Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sun Silver Ltd

www: www.sunsilver.com.au   email: info@sunsilver.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:SS1 AUD

Description

Sun Silver Ltd are a silver focused junior, late stage developer with one exploration property in USA. They have approximately 150Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$55.8M which is a rise of roughly 34% over the last nine months. As of 06/18/2024 they have no debt and ~A$4.4M cash. They have 125M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $41.74M $55.80M 06/18/2024
Total Assets: $4.64M $4.40M 06/18/2024
Total Liabilities: $0.07M $0.06M 06/18/2024
Current Assets: $4.64M $4.40M 06/18/2024
Current Liabilities: $0.07M $0.06M 06/18/2024
Total Debt: $0.00M $0.00M 06/18/2024
Cash: $4.64M $4.40M 06/18/2024
Enterprise Value: $37.11M $51.41M 08/18/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/18/2024
Misc 06/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 125,000,000 125,000,000 06/18/2024
Shares (FD): 126,000,000 126,000,000 06/18/2024
Insider Ownership: n/a 20% 09/13/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 06/18/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2024
Initial CapEx (Outstanding): n/a n/a 06/18/2024
Funding Option: n/a n/a 06/18/2024
Documentation: none none 09/13/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 06/18/2024
Cash Flow Multiplier: 3 2 09/13/2024

Resource Data

GOLD 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2024
Measured & Indicated: n/a n/a 06/18/2024
Inferred: n/a n/a 06/18/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2024
Measured & Indicated: n/a n/a 06/18/2024
Inferred: n/a n/a 06/18/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/18/2024
Extra Operating Cost: n/a n/a 06/18/2024
Total: n/a n/a 06/18/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2024
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 06/18/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/18/2024
Annual Production: n/a n/a 06/18/2024
Cash Cost: n/a n/a 06/18/2024
Extra Operating Cost: n/a n/a 06/18/2024
SILVER 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2024
Measured & Indicated: n/a n/a 06/18/2024
Inferred: 150.00M 150.00M 06/18/2024
Reserves & Resources: 150.00M 150.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2024
Measured & Indicated: n/a n/a 06/18/2024
Inferred: 60.00M 63.75M 06/18/2024
Reserves & Resources: 60.00M 63.75M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/18/2024
Extra Operating Cost: n/a n/a 06/18/2024
Total: $30.00 $30.00 06/18/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2024
Open Pit (Avg): n/a 60.00 g/t 09/13/2024
Recovery Rate: (CG)  80.00% (CG)  85.00% 09/13/2024
F
U
T
U
R
E		 Proven & Probable: 150.00M 500.00M 09/13/2024
Annual Production: 8,000,000oz. 15,000,000oz. 09/13/2024
Cash Cost: $15.00 $15.00 06/18/2024
Extra Operating Cost: $15.00 $15.00 06/18/2024

Property

Last Analysis Data  (06/18/2024)
Stage Name Owned Au Ag Cu Notes
Exp Maverick Springs 100% show
large pit: 2400 x 1200 x 100

292 AGEQ at .7 gpt

175 AG at .45 gpt
Total Land Package Size (ha): 500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Maverick Springs 100% show
large pit: 2400 x 1200 x 100

292 AGEQ at .7 gpt

175 AG at .45 gpt
Total Land Package Size (ha): 500  

Profitability (by resource)

Proven &
Probable		 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 150.00M 150.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 60.00M 63.75M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-42.60M $188.70M n/a
Total Maximum Profit: $-42.60M $188.70M n/a
Max Profit / Current MCap: n/a 3.382 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.34 $1.50 n/a
Total Max Profit Per Share: $-0.34 $1.50 n/a
Total Free Profit Per Share: $0.00 $0.79 n/a
FD MCap / Gold Eq.: $55.06 $80.25 n/a
FD MCap / Silver Eq.: $0.70 $0.88 n/a
FD MCap / Per Metal
as % Spot Price:		 2.38% 2.66% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×