Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Rua Gold Inc

www: ruagold.com   email: reckford@ruagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Symbol Data

Symbol Currency
TSE:RUA CAD
OTCMKTS:NZAUF USD

Description

Rua Gold Inc are a gold focused junior, late stage developer with one mine in development in New Zealand and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$124.81M which is a rise of roughly 19% over the last four weeks. As of 08/30/2026 they have no debt and ~A$21.09M cash. They have 115M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/30/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $104.65M $124.81M 08/30/2026 $20.16M
MCap (OS): $96.99M $115.68M 08/30/2026 $18.69M
Total Assets: $21.57M $21.09M 08/30/2026 $-0.47M
Total Liabilities: $0.59M $0.58M 08/30/2026 $-0.01M
Current Assets: $21.57M $21.09M 08/30/2026 $-0.47M
Current Liabilities: $0.58M $0.56M 08/30/2026 $-0.01M
Total Debt: $0.00M $0.00M 08/30/2026 $0.00M
Cash: $21.57M $21.09M 08/30/2026 $-0.47M
Debt (Net): $-21.57M $-21.09M $0.47M
Enterprise Value: $83.08M $103.72M $20.64M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/30/2026 n/a
Misc 08/30/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 114,924,989 114,924,989 08/30/2026 0
Shares (FD): 124,000,000 124,000,000 08/30/2026 0
Insider Ownership: 50% 50% 08/30/2026 n/a
Dividend (Annual): n/a n/a 08/30/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 12/01/2027 08/30/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/30/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/30/2026
Development Phase: PFS Underway PFS Underway 08/30/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 08/30/2026 0
Cash Flow Multiple: 10 10 08/30/2026 0.00

Resource Data

GOLD 08/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/30/2026 0.00M
Measured & Indicated: n/a n/a 08/30/2026 0.00M
Inferred: 0.50M 0.50M 08/30/2026 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/30/2026 0.00M
Measured & Indicated: n/a n/a 08/30/2026 0.00M
Inferred: 0.21M 0.21M 08/30/2026 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2026 $0.00
Extra Operating Cost: n/a n/a 08/30/2026 $0.00
Total: $3,000 $3,000 08/30/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 08/30/2026 n/a
Open Pit (Avg): n/a n/a 08/30/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/30/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 08/30/2026 0.00M
Annual Production: 50,000oz. 50,000oz. 08/30/2026 0oz.
Cash Cost: $2,000 $2,000 08/30/2026 $0
Extra Operating Cost: $1,000 $1,000 08/30/2026 $0
SILVER 08/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/30/2026 0.00M
Measured & Indicated: n/a n/a 08/30/2026 0.00M
Inferred: n/a n/a 08/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/30/2026 0.00M
Measured & Indicated: n/a n/a 08/30/2026 0.00M
Inferred: n/a n/a 08/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2026 $0.00
Extra Operating Cost: n/a n/a 08/30/2026 $0.00
Total: n/a n/a 08/30/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/30/2026 n/a
Open Pit (Avg): n/a n/a 08/30/2026 n/a
Recovery Rate: n/a n/a 08/30/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/30/2026 0.00M
Annual Production: n/a n/a 08/30/2026 n/a
Cash Cost: n/a n/a 08/30/2026 n/a
Extra Operating Cost: n/a n/a 08/30/2026 n/a

Property

Last Analysis Data  (08/30/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Reefton
100 135.00 show
Early exploration

Size: 120,000 ha
Exp Glamorgan
100 show
Early exploration

Size: 15,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Reefton
100 135.00 show
Early exploration

Size: 120,000 ha
Exp Glamorgan
100 show
Early exploration

Size: 15,000 ha

Profitability (by resource)

Proven &
Probable		 08/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 08/30/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.16M
Maximum Profit (Gold): $308.19M $269.45M n/a $-38.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $308.19M $269.45M n/a $-38.73M
Max Profit / Current MCap: 2.945 2.159 n/a -0.786
Max Profit Per Share (Gold): $2.49 $2.17 n/a $-0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.49 $2.17 n/a $-0.31
Total Free Profit Per Share: $1.32 $0.75 n/a $-0.56
FD MCap / Gold Eq.: $492.47 $587.36 n/a $94.89
FD MCap / Silver Eq.: $7.24 $8.73 n/a $1.49
FD MCap / Per Metal
as % Spot Price:		 11.07% 13.76% n/a 2.70%
EV / Gold Eq.: $390.98 $488.09 n/a $97.11
EV / Silver Eq.: $5.75 $7.26 n/a $1.51
EV / Per Metal
as % Spot Price:		 8.79% 11.44% n/a 2.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×