Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:PAT
GBX
Description
Panthera Resources Plc are a gold focused junior, early-stage developer with three exploration properties in Burkina Faso and Mali. They have approximately 0.6Moz. of gold in the reserves and resources category They have a market capitalisation of ~36.74M which is a rise of roughly 109% over the last seven months. As of 12/14/2024 they have no debt and ~0M cash. They have 195M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$17.60M
$36.74M
12/14/2024
Total Assets:
$0.05M
$0.05M
12/14/2024
Total Liabilities:
$0.02M
$0.02M
12/14/2024
Current Assets:
$0.03M
$0.03M
12/14/2024
Current Liabilities:
$0.00M
$0.00M
12/14/2024
Total Debt:
$0.00M
$0.00M
12/14/2024
Cash:
$0.00M
$0.00M
12/14/2024
Enterprise Value:
$17.60M
$36.73M
03/01/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/14/2024
Misc
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
195,000,000
195,000,000
12/14/2024
Shares (FD):
214,000,000
214,000,000
12/14/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
12/14/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/14/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/14/2024
Initial CapEx (Outstanding):
n/a
n/a
12/14/2024
Funding Option:
n/a
n/a
12/14/2024
Documentation:
none
none
12/14/2024
Future MCap Modifier:
0.03Low Resources
0.03Low Resources
12/14/2024
Cash Flow Multiplier:
none
none
12/14/2024
Resource Data
GOLD
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/14/2024
Measured & Indicated:
n/a
n/a
12/14/2024
Inferred:
0.60M
0.60M
12/14/2024
Reserves & Resources:
0.60M
0.60M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/14/2024
Measured & Indicated:
n/a
n/a
12/14/2024
Inferred:
0.26M
0.26M
12/14/2024
Reserves & Resources:
0.26M
0.26M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
12/14/2024
Extra Operating Cost:
$350
$350
12/14/2024
Total:
$1,100
$1,100
12/14/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/14/2024
Open Pit (Avg):
n/a
1.50 g/t
12/14/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/14/2024
F U T U R E
Proven & Probable:
0.60M
0.60M
12/14/2024
Annual Production:
n/a
n/a
12/14/2024
Cash Cost:
n/a
n/a
12/14/2024
Extra Operating Cost:
n/a
n/a
12/14/2024
SILVER
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/14/2024
Measured & Indicated:
n/a
n/a
12/14/2024
Inferred:
n/a
n/a
12/14/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/14/2024
Measured & Indicated:
n/a
n/a
12/14/2024
Inferred:
n/a
n/a
12/14/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/14/2024
Extra Operating Cost:
n/a
n/a
12/14/2024
Total:
n/a
n/a
12/14/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/14/2024
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
n/a
n/a
12/14/2024
F U T U R E
Proven & Probable:
n/a
n/a
12/14/2024
Annual Production:
n/a
n/a
12/14/2024
Cash Cost:
n/a
n/a
12/14/2024
Extra Operating Cost:
n/a
n/a
12/14/2024
Property
Last Analysis Data (12/14/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Burkina Faso
Bassala - Cascades
100% (guess)
Open Pit
show
600K oz at 1.6 gpt
Growing in size.
Exploration
West Africa , Burkina Faso
Bido
100% (guess)
Open Pit
show
Drilling
Exploration
West Africa , Mali
Kalaka
100% (guess)
n/a
show
Early exploration
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Burkina Faso
Bassala - Cascades
100% (guess)
Open Pit
show
600K oz at 1.6 gpt
Growing in size.
Exploration
West Africa , Burkina Faso
Bido
100% (guess)
Open Pit
show
Drilling
Exploration
West Africa , Mali
Kalaka
100% (guess)
n/a
show
Early exploration
Profitability (by resource)
Proven & Probable
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$394.38M
$572.20M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$394.38M
$572.20M
n/a
Max Profit / Current MCap:
22.402
15.576
n/a
Max Profit Per Share (Gold):
$1.84
$2.67
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.84
$2.67
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$69.04
$144.06
n/a
FD MCap / Silver Eq.:
$0.79
$1.57
n/a
FD MCap / Per Metal as % Spot Price:
2.61%
4.31%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
GBX 0.0127
GBX 0.0137
07/03/2025
Spot Gold:
$2,646.60
$3,343.93
07/03/2025
Spot Silver:
$30.46
$36.42
07/03/2025
Gold:Silver Ratio:
86.89
91.82
07/03/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: