Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Sun Silver Ltd

www: www.sunsilver.com.au   email: info@sunsilver.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:SS1 AUD
OTCMKTS:SSLVF USD

Description

Sun Silver Ltd are a silver focused junior, late stage developer with one exploration property in USA. They have approximately 450Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$171.38M which is a rise of roughly 115% over the last six months. As of 06/12/2025 they have no debt and ~A$21.94M cash. They have 178M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $79.87M $171.38M 11/04/2025
MCap (OS): $79.32M $170.42M 11/04/2025
Total Assets: $8.47M $21.94M 11/04/2025
Total Liabilities: $0.07M $0.07M 06/12/2025
Current Assets: $8.47M $21.94M 11/04/2025
Current Liabilities: $0.07M $0.07M 06/12/2025
Total Debt: $0.00M $0.00M 06/12/2025
Cash: $8.47M $21.94M 11/04/2025
Debt (Net): $-8.47M $-21.94M
Enterprise Value: $71.40M $149.44M 09/26/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/12/2025
Misc 06/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 145,000,000 178,000,000 11/04/2025
Shares (FD): 146,000,000 179,000,000 11/04/2025
Insider Ownership: n/a 35% 11/04/2025
Dividend (Annual): n/a n/a 11/04/2025
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 06/12/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2025
Development Phase: none Scoping Underway 11/04/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 06/18/2024
Cash Flow Multiple: 2 3 11/04/2025

Resource Data

GOLD 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/12/2025
Measured & Indicated: n/a n/a 06/12/2025
Inferred: n/a n/a 06/12/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/12/2025
Measured & Indicated: n/a n/a 06/12/2025
Inferred: n/a n/a 06/12/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/12/2025
Extra Operating Cost: n/a n/a 06/12/2025
Total: n/a n/a 06/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/12/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 06/12/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/12/2025
Annual Production: n/a n/a 06/12/2025
Cash Cost: n/a n/a 06/12/2025
Extra Operating Cost: n/a n/a 06/12/2025
SILVER 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/12/2025
Measured & Indicated: n/a n/a 06/12/2025
Inferred: 450.00M 450.00M 06/12/2025
Reserves & Resources: 450.00M 450.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/12/2025
Measured & Indicated: n/a n/a 06/12/2025
Inferred: 168.75M 168.75M 06/12/2025
Reserves & Resources: 168.75M 168.75M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/12/2025
Extra Operating Cost: n/a n/a 06/12/2025
Total: $32.00 $32.00 06/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/12/2025
Open Pit (Avg): n/a 60.00 g/t 09/13/2024
Recovery Rate: (CG)  75.00% (CG)  75.00% 11/04/2025
F
U
T
U
R
E		 Proven & Probable: 350.00M 350.00M 06/12/2025
Annual Production: 15,000,000oz. 15,000,000oz. 06/12/2025
Cash Cost: $16.00 $16.00 06/12/2025
Extra Operating Cost: $16.00 $16.00 06/12/2025

Property

Last Analysis Data  (06/12/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Maverick Springs
100 show
large pit: 2400 x 1200 x 100

480M oz ag 68 gpt AGEQ (silver and gold)

Size: 500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Maverick Springs
100 show
large pit: 2400 x 1200 x 100

480M oz ag 68 gpt AGEQ (silver and gold)

Size: 500 ha

Profitability (by resource)

Proven &
Probable		 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 450.00M 450.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 168.75M 168.75M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $715.50M $5,217.75M n/a
Total Maximum Profit: $715.50M $5,217.75M n/a
Max Profit / Current MCap: 8.959 30.445 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $4.90 $29.15 n/a
Total Max Profit Per Share: $4.90 $29.15 n/a
Total Free Profit Per Share: $4.06 $27.71 n/a
FD MCap / Gold Eq.: $43.94 $69.22 n/a
FD MCap / Silver Eq.: $0.47 $1.02 n/a
FD MCap / Per Metal
as % Spot Price:		 1.31% 1.61% n/a
EV / Gold Eq.: $39.28 $60.36 n/a
EV / Silver Eq.: $0.42 $0.89 n/a
EV / Per Metal
as % Spot Price:		 1.17% 1.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×