Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:DPM
CAD
OTCMKTS:DPMLF
USD
Description
Dundee Precious Metals Inc are a gold focused mid-tier producer with one producing mine in Bulgaria, three mines in development in Bulgaria, Ecuador and Serbia and exploration properties. Currently they produce roughly 275koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$1162.9M which is a fall of roughly 7% over the last ten months. As of 08/05/2021 they have no debt and ~$261M cash. They have 192M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,251.73M
$1,162.90M
08/05/2021
$-88.83M
Total Assets:
$700.00M
$700.00M
08/05/2021
$0.00M
Total Liabilities:
$38.00M
$38.00M
08/05/2021
$0.00M
Current Assets:
$300.00M
$300.00M
08/05/2021
$0.00M
Current Liabilities:
$25.00M
$25.00M
08/05/2021
$0.00M
Total Debt:
$0.00M
$0.00M
08/05/2021
$0.00M
Cash:
$261.00M
$261.00M
08/05/2021
$0.00M
Enterprise Value:
$990.73M
$901.90M
07/31/1998
$-88.83M
Cash Flow:
$180.20M
$159.27M
never
$-20.93M
Cash Flow Multiple:
6.95
7.30
never
0.35
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/05/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/05/2021
0.00%
Misc
08/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
192,485,000
192,485,000
08/05/2021
0
Shares (FD):
199,000,000
199,000,000
08/05/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/05/2021
n/a
Production (Gold Eq Oz.):
(guess) 300,000
(guess) 275,000
02/18/2022
-25,000
Production (Silver Eq Oz.) :
(guess) 21,406,077
(guess) 23,158,295
02/18/2022
1,752,218
Initial CapEx (Outstanding):
n/a
n/a
08/05/2021
n/a
Funding Option:
n/a
n/a
08/05/2021
n/a
Documentation:
none
PRODUCER
02/18/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
08/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
08/05/2021
0.00M
Measured & Indicated:
9.00M
9.00M
08/05/2021
0.00M
Inferred:
5.00M
5.00M
08/05/2021
0.00M
Reserves & Resources:
14.00M
14.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
08/05/2021
0.00M
Measured & Indicated:
6.97M
6.97M
08/05/2021
0.00M
Inferred:
2.13M
2.13M
08/05/2021
0.00M
Reserves & Resources:
9.10M
9.10M
never
0.00M
C U R R E N T
Annual Production:
(guess) 300,000oz.
(guess) 275,000oz.
02/18/2022
-25,000oz.
Cash Cost:
$550
$550
08/05/2021
$0.00
Extra Operating Cost:
$400
$450
02/18/2022
$50.00
Average Grade:
3.30 g/t
3.30 g/t
08/05/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/18/2022
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
08/05/2021
0.00M
Annual Production:
500,000oz.
500,000oz.
08/05/2021
0oz.
Cash Cost:
$600
$600
08/05/2021
$0
Extra Operating Cost:
$400
$450
02/18/2022
$50
SILVER
08/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/05/2021
0.00M
Measured & Indicated:
n/a
n/a
08/05/2021
0.00M
Inferred:
n/a
n/a
08/05/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/05/2021
0.00M
Measured & Indicated:
n/a
n/a
08/05/2021
0.00M
Inferred:
n/a
n/a
08/05/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/05/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/05/2021
$0.00
Average Grade:
n/a
n/a
08/05/2021
n/a
Recovery Rate:
n/a
n/a
08/05/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/05/2021
0.00M
Annual Production:
n/a
n/a
08/05/2021
n/a
Cash Cost:
n/a
n/a
08/05/2021
n/a
Extra Operating Cost:
n/a
n/a
08/05/2021
n/a
Property
Last Analysis Data (08/05/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Sofia , Bulgaria
Chelopech
100%
n/a
Underground
show
Long life mine. Producing 140,000 oz at very low cash costs.
Development
Bulgaria
Krumovgrad
100%
n/a
Open Pit
show
Production scheduled for 2016 at 74,000 oz.
Development
Serbia
Timok
100%
115,000
Open Pit
show
Advanced surface project with 2+ million oz.
3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.
Exploration
Eastern Europe , Serbia
Tulare
100% (guess)
60,000
Open Pit
show
300 million tons.
.27 copper (1.5 billion lbs)
.25 gold (2.5 million oz)
Several more targets to expand resources.
