Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emperor Metals Inc

www: www.emperormetals.com   email: info@emperormetals.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:AUOZ CAD

Description

Emperor Metals Inc are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$11.5M which is a fall of roughly 25% over the last two months. As of 05/15/2024 they have no debt and ~C$2.91M cash. They have 104M shares outstanding and trade on the Canadian Securities Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/15/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $15.28M $11.50M 05/15/2024 $-3.78M
Total Assets: $2.94M $2.91M 05/15/2024 $-0.02M
Total Liabilities: $0.07M $0.07M 05/15/2024 $0.00M
Current Assets: $2.94M $2.91M 05/15/2024 $-0.02M
Current Liabilities: $0.07M $0.07M 05/15/2024 $0.00M
Total Debt: $0.00M $0.00M 05/15/2024 $0.00M
Cash: $2.94M $2.91M 05/15/2024 $-0.02M
Enterprise Value: $12.35M $8.59M 04/10/1970 $-3.76M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/15/2024 n/a
Misc 05/15/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 103,529,657 103,529,657 05/15/2024 0
Shares (FD): 143,615,290 143,615,290 05/15/2024 0
Insider Ownership: n/a 30% 05/15/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/15/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/15/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/15/2024 0
Initial CapEx (Outstanding): n/a n/a 05/15/2024 n/a
Funding Option: n/a n/a 05/15/2024 n/a
Documentation: none none 05/15/2024 n/a
Future MCap Modifier: 0.01
PG/Explorer: Weak Project
0.01
PG/Explorer: Weak Project
05/15/2024 0
Cash Flow Multiplier: none none 05/15/2024 0.00

Resource Data

GOLD 05/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/15/2024 0.00M
Measured & Indicated: n/a n/a 05/15/2024 0.00M
Inferred: 1.00M 1.00M 05/15/2024 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/15/2024 0.00M
Measured & Indicated: n/a n/a 05/15/2024 0.00M
Inferred: 0.40M 0.40M 05/15/2024 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 05/15/2024 $0.00
Extra Operating Cost: $350 $350 05/15/2024 $0.00
Total: $1,100 $1,100 05/15/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 4.00 g/t 4.00 g/t 05/15/2024 n/a
Open Pit (Avg): n/a 0.80 g/t 05/15/2024 0.80 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/15/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 05/15/2024 0.00M
Annual Production: n/a n/a 05/15/2024 n/a
Cash Cost: n/a n/a 05/15/2024 n/a
Extra Operating Cost: n/a n/a 05/15/2024 n/a
SILVER 05/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/15/2024 0.00M
Measured & Indicated: n/a n/a 05/15/2024 0.00M
Inferred: n/a n/a 05/15/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/15/2024 0.00M
Measured & Indicated: n/a n/a 05/15/2024 0.00M
Inferred: n/a n/a 05/15/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/15/2024 $0.00
Extra Operating Cost: n/a n/a 05/15/2024 $0.00
Total: n/a n/a 05/15/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/15/2024 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 05/15/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/15/2024 0.00M
Annual Production: n/a n/a 05/15/2024 n/a
Cash Cost: n/a n/a 05/15/2024 n/a
Extra Operating Cost: n/a n/a 05/15/2024 n/a

Property

Last Analysis Data  (05/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp Duquesne West 100% show
Historical resource 700K at 5 gpt.

OP and UG
Total Land Package Size (ha): 1,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Duquesne West 100% show
Historical resource 700K at 5 gpt.

OP and UG
Total Land Package Size (ha): 1,400  

Profitability (by resource)

Proven &
Probable
05/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
05/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.71M
Maximum Profit (Gold): $514.84M $520.00M n/a $5.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $514.84M $520.00M n/a $5.16M
Max Profit / Current MCap: 33.692 45.212 n/a 11.520
Max Profit Per Share (Gold): $3.58 $3.62 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.58 $3.62 n/a $0.04
Total Free Profit Per Share: $3.44 $3.51 n/a $0.07
FD MCap / Gold Eq.: $38.20 $28.75 n/a $-9.45
FD MCap / Silver Eq.: $0.47 $0.35 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:
1.60% 1.20% n/a -0.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×