Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

DPM Metals

www: www.dundeeprecious.com   email: info@dundeeprecious.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:DPM CAD
OTCMKTS:DPMLF USD

Description

DPM Metals are a gold and silver focused emerging major with one producing mine in Bulgaria, four mines in development in Bulgaria, Ecuador and Serbia and one exploration property. Currently they produce roughly 250koz. of gold and 8.0Moz. of silver per year. They have approximately 13Moz. of gold and 330Moz. of silver in the reserves and resources category of which 8.5Moz. of gold and 250Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$5226.54M which is a rise of roughly 26% over the last two months. As of 08/02/2025 they have no debt and ~$658M cash. They have 225M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/02/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $4,139.69M $5,226.54M 08/02/2025 $1,086.85M
MCap (OS): $3,897.20M $4,920.38M 08/02/2025 $1,023.18M
Total Assets: $900.00M $900.00M 08/02/2025 $0.00M
Total Liabilities: $38.00M $38.00M 08/02/2025 $0.00M
Current Assets: $707.00M $707.00M 08/02/2025 $0.00M
Current Liabilities: $25.00M $25.00M 08/02/2025 $0.00M
Total Debt: $0.00M $0.00M 08/02/2025 $0.00M
Cash: $658.00M $658.00M 08/02/2025 $0.00M
Debt (Net): $-658.00M $-658.00M $0.00M
Enterprise Value: $3,481.69M $4,568.54M 10/09/2114 $1,086.85M
Cash Flow: $541.09M $656.41M never $115.33M
Cash Flow Multiple: 7.65 7.96 never 0.31
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/02/2025 n/a
Misc 08/02/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 225,000,000 225,000,000 08/02/2025 0
Shares (FD): 239,000,000 239,000,000 08/02/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 0.38% 09/12/2025 0.38
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 08/02/2025 n/a
Production (Gold Eq Oz.): (guess) 
338,127		 (guess) 
342,281		 08/02/2025 4,155
Production (Silver Eq Oz.): (guess) 
30,694,565		 (guess) 
29,672,817		 08/02/2025 -1,021,748
Development Phase: none Producer (Single Mine) 09/12/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 11/05/2024 0
Cash Flow Multiple: 15 15 08/02/2025 0.00

Resource Data

GOLD 08/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.00M 6.00M 08/02/2025 0.00M
Measured & Indicated: 8.50M 8.50M 08/02/2025 0.00M
Inferred: 4.50M 4.50M 08/02/2025 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.10M 5.10M 08/02/2025 0.00M
Measured & Indicated: 6.80M 6.80M 08/02/2025 0.00M
Inferred: 1.91M 1.91M 08/02/2025 0.00M
Reserves & Resources: 8.71M 8.71M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
250,000oz.		 (guess) 
250,000oz.		 08/02/2025 0oz.
Cash Cost: $1,100 $1,100 08/02/2025 $0.00
Extra Operating Cost: $700 $700 08/02/2025 $0.00
Total: $1,800 $1,800 08/02/2025 $0.00
Margin (Free Cash Flow): $1,557 (46%) $1,853 (51%) $296.19
MCap / Production (AuEq): $12,243.01 $15,269.70 $3,026.69
EV / Production (AuEq): $10,297.00 $13,347.31 $3,050.31
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 08/02/2025 n/a
Open Pit (Avg): n/a 2.00 g/t 03/23/2024 2.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/12/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/02/2025 0.00M
Annual Production: 500,000oz. 500,000oz. 08/02/2025 0oz.
Cash Cost: $1,300 $1,300 08/02/2025 $0
Extra Operating Cost: $750 $750 08/02/2025 $0
SILVER 08/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 112.00M 112.00M 08/02/2025 0.00M
Measured & Indicated: 250.00M 250.00M 08/02/2025 0.00M
Inferred: 80.00M 80.00M 08/02/2025 0.00M
Reserves & Resources: 330.00M 330.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 100.80M 100.80M 08/02/2025 0.00M
Measured & Indicated: 200.16M 200.16M 08/02/2025 0.00M
Inferred: 36.00M 36.00M 08/02/2025 0.00M
Reserves & Resources: 236.16M 236.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
8,000,000oz.		 (guess) 
8,000,000oz.		 08/02/2025 0oz.
Cash Cost: $8.00 $8.00 08/02/2025 $0.00
Extra Operating Cost: $10.00 $10.00 08/02/2025 $0.00
Total: $18.00 $18.00 08/02/2025 $0.00
Margin (Free Cash Flow): $18.98 (51.33%) $24.14 (57.29%) $5.16
MCap / Production (AgEq): $134.87 $176.14 $41.27
EV / Production (AgEq): $113.43 $153.96 $40.53
G
R
A
D
E		 Underground (Avg): 500.00 g/t 500.00 g/t 08/02/2025 n/a
Open Pit (Avg): n/a n/a 08/01/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/12/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 08/02/2025 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 08/02/2025 0oz.
Cash Cost: $10.00 $10.00 08/02/2025 $0.00
Extra Operating Cost: $12.00 $12.00 08/02/2025 $0.00

Property

Last Analysis Data  (08/02/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Chelopech
100 show
Long life mine. Producing 140,000 oz at very low cash costs.
Dev Krumovgrad - Ada Tepe
100 show
Production scheduled for 2016 at 74,000 oz.
Dev Loma Larga
100 show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24

Size: 8,000 ha
Exp Tierras Colloradas
100 show
Early exploration.
Dev Coka Rakita
100 show
Production scheduled for 2028 at 170K / year at $600 AISC.
Dev Timok
100 show
Advanced surface project with 2+ million oz.