Exploration
Serbia
Valja Strz
100%
n/a
n/a
n/a
Total Land Package Size (ha):
175,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Sofia , Bulgaria
Chelopech
100%
n/a
Underground
show
Long life mine. Producing 140,000 oz at very low cash costs.
Development
Bulgaria
Krumovgrad
100%
n/a
Open Pit
show
Production scheduled for 2016 at 74,000 oz.
Exploration
Para State , Brazil
Itapora
100%
n/a
n/a
n/a
Exploration
Timmins, Ontario , Canada
Montcalm
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Loma Larga
100%
8,000
n/a
show
PFS completed in 2015.
Construction possible in 2018.
Exploration
Ecuador , Ecuador
Carolina
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Ecuador , Ecuador
La Rebuscada
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Las Penas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Tierras Colloradas
100% (guess)
n/a
n/a
show
Early exploration.
Development
Serbia
Timok
100%
115,000
Open Pit
show
Advanced surface project with 2+ million oz.
3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.
Exploration
Eastern Europe , Serbia
Tulare
100% (guess)
60,000
Open Pit
show
300 million tons.
.27 copper (1.5 billion lbs)
.25 gold (2.5 million oz)
Several more targets to expand resources.
Exploration
Serbia
Valja Strz
100%
n/a
n/a
n/a
Total Land Package Size (ha):
183,000
Profitability (by resource)
Proven & Probable
08/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
64.29M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
54.65M
Maximum Profit (Gold):
$3,191.06M
$3,076.89M
n/a
$-114.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,191.06M
$3,076.89M
n/a
$-114.17M
Max Profit / Current MCap:
2.549
2.646
n/a
0.097
Max Profit Per Share (Gold):
$16.04
$15.46
n/a
$-0.57
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.04
$15.46
n/a
$-0.57
Total Free Profit Per Share:
$8.15
$7.96
n/a
$-0.18
FD Mkt. Cap / Gold Eq.:
$294.53
$273.62
n/a
$-20.90
FD Mkt. Cap / Silver Eq.:
$4.13
$3.25
n/a
$-0.88
FD Mkt. Cap / Per Metal as % Spot Price:
16.29%
14.97%
n/a
-1.32%
Measured & Indicated
08/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
115.73M
P L A U S I B L E
Gold Eq. Oz.:
6.97M
6.97M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
89.62M
Maximum Profit (Gold):
$5,233.34M
$5,046.11M
n/a
$-187.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,233.34M
$5,046.11M
n/a
$-187.23M
Max Profit / Current MCap:
4.181
4.339
n/a
0.158
Max Profit Per Share (Gold):
$26.30
$25.36
n/a
$-0.94
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$26.30
$25.36
n/a
$-0.94
Total Free Profit Per Share:
$18.41
$17.86
n/a
$-0.55
FD Mkt. Cap / Gold Eq.:
$179.59
$166.84
n/a
$-12.75
FD Mkt. Cap / Silver Eq.:
$2.52
$1.98
n/a
$-0.54
FD Mkt. Cap / Per Metal as % Spot Price:
9.93%
9.13%
n/a
-0.80%
Reserves & Resources
08/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
180.02M
P L A U S I B L E
Gold Eq. Oz.:
9.10M
9.10M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
116.95M
Maximum Profit (Gold):
$6,828.87M
$6,584.55M
n/a
$-244.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,828.87M
$6,584.55M
n/a
$-244.31M
Max Profit / Current MCap:
5.456
5.662
n/a
0.207
Max Profit Per Share (Gold):
$34.32
$33.09
n/a
$-1.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$34.32
$33.09
n/a
$-1.23
Total Free Profit Per Share:
$26.43
$25.59
n/a
$-0.84
FD Mkt. Cap / Gold Eq.:
$137.63
$127.86
n/a
$-9.77
FD Mkt. Cap / Silver Eq.:
$1.93
$1.52
n/a
$-0.41
FD Mkt. Cap / Per Metal as % Spot Price:
7.61%
7.00%
n/a
-0.61%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/17/2022
Spot Gold:
$1,808.10
$1,827.40
05/17/2022
$19.30
Spot Silver:
$25.34
$21.70
05/17/2022
$-3.64
Gold:Silver Ratio:
71.35
84.21
05/17/2022
12.86
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: