Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

DPM Metals

www: www.dundeeprecious.com   email: info@dundeeprecious.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:DPM CAD
OTCMKTS:DPMLF USD

Description

DPM Metals are a gold focused major with one producing mine in Bulgaria, four mines in development in Bulgaria, Ecuador and Serbia and exploration properties. Currently they produce roughly 320koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 8.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$7143.72M which is a rise of roughly 73% over the last four months. As of 08/02/2025 they have no debt and ~$413M cash. They have 225M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/02/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $4,139.69M $7,143.72M 08/02/2025
MCap (OS): $3,897.20M $6,725.26M 08/02/2025
Total Assets: $900.00M $900.00M 08/02/2025
Total Liabilities: $38.00M $38.00M 08/02/2025
Current Assets: $707.00M $500.00M 11/13/2025
Current Liabilities: $25.00M $25.00M 08/02/2025
Total Debt: $0.00M $0.00M 08/02/2025
Cash: $658.00M $413.00M 11/13/2025
Debt (Net): $-658.00M $-413.00M
Enterprise Value: $3,481.69M $6,730.72M 04/15/2183
Cash Flow: $541.09M $767.24M never
Cash Flow Multiple: 7.65 9.31 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/02/2025
Misc 08/02/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 225,000,000 225,000,000 08/02/2025
Shares (FD): 239,000,000 239,000,000 08/02/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 0.28% 12/07/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 08/02/2025
Production (Gold Eq Oz.): (guess) 
338,127		 (guess) 
320,000		 10/09/2025
Production (Silver Eq Oz.): (guess) 
30,694,565		 (guess) 
21,643,714		 10/09/2025
Development Phase: none Producer (Single Mine) 12/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 11/05/2024
Cash Flow Multiple: 15 16 12/07/2025

Resource Data

GOLD
(inc. Base Metals)
 08/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.00M 6.00M 08/02/2025
Measured & Indicated: 8.50M 8.50M 08/02/2025
Inferred: 4.50M 4.50M 08/02/2025
Reserves & Resources: 13.00M 13.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.10M 5.10M 08/02/2025
Measured & Indicated: 6.80M 6.80M 08/02/2025
Inferred: 1.91M 1.91M 08/02/2025
Reserves & Resources: 8.71M 8.71M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
250,000oz.		 (guess) 
320,000oz.		 10/09/2025
Cash Cost: $1,100 $1,200 12/07/2025
Extra Operating Cost: $700 $700 08/02/2025
Total: $1,800 $1,900 12/07/2025
Margin (Free Cash Flow): $1,557 (46%) $2,398 (56%)
MCap / Production (AuEq): $12,243.01 $22,324.12
EV / Production (AuEq): $10,297.00 $21,033.50
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 08/02/2025
Open Pit (Avg): n/a 2.00 g/t 03/23/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/07/2025
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/02/2025
Annual Production: 500,000oz. 550,000oz. 10/09/2025
Cash Cost: $1,300 $1,400 12/07/2025
Extra Operating Cost: $750 $700 10/09/2025
SILVER
(inc. Base Metals)
 08/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 112.00M n/a 10/09/2025
Measured & Indicated: 250.00M n/a 10/09/2025
Inferred: 80.00M n/a 10/09/2025
Reserves & Resources: 330.00M n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 100.80M n/a 10/09/2025
Measured & Indicated: 200.16M n/a 10/09/2025
Inferred: 36.00M n/a 10/09/2025
Reserves & Resources: 236.16M n/a never
C
U
R
R
E
N
T		 Annual Production: (guess) 
8,000,000oz.		 n/a
Cash Cost: $8.00 n/a 10/09/2025
Extra Operating Cost: $10.00 n/a 10/09/2025
Total: $18.00 n/a 10/09/2025
Margin (Free Cash Flow): $18.98 (51.33%) n/a
MCap / Production (AgEq): $134.87 $330.06
EV / Production (AgEq): $113.43 $310.98
G
R
A
D
E		 Underground (Avg): 500.00 g/t n/a 10/09/2025
Open Pit (Avg): n/a n/a 08/01/2023
Recovery Rate: (CG)  90.00% n/a 10/09/2025
F
U
T
U
R
E		 Proven & Probable: 250.00M n/a 10/09/2025
Annual Production: 12,000,000oz. n/a 10/09/2025
Cash Cost: $10.00 n/a 10/09/2025
Extra Operating Cost: $12.00 n/a 10/09/2025

Property

Last Analysis Data  (08/02/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Chelopech
100 show
Long life mine. Producing 140,000 oz at very low cash costs.
Dev Krumovgrad - Ada Tepe
100 show
Production scheduled for 2016 at 74,000 oz.
Dev Loma Larga
100 show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24

Size: 8,000 ha
Exp Tierras Colloradas
100 show
Early exploration.
Dev Coka Rakita
100 show
Production scheduled for 2028 at 170K / year at $600 AISC.
Dev Timok
100 show
Advanced surface project with 2+ million oz.

3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.

Size: 115,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Brestic
100 show
Ready to be drilled
Exp Rupice
100 show
Maiden resource due in 2019.
Exp Veovaca
100 show
Silver / Zinc discovery.
Prod Chelopech
100 show
Long life mine. Producing 140,000 oz at very low cash costs.
Dev Krumovgrad - Ada Tepe
100 show
Production scheduled for 2016 at 74,000 oz.
Dev Loma Larga
100 show
PFS completed in 2015.
Permits due in 2022-23
Construction possible in 2023-24

Size: 8,000 ha
Exp Tierras Colloradas
100 show
Early exploration.
Dev Coka Rakita
100 show
Production scheduled for 2028 at 170K / year at $600 AISC.
Dev Timok
100 show
Advanced surface project with 2+ million oz.

3 deposits
Several targets to expand production.
60 mile trend.
Huge property. 250,000 acres.

Size: 115,000 ha
Exp Gokcanica
51 show
Early exploration.

Size: 11,000 ha
Exp Kizevak
100 show
Zinc, Silver

Early exploration.
Exp Sastavci
100 show
Early exploration.
Exp Suva Ruda (Rudnica)
100 show
Early exploration.

8 year option for $6 million.

567 meters at .28 CU and .45 AU

Size: 8,700 ha

Profitability (by resource)

Proven &
Probable		 08/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 82.94% 100.00% n/a
Percentage Silver: 17.06% n/a n/a
Total (Gold Eq. Oz.): 7.23M 6.00M n/a
Total (Silver Eq. Oz.): 656.67M n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.21M 5.10M n/a
Silver Eq. Oz.: 563.77M n/a n/a
Maximum Profit (Gold): $7,940.60M $12,227.91M n/a
Maximum Profit (Silver): $1,913.18M n/a n/a
Total Maximum Profit: $9,853.78M $12,227.91M n/a
Max Profit / Current MCap: 2.380 1.712 n/a
Max Profit Per Share (Gold): $33.22 $51.16 n/a
Max Profit Per Share (Silver): $8.00 n/a n/a
Total Max Profit Per Share: $41.23 $51.16 n/a
Total Free Profit Per Share: $17.25 $9.98 n/a
FD MCap / Gold Eq.: $666.57 $1,400.73 n/a
FD MCap / Silver Eq.: $7.34 $20.71 n/a
FD MCap / Per Metal
as % Spot Price:		 19.86% 32.59% n/a
EV / Gold Eq.: $560.62 $1,319.75 n/a
EV / Silver Eq.: $6.18 $19.51 n/a
EV / Per Metal
as % Spot Price:		 16.70% 30.71% n/a
Measured &
Indicated		 08/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 75.53% 100.00% n/a
Percentage Silver: 24.47% n/a n/a
Total (Gold Eq. Oz.): 11.25M 8.50M n/a
Total (Silver Eq. Oz.): 1,021.62M n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 6.80M n/a
Silver Eq. Oz.: 817.45M n/a n/a
Maximum Profit (Gold): $10,587.46M $16,303.88M n/a
Maximum Profit (Silver): $3,799.04M n/a n/a
Total Maximum Profit: $14,386.50M $16,303.88M n/a
Max Profit / Current MCap: 3.475 2.282 n/a
Max Profit Per Share (Gold): $44.30 $68.22 n/a
Max Profit Per Share (Silver): $15.90 n/a n/a
Total Max Profit Per Share: $60.19 $68.22 n/a
Total Free Profit Per Share: $36.21 $27.04 n/a
FD MCap / Gold Eq.: $459.71 $1,050.55 n/a
FD MCap / Silver Eq.: $5.06 $15.53 n/a
FD MCap / Per Metal
as % Spot Price:		 13.69% 24.44% n/a
EV / Gold Eq.: $386.64 $989.81 n/a
EV / Silver Eq.: $4.26 $14.63 n/a
EV / Per Metal
as % Spot Price:		 11.52% 23.03% n/a

Reserves &
Resources		 08/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 78.15% 100.00% n/a
Percentage Silver: 21.85% n/a n/a
Total (Gold Eq. Oz.): 16.64M 13.00M n/a
Total (Silver Eq. Oz.): 1,510.12M n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.31M 8.71M n/a
Silver Eq. Oz.: 1,027.07M n/a n/a
Maximum Profit (Gold): $13,565.19M $20,889.35M n/a
Maximum Profit (Silver): $4,482.32M n/a n/a
Total Maximum Profit: $18,047.51M $20,889.35M n/a
Max Profit / Current MCap: 4.360 2.924 n/a
Max Profit Per Share (Gold): $56.76 $87.40 n/a
Max Profit Per Share (Silver): $18.75 n/a n/a
Total Max Profit Per Share: $75.51 $87.40 n/a
Total Free Profit Per Share: $51.53 $46.22 n/a
FD MCap / Gold Eq.: $365.89 $819.94 n/a
FD MCap / Silver Eq.: $4.03 $12.12 n/a
FD MCap / Per Metal
as % Spot Price:		 10.90% 19.08% n/a
EV / Gold Eq.: $307.73 $772.54 n/a
EV / Silver Eq.: $3.39 $11.42 n/a
EV / Per Metal
as % Spot Price:		 9.17% 17.98% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults