Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Rua Gold Inc

www: ruagold.com   email: reckford@ruagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:RUA CAD
OTCMKTS:NZAUF USD

Description

Rua Gold Inc are a gold focused junior, late stage developer with two exploration properties in New Zealand. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$127.59M which is a rise of roughly 187% over the last eight months. As of 08/07/2025 they have no debt and ~C$2.67M cash. They have 115M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $44.53M $127.59M 03/02/2026
MCap (OS): $40.48M $120.19M 03/02/2026
Total Assets: $4.03M $4.00M 08/07/2025
Total Liabilities: $0.60M $0.59M 08/07/2025
Current Assets: $3.75M $3.71M 08/07/2025
Current Liabilities: $0.58M $0.58M 08/07/2025
Total Debt: $0.00M $0.00M 08/07/2025
Cash: $2.69M $2.67M 08/07/2025
Debt (Net): $-2.69M $-2.67M
Enterprise Value: $41.83M $124.92M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/07/2025
Misc 08/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 83,000,000 114,924,989 03/02/2026
Shares (FD): 91,300,000 122,000,000 03/02/2026
Insider Ownership: n/a 50% 03/02/2026
Dividend (Annual): n/a n/a 03/02/2026
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Developer never
Production ETA: n/a 09/01/2027 08/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025
Development Phase: none Scoping Underway 10/02/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 1
PG/Explorer: Weak Project
 10
Developer: Likely Path to Production
 10/01/2025
Cash Flow Multiple: none 6 03/02/2026

Resource Data

GOLD 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a 0.50M 08/07/2025
Reserves & Resources: n/a 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a 0.21M 08/07/2025
Reserves & Resources: n/a 0.21M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025
Total: n/a $2,700 08/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a 8.00 g/t 10/01/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a (CG)  85.00% 03/01/2026
F
U
T
U
R
E		 Proven & Probable: n/a 1.00M 10/01/2025
Annual Production: n/a 60,000oz. 10/06/2025
Cash Cost: n/a $1,800 03/02/2026
Extra Operating Cost: n/a $900 03/02/2026
SILVER 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a n/a 08/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a n/a 08/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025
Total: n/a n/a 08/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 08/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/07/2025
Annual Production: n/a n/a 08/07/2025
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025

Property

Last Analysis Data  (08/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Glamorgan
100 show
Early exploration

Size: 4,600 ha
Exp Reefton
100 show
Early exploration

Size: 120,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Glamorgan
100 show
Early exploration

Size: 4,600 ha
Exp Reefton
100 show
Early exploration

Size: 120,000 ha

Profitability (by resource)

Proven &
Probable		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.21M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $381.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $381.25M n/a
Max Profit / Current MCap: n/a 2.988 n/a
Max Profit Per Share (Gold): n/a $3.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $3.12 n/a
Total Free Profit Per Share: n/a $1.67 n/a
FD MCap / Gold Eq.: n/a $600.41 n/a
FD MCap / Silver Eq.: n/a $9.33 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 13.36% n/a
EV / Gold Eq.: n/a $587.85 n/a
EV / Silver Eq.: n/a $9.14 n/a
EV / Per Metal
as % Spot Price:		 n/a 13.08% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×