Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:AUOZ
CAD
Description
Emperor Metals Inc are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$8.31M which is a fall of roughly 46% over the last five months. As of 05/15/2024 they have no debt and ~C$2.89M cash. They have 104M shares outstanding and trade on the Canadian Securities Exchange.
Quick Links
Login to access
General Details
Financial
05/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$15.28M
$8.31M
05/15/2024
$-6.97M
Total Assets:
$2.94M
$2.89M
05/15/2024
$-0.04M
Total Liabilities:
$0.07M
$0.07M
05/15/2024
$0.00M
Current Assets:
$2.94M
$2.89M
05/15/2024
$-0.04M
Current Liabilities:
$0.07M
$0.07M
05/15/2024
$0.00M
Total Debt:
$0.00M
$0.00M
05/15/2024
$0.00M
Cash:
$2.94M
$2.89M
05/15/2024
$-0.04M
Enterprise Value:
$12.35M
$5.42M
03/04/1970
$-6.93M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/15/2024
n/a
Misc
05/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
103,529,657
103,529,657
05/15/2024
0
Shares (FD):
143,615,290
143,615,290
05/15/2024
0
Insider Ownership:
n/a
30%
05/15/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/15/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/15/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/15/2024
0
Initial CapEx (Outstanding):
n/a
n/a
05/15/2024
n/a
Funding Option:
n/a
n/a
05/15/2024
n/a
Documentation:
none
none
05/15/2024
n/a
Future MCap Modifier:
0.01PG/Explorer: Weak Project
0.01PG/Explorer: Weak Project
05/15/2024
0
Cash Flow Multiplier:
none
none
05/15/2024
0.00
Resource Data
GOLD
05/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/15/2024
0.00M
Measured & Indicated:
n/a
n/a
05/15/2024
0.00M
Inferred:
1.00M
1.00M
05/15/2024
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/15/2024
0.00M
Measured & Indicated:
n/a
n/a
05/15/2024
0.00M
Inferred:
0.40M
0.40M
05/15/2024
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
05/15/2024
$0.00
Extra Operating Cost:
$350
$350
05/15/2024
$0.00
Total:
$1,100
$1,100
05/15/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
05/15/2024
n/a
Open Pit (Avg):
n/a
0.80 g/t
05/15/2024
0.80 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/15/2024
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
05/15/2024
0.00M
Annual Production:
n/a
n/a
05/15/2024
n/a
Cash Cost:
n/a
n/a
05/15/2024
n/a
Extra Operating Cost:
n/a
n/a
05/15/2024
n/a
SILVER
05/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/15/2024
0.00M
Measured & Indicated:
n/a
n/a
05/15/2024
0.00M
Inferred:
n/a
n/a
05/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/15/2024
0.00M
Measured & Indicated:
n/a
n/a
05/15/2024
0.00M
Inferred:
n/a
n/a
05/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/15/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/15/2024
$0.00
Total:
n/a
n/a
05/15/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/15/2024
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
05/15/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/15/2024
0.00M
Annual Production:
n/a
n/a
05/15/2024
n/a
Cash Cost:
n/a
n/a
05/15/2024
n/a
Extra Operating Cost:
n/a
n/a
05/15/2024
n/a
Property
Last Analysis Data (05/15/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Duquesne West
100% (guess)
1,400
n/a
show
Historical resource 700K at 5 gpt.
OP and UG
Total Land Package Size (ha):
1,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Duquesne West
100% (guess)
1,400
n/a
show
Historical resource 700K at 5 gpt.
OP and UG
Total Land Package Size (ha):
1,400
Profitability (by resource)
Proven & Probable
05/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
05/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.78M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.31M
Maximum Profit (Gold):
$514.84M
$653.16M
n/a
$138.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$514.84M
$653.16M
n/a
$138.32M
Max Profit / Current MCap:
33.692
78.614
n/a
44.921
Max Profit Per Share (Gold):
$3.58
$4.55
n/a
$0.96
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.58
$4.55
n/a
$0.96
Total Free Profit Per Share:
$3.44
$4.47
n/a
$1.03
FD MCap / Gold Eq.:
$38.20
$20.77
n/a
$-17.43
FD MCap / Silver Eq.:
$0.47
$0.26
n/a
$-0.21
FD MCap / Per Metal as % Spot Price:
1.60%
0.76%
n/a
-0.84%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7338
CAD 0.7232
10/22/2024
Spot Gold:
$2,387.10
$2,732.90
10/22/2024
$345.80
Spot Silver:
$29.54
$34.15
10/22/2024
$4.61
Gold:Silver Ratio:
80.81
80.03
10/22/2024
-0.78
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: