Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:NRC
CAD
OTCMKTS:NRYCF
USD
Description
Nations Royalty Corp are a royalty company looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$75.2M which is a rise of roughly 21% over the last two months. As of 07/17/2025 they have ~C$1M debt and ~C$6.29M cash. They have 145M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$61.95M
$75.20M
07/17/2025
$13.25M
MCap (OS):
$57.93M
$70.31M
07/17/2025
$12.39M
Total Assets:
$6.55M
$6.53M
07/17/2025
$-0.02M
Total Liabilities:
$0.84M
$0.83M
07/17/2025
$0.00M
Current Assets:
$6.48M
$6.45M
07/17/2025
$-0.02M
Current Liabilities:
$0.80M
$0.80M
07/17/2025
$0.00M
Total Debt:
$0.80M
$0.80M
07/17/2025
$0.00M
Cash:
$6.31M
$6.29M
07/17/2025
$-0.02M
Debt (Net):
$-5.51M
$-5.49M
$0.02M
Enterprise Value:
$56.44M
$69.71M
03/17/1972
$13.27M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/17/2025
n/a
Misc
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
144,730,637
144,730,637
07/17/2025
0
Shares (FD):
154,793,137
154,793,137
07/17/2025
0
Insider Ownership:
n/a
80%
09/14/2025
80%
Dividend (Annual):
n/a
n/a
09/14/2025
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
never
n/a
Production ETA:
n/a
n/a
07/17/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/17/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/17/2025
0
Development Phase:
none
none
07/17/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
1PG/Explorer: Weak Project
1PG/Explorer: Weak Project
07/06/2024
0
Cash Flow Multiple:
none
none
07/17/2025
0.00
Resource Data
GOLD
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Measured & Indicated:
n/a
n/a
07/17/2025
0.00M
Inferred:
n/a
n/a
07/17/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Measured & Indicated:
n/a
n/a
07/17/2025
0.00M
Inferred:
n/a
n/a
07/17/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/17/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/17/2025
$0.00
Total:
n/a
n/a
07/17/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/17/2025
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
07/17/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Annual Production:
n/a
n/a
07/17/2025
n/a
Cash Cost:
n/a
n/a
07/17/2025
n/a
Extra Operating Cost:
n/a
n/a
07/17/2025
n/a
SILVER
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Measured & Indicated:
n/a
n/a
07/17/2025
0.00M
Inferred:
n/a
n/a
07/17/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Measured & Indicated:
n/a
n/a
07/17/2025
0.00M
Inferred:
n/a
n/a
07/17/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/17/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/17/2025
$0.00
Total:
n/a
n/a
07/17/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/17/2025
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
07/17/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/17/2025
0.00M
Annual Production:
n/a
n/a
07/17/2025
n/a
Cash Cost:
n/a
n/a
07/17/2025
n/a
Extra Operating Cost:
n/a
n/a
07/17/2025
n/a
Property
Last Analysis Data (07/17/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Exp
5 Royalties
Canada
100 (guess)
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Exp
5 Royalties
Canada
100 (guess)
n/a
Profitability (by resource)
Proven & Probable
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/17/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7277
CAD 0.7251
09/18/2025
Spot Gold:
$3,334.60
$3,650.43
09/18/2025
$315.83
Spot Silver:
$37.99
$41.60
09/18/2025
$3.61
Gold:Silver Ratio:
87.78
87.75
09/18/2025
-0.03
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow