0.00M
Measured & Indicated: n/a n/a 02/03/2026 0.00M
Inferred: n/a n/a 02/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2026 $0.00
Extra Operating Cost: n/a n/a 02/03/2026 $0.00
Total: n/a n/a 02/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/03/2026 n/a
Open Pit (Avg): n/a n/a 02/03/2026 n/a
Recovery Rate: n/a n/a 02/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/03/2026 0.00M
Annual Production: n/a n/a 02/03/2026 n/a
Cash Cost: n/a n/a 02/03/2026 n/a
Extra Operating Cost: n/a n/a 02/03/2026 n/a

Property

Last Analysis Data  (02/03/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bassala - Cascades
100 show
600K oz at 1.6 gpt
Growing in size.
Exp Bido
100 show
Drilling
Exp Kalaka
100 show
Early exploration
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bassala - Cascades
100 show
600K oz at 1.6 gpt
Growing in size.
Exp Bido
100 show
Drilling
Exp Kalaka
100 show
Early exploration

Profitability (by resource)

Proven &
Probable		 02/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 02/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 02/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.33M
Maximum Profit (Gold): $968.62M $978.18M n/a $9.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $968.62M $978.18M n/a $9.56M
Max Profit / Current MCap: 12.474 13.691 n/a 1.217
Max Profit Per Share (Gold): $3.75 $3.79 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.75 $3.79 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $304.51 $280.19 n/a $-24.32
FD MCap / Silver Eq.: $5.36 $4.25 n/a $-1.11
FD MCap / Per Metal
as % Spot Price:		 6.22% 5.68% n/a -0.54%
EV / Gold Eq.: $303.83 $279.50 n/a $-24.33
EV / Silver Eq.: $5.35 $4.24 n/a $-1.11
EV / Per Metal
as % Spot Price:		 6.20% 5.66% n/a -0.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults