Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:AUOZ
CAD
Description
Emperor Metals Inc are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$7.16M which is a fall of roughly 53% over the last seven months. As of 05/15/2024 they have no debt and ~C$2.85M cash. They have 104M shares outstanding and trade on the Canadian Securities Exchange.
Quick Links
Login to access
General Details
Financial
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$15.28M
$7.16M
05/15/2024
Total Assets:
$2.94M
$2.85M
05/15/2024
Total Liabilities:
$0.07M
$0.07M
05/15/2024
Current Assets:
$2.94M
$2.85M
05/15/2024
Current Liabilities:
$0.07M
$0.07M
05/15/2024
Total Debt:
$0.00M
$0.00M
05/15/2024
Cash:
$2.94M
$2.85M
05/15/2024
Enterprise Value:
$12.35M
$4.31M
02/19/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/15/2024
Misc
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
103,529,657
103,529,657
05/15/2024
Shares (FD):
143,615,290
143,615,290
05/15/2024
Insider Ownership:
n/a
30%
05/15/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/15/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/15/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/15/2024
Initial CapEx (Outstanding):
n/a
n/a
05/15/2024
Funding Option:
n/a
n/a
05/15/2024
Documentation:
none
none
05/15/2024
Future MCap Modifier:
0.01PG/Explorer: Weak Project
0.01PG/Explorer: Weak Project
05/15/2024
Cash Flow Multiplier:
none
none
05/15/2024
Resource Data
GOLD
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/15/2024
Measured & Indicated:
n/a
n/a
05/15/2024
Inferred:
1.00M
1.00M
05/15/2024
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/15/2024
Measured & Indicated:
n/a
n/a
05/15/2024
Inferred:
0.40M
0.40M
05/15/2024
Reserves & Resources:
0.40M
0.40M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
05/15/2024
Extra Operating Cost:
$350
$350
05/15/2024
Total:
$1,100
$1,100
05/15/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
05/15/2024
Open Pit (Avg):
n/a
0.80 g/t
05/15/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/15/2024
F U T U R E
Proven & Probable:
1.00M
1.00M
05/15/2024
Annual Production:
n/a
n/a
05/15/2024
Cash Cost:
n/a
n/a
05/15/2024
Extra Operating Cost:
n/a
n/a
05/15/2024
SILVER
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/15/2024
Measured & Indicated:
n/a
n/a
05/15/2024
Inferred:
n/a
n/a
05/15/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/15/2024
Measured & Indicated:
n/a
n/a
05/15/2024
Inferred:
n/a
n/a
05/15/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/15/2024
Extra Operating Cost:
n/a
n/a
05/15/2024
Total:
n/a
n/a
05/15/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/15/2024
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
n/a
n/a
05/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/15/2024
Annual Production:
n/a
n/a
05/15/2024
Cash Cost:
n/a
n/a
05/15/2024
Extra Operating Cost:
n/a
n/a
05/15/2024
Property
Last Analysis Data (05/15/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Duquesne West
100% (guess)
1,400
n/a
show
Historical resource 700K at 5 gpt.
OP and UG
Total Land Package Size (ha):
1,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Duquesne West
100% (guess)
1,400
n/a
show
Historical resource 700K at 5 gpt.
OP and UG
Total Land Package Size (ha):
1,400
Profitability (by resource)
Proven & Probable
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$514.84M
$615.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$514.84M
$615.92M
n/a
Max Profit / Current MCap:
33.692
85.983
n/a
Max Profit Per Share (Gold):
$3.58
$4.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.58
$4.29
n/a
Total Free Profit Per Share:
$3.44
$4.22
n/a
FD MCap / Gold Eq.:
$38.20
$17.91
n/a
FD MCap / Silver Eq.:
$0.47
$0.21
n/a
FD MCap / Per Metal as % Spot Price:
1.60%
0.68%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/15/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7338
CAD 0.7125
12/06/2024
Spot Gold:
$2,387.10
$2,639.80
12/06/2024
Spot Silver:
$29.54
$31.26
12/06/2024
Gold:Silver Ratio:
80.81
84.45
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: