Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:DPM
CAD
OTCMKTS:DPMLF
USD
Description
Dundee Precious Metals Inc are a gold focused mid-tier producer with one producing mine in Bulgaria, three mines in development in Bulgaria, Ecuador and Serbia and exploration properties. Currently they produce roughly 280koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$1415.47M which is a rise of roughly 48% over the last ten months. As of 08/01/2022 they have no debt and ~$271M cash. They have 191M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/01/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$958.01M
$1,415.47M
08/01/2022
Total Assets:
$700.00M
$700.00M
08/01/2022
Total Liabilities:
$38.00M
$38.00M
08/01/2022
Current Assets:
$300.00M
$300.00M
08/01/2022
Current Liabilities:
$25.00M
$25.00M
08/01/2022
Total Debt:
$0.00M
$0.00M
08/01/2022
Cash:
$271.00M
$271.00M
08/01/2022
Enterprise Value:
$687.01M
$1,144.47M
04/08/2006
Cash Flow:
$234.64M
$269.95M
never
Cash Flow Multiple:
4.08
5.24
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/01/2022
Misc
08/01/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
191,000,000
191,000,000
08/01/2022
Shares (FD):
198,000,000
198,000,000
08/01/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/01/2022
Production (Gold Eq Oz.):
(guess) 280,000
(guess) 280,000
08/01/2022
Production (Silver Eq Oz.) :
(guess) 23,870,130
(guess) 22,575,862
08/01/2022
Initial CapEx (Outstanding):
n/a
n/a
08/01/2022
Funding Option:
n/a
n/a
08/01/2022
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
8
04/17/2023
Resource Data
GOLD
08/01/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
08/01/2022
Measured & Indicated:
9.00M
9.00M
08/01/2022
Inferred:
5.00M
5.00M
08/01/2022
Reserves & Resources:
14.00M
14.00M
never
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
08/01/2022
Measured & Indicated:
6.97M
6.97M
08/01/2022
Inferred:
2.13M
2.13M
08/01/2022
Reserves & Resources:
9.10M
9.10M
never
C U R R E N T
Annual Production:
(guess) 280,000oz.
(guess) 280,000oz.
08/01/2022
Cash Cost:
$550
$550
08/01/2022
Extra Operating Cost:
$450
$450
08/01/2022
Average Grade:
3.30 g/t
3.30 g/t
08/01/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/17/2023
F U T U R E
Proven & Probable:
10.00M
10.00M
08/01/2022
Annual Production:
500,000oz.
500,000oz.
08/01/2022
Cash Cost:
$600
$700
04/17/2023
Extra Operating Cost:
$500
$500
08/01/2022
SILVER
08/01/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/01/2022
Measured & Indicated:
n/a
n/a
08/01/2022
Inferred:
n/a
n/a
08/01/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/01/2022
Measured & Indicated:
n/a
n/a
08/01/2022
Inferred:
n/a
n/a
08/01/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/01/2022
Extra Operating Cost:
n/a
n/a
08/01/2022
Average Grade:
n/a
n/a
08/01/2022
Recovery Rate:
n/a
n/a
08/01/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/01/2022
Annual Production:
n/a
n/a
08/01/2022
Cash Cost:
n/a
n/a
08/01/2022
Extra Operating Cost:
n/a
n/a
08/01/2022
Property
Last Analysis Data (08/01/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Sofia , Bulgaria
Chelopech
100%
n/a
Underground
show
Long life mine. Producing 140,000 oz at very low cash costs.
Development
Bulgaria
Krumovgrad - Ada Tepe
100%
n/a
Open Pit
show
Production scheduled for 2016 at 74,000 oz.
Exploration
Para State , Brazil
Itapora
100%
n/a
n/a
n/a
Exploration
Timmins, Ontario , Canada
Montcalm
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Loma Larga
100%
8,000
n/a
show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24
Exploration
Ecuador , Ecuador
Carolina
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Ecuador , Ecuador
La Rebuscada
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Las Penas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Tierras Colloradas
100% (guess)
n/a
n/a
show
Early exploration.
Development
Serbia
Timok
100%
115,000
Open Pit
show
Advanced surface project with 2+ million oz.
3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.
Exploration
Eastern Europe , Serbia
Tulare
100% (guess)
60,000
Open Pit
show
300 million tons.
.27 copper (1.5 billion lbs)
.25 gold (2.5 million oz)
Several more targets to expand resources.
Exploration
Serbia
Valja Strz
100%
n/a
n/a
n/a
Total Land Package Size (ha):
183,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Sofia , Bulgaria
Chelopech
100%
n/a
Underground
show
Long life mine. Producing 140,000 oz at very low cash costs.
Development
Bulgaria
Krumovgrad - Ada Tepe
100%
n/a
Open Pit
show
Production scheduled for 2016 at 74,000 oz.
Exploration
Para State , Brazil
Itapora
100%
n/a
n/a
n/a
Exploration
Timmins, Ontario , Canada
Montcalm
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Loma Larga
100%
8,000
n/a
show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24
Exploration
Ecuador , Ecuador
Carolina
100% (guess)
n/a
n/a
show
Early Exploration.
Exploration
Ecuador , Ecuador
La Rebuscada
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Las Penas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Ecuador , Ecuador
Tierras Colloradas
100% (guess)
n/a
n/a
show
Early exploration.
Development
Serbia
Timok
100%
115,000
Open Pit
show
Advanced surface project with 2+ million oz.
3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.
Exploration
Eastern Europe , Serbia
Tulare
100% (guess)
60,000
Open Pit
show
300 million tons.
.27 copper (1.5 billion lbs)
.25 gold (2.5 million oz)
Several more targets to expand resources.
Exploration
Serbia
Valja Strz
100%
n/a
n/a
n/a
Total Land Package Size (ha):
183,000
Profitability (by resource)
Proven & Probable
08/01/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,561.50M
$4,097.43M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,561.50M
$4,097.43M
n/a
Max Profit / Current MCap:
3.718
2.895
n/a
Max Profit Per Share (Gold):
$17.99
$20.69
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$17.99
$20.69
n/a
Total Free Profit Per Share:
$11.80
$11.14
n/a
FD MCap / Gold Eq.:
$225.41
$333.05
n/a
FD MCap / Silver Eq.:
$2.64
$4.13
n/a
FD MCap / Per Metal as % Spot Price:
12.26%
16.96%
n/a
Measured & Indicated
08/01/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.97M
6.97M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$5,840.86M
$6,719.78M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$5,840.86M
$6,719.78M
n/a
Max Profit / Current MCap:
6.097
4.747
n/a
Max Profit Per Share (Gold):
$29.50
$33.94
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$29.50
$33.94
n/a
Total Free Profit Per Share:
$23.31
$24.39
n/a
FD MCap / Gold Eq.:
$137.45
$203.08
n/a
FD MCap / Silver Eq.:
$1.61
$2.52
n/a
FD MCap / Per Metal as % Spot Price:
7.48%
10.34%
n/a
Reserves & Resources
08/01/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.10M
9.10M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$7,621.61M
$8,768.49M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$7,621.61M
$8,768.49M
n/a
Max Profit / Current MCap:
7.956
6.195
n/a
Max Profit Per Share (Gold):
$38.49
$44.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$38.49
$44.29
n/a
Total Free Profit Per Share:
$32.30
$34.74
n/a
FD MCap / Gold Eq.:
$105.33
$155.63
n/a
FD MCap / Silver Eq.:
$1.24
$1.93
n/a
FD MCap / Per Metal as % Spot Price:
5.73%
7.92%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/01/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/09/2023
Spot Gold:
$1,838.00
$1,964.10
06/09/2023
Spot Silver:
$21.56
$24.36
06/09/2023
Gold:Silver Ratio:
85.25
80.63
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: