Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ATX
CAD
Description
ATEX Resources Inc are a gold focused junior, project generator with one mine in development in Chile. They have approximately 9Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$784.11M which is a rise of roughly 47% over the last six months. As of 06/25/2025 they have ~C$15M debt and ~C$6.53M cash. They have 279M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$532.48M
$784.11M
06/25/2025
MCap (OS):
$448.31M
$660.17M
06/25/2025
Total Assets:
$7.28M
$7.25M
06/25/2025
Total Liabilities:
$21.85M
$21.76M
06/25/2025
Current Assets:
$6.55M
$6.53M
06/25/2025
Current Liabilities:
$7.28M
$7.25M
06/25/2025
Total Debt:
$14.56M
$14.51M
06/25/2025
Cash:
$6.55M
$6.53M
06/25/2025
Debt (Net):
$8.01M
$7.98M
Enterprise Value:
$540.49M
$792.09M
02/06/1995
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/25/2025
Misc
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
279,211,000
279,211,000
06/25/2025
Shares (FD):
331,631,000
331,631,000
06/25/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
06/25/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/25/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/25/2025
Development Phase:
none
none
06/25/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
4PG/Explorer: Excellent Project
4PG/Explorer: Excellent Project
06/25/2025
Cash Flow Multiple:
none
none
06/25/2025
Resource Data
GOLD
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/25/2025
Measured & Indicated:
9.00M
9.00M
06/25/2025
Inferred:
n/a
n/a
06/25/2025
Reserves & Resources:
9.00M
9.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/25/2025
Measured & Indicated:
6.84M
6.84M
06/25/2025
Inferred:
n/a
n/a
06/25/2025
Reserves & Resources:
6.84M
6.84M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
06/25/2025
Extra Operating Cost:
$350
$350
06/25/2025
Total:
$1,100
$1,100
06/25/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/25/2025
Open Pit (Avg):
n/a
0.20 g/t
06/17/2024
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
06/25/2025
F U T U R E
Proven & Probable:
9.00M
9.00M
06/25/2025
Annual Production:
n/a
n/a
06/25/2025
Cash Cost:
n/a
n/a
06/25/2025
Extra Operating Cost:
n/a
n/a
06/25/2025
SILVER
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/25/2025
Measured & Indicated:
n/a
n/a
06/25/2025
Inferred:
n/a
n/a
06/25/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/25/2025
Measured & Indicated:
n/a
n/a
06/25/2025
Inferred:
n/a
n/a
06/25/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/25/2025
Extra Operating Cost:
n/a
n/a
06/25/2025
Total:
n/a
n/a
06/25/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/25/2025
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
n/a
n/a
06/25/2025
F U T U R E
Proven & Probable:
n/a
n/a
06/25/2025
Annual Production:
n/a
n/a
06/25/2025
Cash Cost:
n/a
n/a
06/25/2025
Extra Operating Cost:
n/a
n/a
06/25/2025
Property
Last Analysis Data (06/25/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Valeriano
Chile
100 (guess)
Open Pit
show
15B lbs CU
9M oz AU (85% recovery rate). 23% of revenue.
43M oz AG
Growing in size Size: 3,800 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Valeriano
Chile
100 (guess)
Open Pit
show
15B lbs CU
9M oz AU (85% recovery rate). 23% of revenue.
43M oz AG
Growing in size Size: 3,800 ha
Profitability (by resource)
Proven & Probable
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.84M
6.84M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$15,274.88M
$22,389.65M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$15,274.88M
$22,389.65M
n/a
Max Profit / Current MCap:
28.687
28.554
n/a
Max Profit Per Share (Gold):
$46.06
$67.51
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$46.06
$67.51
n/a
Total Free Profit Per Share:
$43.85
$64.25
n/a
FD MCap / Gold Eq.:
$77.85
$114.64
n/a
FD MCap / Silver Eq.:
$0.85
$1.79
n/a
FD MCap / Per Metal as % Spot Price:
2.34%
2.62%
n/a
EV / Gold Eq.:
$79.02
$115.80
n/a
EV / Silver Eq.:
$0.86
$1.81
n/a
EV / Per Metal as % Spot Price:
2.37%
2.65%
n/a
Reserves & Resources
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.84M
6.84M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$15,274.88M
$22,389.65M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$15,274.88M
$22,389.65M
n/a
Max Profit / Current MCap:
28.687
28.554
n/a
Max Profit Per Share (Gold):
$46.06
$67.51
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$46.06
$67.51
n/a
Total Free Profit Per Share:
$43.85
$64.25
n/a
FD MCap / Gold Eq.:
$77.85
$114.64
n/a
FD MCap / Silver Eq.:
$0.85
$1.79
n/a
FD MCap / Per Metal as % Spot Price:
2.34%
2.62%
n/a
EV / Gold Eq.:
$79.02
$115.80
n/a
EV / Silver Eq.:
$0.86
$1.81
n/a
EV / Per Metal as % Spot Price:
2.37%
2.65%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7282
CAD 0.7253
12/21/2025
Spot Gold:
$3,333.17
$4,373.34
12/21/2025
Spot Silver:
$36.34
$68.35
12/21/2025
Gold:Silver Ratio:
91.72
63.98
12/21/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow