Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emperor Metals Inc

www: www.emperormetals.com   email: info@emperormetals.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:AUOZ CAD
OTCMKTS:EMAUF USD

Description

Emperor Metals Inc are a gold focused junior, project generator with two exploration properties in Canada. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$18.31M which is a rise of roughly 2% over the last five months. As of 05/25/2025 they have no debt and ~C$2.28M cash. They have 115M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $18.02M $18.31M 05/25/2025
MCap (OS): $13.37M $13.59M 05/25/2025
Total Assets: $7.53M $7.42M 05/25/2025
Total Liabilities: $0.22M $0.21M 05/25/2025
Current Assets: $2.54M $2.50M 05/25/2025
Current Liabilities: $0.22M $0.21M 05/25/2025
Total Debt: $0.00M $0.00M 05/25/2025
Cash: $2.32M $2.28M 05/25/2025
Debt (Net): $-2.32M $-2.28M
Enterprise Value: $15.70M $16.02M 07/05/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/25/2025
Misc 05/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 115,396,226 115,396,226 05/25/2025
Shares (FD): 155,461,859 155,461,859 05/25/2025
Insider Ownership: n/a 30% 05/25/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 05/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2025
Development Phase: none none 05/25/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 1
PG/Explorer: Weak Project
 1
PG/Explorer: Weak Project
 05/15/2024
Cash Flow Multiple: none none 05/25/2025

Resource Data

GOLD 05/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2025
Measured & Indicated: n/a n/a 05/25/2025
Inferred: 1.00M 1.00M 05/25/2025
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2025
Measured & Indicated: n/a n/a 05/25/2025
Inferred: 0.40M 0.40M 05/25/2025
Reserves & Resources: 0.40M 0.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 05/25/2025
Extra Operating Cost: $350 $350 05/25/2025
Total: $1,100 $1,100 05/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 05/25/2025
Open Pit (Avg): n/a 0.80 g/t 05/15/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/25/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 05/25/2025
Annual Production: n/a n/a 05/25/2025
Cash Cost: n/a n/a 05/25/2025
Extra Operating Cost: n/a n/a 05/25/2025
SILVER 05/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2025
Measured & Indicated: n/a n/a 05/25/2025
Inferred: n/a n/a 05/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2025
Measured & Indicated: n/a n/a 05/25/2025
Inferred: n/a n/a 05/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/25/2025
Extra Operating Cost: n/a n/a 05/25/2025
Total: n/a n/a 05/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 05/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/25/2025
Annual Production: n/a n/a 05/25/2025
Cash Cost: n/a n/a 05/25/2025
Extra Operating Cost: n/a n/a 05/25/2025

Property

Last Analysis Data  (05/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Duquesne West
100 show
Historical resource 700K at 5 gpt.

OP and UG

Size: 1,400 ha
Exp Lac Pelletier
100 show
Underground mine

Significant historical drilliing.

Size: 550 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Duquesne West
100 show
Historical resource 700K at 5 gpt.

OP and UG

Size: 1,400 ha
Exp Lac Pelletier
100 show
Underground mine

Significant historical drilliing.

Size: 550 ha

Profitability (by resource)

Proven &
Probable		 05/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 05/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $896.32M $1,156.63M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $896.32M $1,156.63M n/a
Max Profit / Current MCap: 49.747 63.177 n/a
Max Profit Per Share (Gold): $5.77 $7.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.77 $7.44 n/a
Total Free Profit Per Share: $5.61 $7.27 n/a
FD MCap / Gold Eq.: $45.04 $45.77 n/a
FD MCap / Silver Eq.: $0.45 $0.55 n/a
FD MCap / Per Metal
as % Spot Price:		 1.35% 1.15% n/a
EV / Gold Eq.: $39.25 $40.06 n/a
EV / Silver Eq.: $0.39 $0.48 n/a
EV / Per Metal
as % Spot Price:		 1.17% 1.00% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×