3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.

Size: 115,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Chelopech
100 show
Long life mine. Producing 140,000 oz at very low cash costs.
Dev Krumovgrad - Ada Tepe
100 show
Production scheduled for 2016 at 74,000 oz.
Dev Loma Larga
100 show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24

Size: 8,000 ha
Exp Tierras Colloradas
100 show
Early exploration.
Dev Coka Rakita
100 show
Production scheduled for 2028 at 170K / year at $600 AISC.
Dev Timok
100 show
Advanced surface project with 2+ million oz.

3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.

Size: 115,000 ha

Profitability (by resource)

Proven &
Probable		 08/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 82.94% 82.28% n/a -0.66%
Percentage Silver: 17.06% 17.72% n/a 0.66%
Total (Gold Eq. Oz.): 7.23M 7.29M n/a 0.06M
Total (Silver Eq. Oz.): 656.67M 632.15M n/a -24.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.21M 6.26M n/a 0.05M
Silver Eq. Oz.: 563.77M 542.93M n/a -20.84M
Maximum Profit (Gold): $7,940.60M $9,451.17M n/a $1,510.57M
Maximum Profit (Silver): $1,913.18M $2,433.31M n/a $520.13M
Total Maximum Profit: $9,853.78M $11,884.48M n/a $2,030.70M
Max Profit / Current MCap: 2.380 2.274 n/a -0.106
Max Profit Per Share (Gold): $33.22 $39.54 n/a $6.32
Max Profit Per Share (Silver): $8.00 $10.18 n/a $2.18
Total Max Profit Per Share: $41.23 $49.73 n/a $8.50
Total Free Profit Per Share: $17.25 $19.54 n/a $2.29
FD MCap / Gold Eq.: $666.57 $834.54 n/a $167.97
FD MCap / Silver Eq.: $7.34 $9.63 n/a $2.28
FD MCap / Per Metal
as % Spot Price:		 19.86% 22.84% n/a 2.99%
EV / Gold Eq.: $560.62 $729.48 n/a $168.86
EV / Silver Eq.: $6.18 $8.41 n/a $2.24
EV / Per Metal
as % Spot Price:		 16.70% 19.97% n/a 3.27%
Measured &
Indicated		 08/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 75.53% 74.67% n/a -0.86%
Percentage Silver: 24.47% 25.33% n/a 0.86%
Total (Gold Eq. Oz.): 11.25M 11.38M n/a 0.13M
Total (Silver Eq. Oz.): 1,021.62M 986.88M n/a -34.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 9.11M n/a 0.10M
Silver Eq. Oz.: 817.45M 789.66M n/a -27.79M
Maximum Profit (Gold): $10,587.46M $12,601.56M n/a $2,014.09M
Maximum Profit (Silver): $3,799.04M $4,831.86M n/a $1,032.83M
Total Maximum Profit: $14,386.50M $17,433.42M n/a $3,046.92M
Max Profit / Current MCap: 3.475 3.336 n/a -0.140
Max Profit Per Share (Gold): $44.30 $52.73 n/a $8.43
Max Profit Per Share (Silver): $15.90 $20.22 n/a $4.32
Total Max Profit Per Share: $60.19 $72.94 n/a $12.75
Total Free Profit Per Share: $36.21 $42.75 n/a $6.54
FD MCap / Gold Eq.: $459.71 $573.78 n/a $114.07
FD MCap / Silver Eq.: $5.06 $6.62 n/a $1.55
FD MCap / Per Metal
as % Spot Price:		 13.69% 15.71% n/a 2.01%
EV / Gold Eq.: $386.64 $501.55 n/a $114.90
EV / Silver Eq.: $4.26 $5.79 n/a $1.53
EV / Per Metal
as % Spot Price:		 11.52% 13.73% n/a 2.21%

Reserves &
Resources		 08/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 78.15% 77.35% n/a -0.80%
Percentage Silver: 21.85% 22.65% n/a 0.80%
Total (Gold Eq. Oz.): 16.64M 16.81M n/a 0.17M
Total (Silver Eq. Oz.): 1,510.12M 1,456.99M n/a -53.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.31M 11.44M n/a 0.12M
Silver Eq. Oz.: 1,027.07M 991.46M n/a -35.61M
Maximum Profit (Gold): $13,565.19M $16,145.74M n/a $2,580.56M
Maximum Profit (Silver): $4,482.32M $5,700.90M n/a $1,218.59M
Total Maximum Profit: $18,047.51M $21,846.65M n/a $3,799.14M
Max Profit / Current MCap: 4.360 4.180 n/a -0.180
Max Profit Per Share (Gold): $56.76 $67.56 n/a $10.80
Max Profit Per Share (Silver): $18.75 $23.85 n/a $5.10
Total Max Profit Per Share: $75.51 $91.41 n/a $15.90
Total Free Profit Per Share: $51.53 $61.22 n/a $9.69
FD MCap / Gold Eq.: $365.89 $457.00 n/a $91.11
FD MCap / Silver Eq.: $4.03 $5.27 n/a $1.24
FD MCap / Per Metal
as % Spot Price:		 10.90% 12.51% n/a 1.61%
EV / Gold Eq.: $307.73 $399.46 n/a $91.73
EV / Silver Eq.: $3.39 $4.61 n/a $1.22
EV / Per Metal
as % Spot Price:		 9.17% 10.93% n/a 1.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults