Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rua Gold Inc

www: ruagold.com   email: reckford@ruagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RUA CAD
OTCMKTS:NZAUF USD

Description

Rua Gold Inc are a gold focused junior, late stage developer with two exploration properties in New Zealand. They have approximately 0.1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$60.9M which is a rise of roughly 37% over the last three months. As of 08/07/2025 they have no debt and ~C$2.65M cash. They have 83M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $44.53M $60.90M 08/07/2025 $16.37M
MCap (OS): $40.48M $55.36M 08/07/2025 $14.88M
Total Assets: $4.03M $3.97M 08/07/2025 $-0.06M
Total Liabilities: $0.60M $0.59M 08/07/2025 $-0.01M
Current Assets: $3.75M $3.69M 08/07/2025 $-0.06M
Current Liabilities: $0.58M $0.57M 08/07/2025 $-0.01M
Total Debt: $0.00M $0.00M 08/07/2025 $0.00M
Cash: $2.69M $2.65M 08/07/2025 $-0.04M
Debt (Net): $-2.69M $-2.65M $0.04M
Enterprise Value: $41.83M $58.24M 11/05/1971 $16.41M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/07/2025 n/a
Misc 08/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 83,000,000 83,000,000 08/07/2025 0
Shares (FD): 91,300,000 91,300,000 08/07/2025 0
Insider Ownership: n/a 50% 10/06/2025 50%
Dividend (Annual): n/a n/a 10/06/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Developer never n/a
Production ETA: n/a 09/01/2027 08/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025 0
Development Phase: none Scoping Underway 10/02/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 1
PG/Explorer: Weak Project
 10
Developer: Likely Path to Production
 10/01/2025 9
Cash Flow Multiple: none 5 10/06/2025 5.00

Resource Data

GOLD 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025 0.00M
Measured & Indicated: n/a n/a 08/07/2025 0.00M
Inferred: n/a 0.10M 08/07/2025 0.10M
Reserves & Resources: n/a 0.10M never 0.10M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025 0.00M
Measured & Indicated: n/a n/a 08/07/2025 0.00M
Inferred: n/a 0.04M 08/07/2025 0.04M
Reserves & Resources: n/a 0.04M never 0.04M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2025 $1,500.00
Extra Operating Cost: n/a n/a 08/07/2025 $750.00
Total: n/a $2,250 08/07/2025 $2,250.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a 8.00 g/t 10/01/2025 8.00 g/t
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a (CG)  85.00% 10/06/2025 10.00%
F
U
T
U
R
E		 Proven & Probable: n/a 1.00M 10/01/2025 1.00M
Annual Production: n/a 60,000oz. 10/06/2025 n/a
Cash Cost: n/a $1,500 10/06/2025 $1,500
Extra Operating Cost: n/a $750 10/06/2025 n/a
SILVER 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025 0.00M
Measured & Indicated: n/a n/a 08/07/2025 0.00M
Inferred: n/a n/a 08/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025 0.00M
Measured & Indicated: n/a n/a 08/07/2025 0.00M
Inferred: n/a n/a 08/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2025 $0.00
Extra Operating Cost: n/a n/a 08/07/2025 $0.00
Total: n/a n/a 08/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 08/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/07/2025 0.00M
Annual Production: n/a n/a 08/07/2025 n/a
Cash Cost: n/a n/a 08/07/2025 n/a
Extra Operating Cost: n/a n/a 08/07/2025 n/a

Property

Last Analysis Data  (08/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Glamorgan
100 show
Early exploration

Size: 4,600 ha
Exp Reefton
100 show
Early exploration

Size: 120,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Glamorgan
100 show
Early exploration

Size: 4,600 ha
Exp Reefton
100 show
Early exploration

Size: 120,000 ha

Profitability (by resource)

Proven &
Probable		 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 100.00% n/a 100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a 0.10M n/a 0.10M
Total (Silver Eq. Oz.): n/a n/a n/a 8.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.04M n/a 0.04M
Silver Eq. Oz.: n/a n/a n/a 3.57M
Maximum Profit (Gold): n/a $75.03M n/a $75.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a $75.03M n/a $75.03M
Max Profit / Current MCap: n/a 1.232 n/a 1.232
Max Profit Per Share (Gold): n/a $0.82 n/a $0.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a $0.82 n/a $0.82
Total Free Profit Per Share: n/a $0.00 n/a $0.00
FD MCap / Gold Eq.: n/a $1,432.87 n/a $1,432.87
FD MCap / Silver Eq.: n/a $17.04 n/a $17.04
FD MCap / Per Metal
as % Spot Price:		 n/a 35.69% n/a 35.69%
EV / Gold Eq.: n/a $1,370.43 n/a $1,370.43
EV / Silver Eq.: n/a $16.29 n/a $16.29
EV / Per Metal
as % Spot Price:		 n/a 34.13% n/a 34.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×