Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Emperor Metals Inc

www: www.emperormetals.com   email: info@emperormetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:AUOZ CAD
OTCMKTS:EMAUF USD

Description

Emperor Metals Inc are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$49.88M which is a rise of roughly 57% over the last two months. As of 05/19/2026 they have no debt and ~C$7.56M cash. They have 195M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $31.71M $49.88M 05/19/2026 $18.17M
MCap (OS): $25.50M $40.11M 05/19/2026 $14.61M
Total Assets: $16.06M $15.67M 05/19/2026 $-0.38M
Total Liabilities: $1.19M $1.16M 05/19/2026 $-0.03M
Current Assets: $8.05M $7.86M 05/19/2026 $-0.19M
Current Liabilities: $1.19M $1.16M 05/19/2026 $-0.03M
Total Debt: $0.00M $0.00M 05/19/2026 $0.00M
Cash: $7.74M $7.56M 05/19/2026 $-0.18M
Debt (Net): $-7.74M $-7.56M $0.18M
Enterprise Value: $23.97M $42.32M $18.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/19/2026 n/a
Misc 05/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 194,850,005 194,850,005 05/19/2026 0
Shares (FD): 242,289,794 242,289,794 05/19/2026 0
Insider Ownership: 30% 30% 06/16/2026 n/a
Dividend (Annual): n/a n/a 06/16/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Developer never n/a
Production ETA: n/a 01/01/2031 05/19/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/19/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/19/2026
Development Phase: none Advanced Drilling 06/16/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 1
PG/Explorer: Weak Project
 8
Developer: Location Risk for Production
 06/13/2026 7
Cash Flow Multiple: none 3 06/13/2026

Resource Data

GOLD 05/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/19/2026 0.00M
Measured & Indicated: n/a n/a 05/19/2026 0.00M
Inferred: 1.00M 1.50M 05/19/2026 0.50M
Reserves & Resources: 1.00M 1.50M never 0.50M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/19/2026 0.00M
Measured & Indicated: n/a n/a 05/19/2026 0.00M
Inferred: 0.40M 0.60M 05/19/2026 0.20M
Reserves & Resources: 0.40M 0.60M never 0.20M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 n/a 05/19/2026 $1,450.00
Extra Operating Cost: $350 n/a 05/19/2026 $650.00
Total: $1,100 $3,200 05/19/2026 $2,100.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 05/19/2026 n/a
Open Pit (Avg): n/a 0.80 g/t 05/19/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/16/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 2.00M 06/16/2026 1.00M
Annual Production: n/a 80,000oz. 06/16/2026 n/a
Cash Cost: n/a $2,200 06/16/2026 $
Extra Operating Cost: n/a $1,000 06/16/2026 n/a
SILVER 05/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/19/2026 0.00M
Measured & Indicated: n/a n/a 05/19/2026 0.00M
Inferred: n/a n/a 05/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/19/2026 0.00M
Measured & Indicated: n/a n/a 05/19/2026 0.00M
Inferred: n/a n/a 05/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/19/2026 $0.00
Extra Operating Cost: n/a n/a 05/19/2026 $0.00
Total: n/a n/a 05/19/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/19/2026 n/a
Open Pit (Avg): n/a n/a 05/19/2026 n/a
Recovery Rate: n/a n/a 05/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/19/2026 0.00M
Annual Production: n/a n/a 05/19/2026 n/a
Cash Cost: n/a n/a 05/19/2026 n/a
Extra Operating Cost: n/a n/a 05/19/2026 n/a

Property

Last Analysis Data  (05/19/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Duquesne West
100 show
Historical resource 700K at 5 gpt.

OP and UG

Size: 1,400 ha
Exp Lac Pelletier
100 show
Underground mine

Significant historical drilliing.

Size: 550 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Duquesne West
100 show
Historical resource 700K at 5 gpt.

OP and UG

Size: 1,400 ha
Exp Lac Pelletier
100 show
Underground mine

Significant historical drilliing.

Size: 550 ha

Profitability (by resource)

Proven &
Probable		 05/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 05/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.50M n/a 0.50M
Total (Silver Eq. Oz.): n/a n/a n/a 43.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.60M n/a 0.20M
Silver Eq. Oz.: n/a n/a n/a 17.58M
Maximum Profit (Gold): $1,363.56M $511.73M n/a $-851.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,363.56M $511.73M n/a $-851.82M
Max Profit / Current MCap: 42.998 10.260 n/a -32.738
Max Profit Per Share (Gold): $5.63 $2.11 n/a $-3.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.63 $2.11 n/a $-3.52
Total Free Profit Per Share: $5.45 $1.82 n/a $-3.63
FD MCap / Gold Eq.: $79.28 $83.13 n/a $3.85
FD MCap / Silver Eq.: $1.31 $1.20 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 1.76% 2.05% n/a 0.29%
EV / Gold Eq.: $59.92 $70.53 n/a $10.61
EV / Silver Eq.: $0.99 $1.01 n/a $0.02
EV / Per Metal
as % Spot Price:		 1.33% 1.74% n/a 0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×