Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Panthera Resources Plc

www: pantheraresources.com   email: contact@pantheraresources.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:PAT GBX

Description

Panthera Resources Plc are a gold focused junior, early-stage developer with three exploration properties in Burkina Faso and Mali. They have approximately 0.6Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$67.2M which is a fall of roughly 13% over the last two months. As of 02/03/2026 they have no debt and ~A$0.17M cash. They have 252M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $77.65M $67.20M 02/03/2026
MCap (OS): $75.73M $65.54M 02/03/2026
Total Assets: $2.78M $2.78M 02/03/2026
Total Liabilities: $1.04M $1.04M 02/03/2026
Current Assets: $1.74M $1.74M 02/03/2026
Current Liabilities: $0.07M $0.07M 02/03/2026
Total Debt: $0.00M $0.00M 02/03/2026
Cash: $0.17M $0.17M 02/03/2026
Debt (Net): $-0.17M $-0.17M
Enterprise Value: $77.48M $67.03M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/03/2026
Misc 02/03/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 251,623,774 251,623,774 02/03/2026
Shares (FD): 258,000,000 258,000,000 02/03/2026
Insider Ownership: n/a n/a 02/03/2026
Dividend (Annual): n/a n/a 02/03/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a n/a 02/03/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/03/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/03/2026
Development Phase: none none 02/03/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
Low Resources
 3
Low Resources
 02/03/2026
Cash Flow Multiple: none none 02/03/2026

Resource Data

GOLD 02/03/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/03/2026
Measured & Indicated: n/a n/a 02/03/2026
Inferred: 0.60M 0.60M 02/03/2026
Reserves & Resources: 0.60M 0.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/03/2026
Measured & Indicated: n/a n/a 02/03/2026
Inferred: 0.26M 0.26M 02/03/2026
Reserves & Resources: 0.26M 0.26M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 02/03/2026
Extra Operating Cost: $350 $350 02/03/2026
Total: $1,100 $1,100 02/03/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/03/2026
Open Pit (Avg): n/a 1.50 g/t 02/03/2026
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/03/2026
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 02/03/2026
Annual Production: n/a n/a 02/03/2026
Cash Cost: n/a n/a 02/03/2026
Extra Operating Cost: n/a n/a 02/03/2026
SILVER 02/03/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/03/2026
Measured & Indicated: n/a n/a 02/03/2026
Inferred: n/a n/a 02/03/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/03/2026
Measured & Indicated: n/a n/a 02/03/2026
Inferred: n/a n/a 02/03/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/03/2026
Extra Operating Cost: n/a n/a 02/03/2026
Total: n/a n/a 02/03/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/03/2026
Open Pit (Avg): n/a n/a 02/03/2026
Recovery Rate: n/a n/a 02/03/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/03/2026
Annual Production: n/a n/a 02/03/2026
Cash Cost: n/a n/a 02/03/2026
Extra Operating Cost: n/a n/a 02/03/2026

Property

Last Analysis Data  (02/03/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bassala - Cascades
100 show
600K oz at 1.6 gpt
Growing in size.
Exp Bido
100 show
Drilling
Exp Kalaka
100 show
Early exploration
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bassala - Cascades
100 show
600K oz at 1.6 gpt
Growing in size.
Exp Bido
100 show
Drilling
Exp Kalaka
100 show
Early exploration

Profitability (by resource)

Proven &
Probable		 02/03/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/03/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 02/03/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $968.62M $853.00M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $968.62M $853.00M n/a
Max Profit / Current MCap: 12.474 12.693 n/a
Max Profit Per Share (Gold): $3.75 $3.31 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.75 $3.31 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $304.51 $263.54 n/a
FD MCap / Silver Eq.: $5.36 $4.07 n/a
FD MCap / Per Metal
as % Spot Price:		 6.22% 5.93% n/a
EV / Gold Eq.: $303.83 $262.86 n/a
EV / Silver Eq.: $5.35 $4.06 n/a
EV / Per Metal
as % Spot Price:		 6.20% 5.91% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×