Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Silver Ltd

www: mitremining.com.au   email: admin@mitremining.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ASL AUD

Description

Andean Silver Ltd are a silver focused junior, late stage developer with one exploration property in Chile. They have approximately 100Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~A$152.97M which is a rise of roughly 402% over the last seven months. As of 03/28/2024 they have no debt and ~A$3.34M cash. They have 115M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/28/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $30.50M $152.97M 09/18/2024 $122.47M
Total Assets: $4.56M $4.68M 03/28/2024 $0.12M
Total Liabilities: $0.20M $0.20M 03/28/2024 $0.01M
Current Assets: $3.26M $3.34M 03/28/2024 $0.08M
Current Liabilities: $0.20M $0.20M 03/28/2024 $0.01M
Total Debt: $0.00M $0.00M 03/28/2024 $0.00M
Cash: $3.26M $3.34M 03/28/2024 $0.08M
Enterprise Value: $27.24M $149.63M 09/28/1974 $122.39M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/28/2024 n/a
Misc 03/28/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 89,164,914 115,364,231 09/18/2024 26,199,317
Shares (FD): 104,000,000 152,000,000 09/18/2024 48,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/28/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/28/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/28/2024 0
Initial CapEx (Outstanding): n/a n/a 03/28/2024 n/a
Funding Option: n/a n/a 03/28/2024 n/a
Documentation: none none 09/18/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.1
Developer: Likely Path to Production
 09/18/2024 0
Cash Flow Multiplier: 3 3 03/28/2024 0.00

Resource Data

GOLD 03/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2024 0.00M
Measured & Indicated: n/a n/a 03/28/2024 0.00M
Inferred: n/a n/a 03/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2024 0.00M
Measured & Indicated: n/a n/a 03/28/2024 0.00M
Inferred: n/a n/a 03/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/28/2024 $0.00
Extra Operating Cost: n/a n/a 03/28/2024 $0.00
Total: n/a n/a 03/28/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/28/2024 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 03/28/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/28/2024 0.00M
Annual Production: n/a n/a 03/28/2024 n/a
Cash Cost: n/a n/a 03/28/2024 n/a
Extra Operating Cost: n/a n/a 03/28/2024 n/a
SILVER 03/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2024 0.00M
Measured & Indicated: 10.00M 50.00M 09/18/2024 40.00M
Inferred: 40.00M 50.00M 09/18/2024 10.00M
Reserves & Resources: 50.00M 100.00M never 50.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2024 0.00M
Measured & Indicated: 6.80M 34.00M 09/18/2024 27.20M
Inferred: 17.00M 21.25M 09/18/2024 4.25M
Reserves & Resources: 23.80M 55.25M never 31.45M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/28/2024 $1.00
Extra Operating Cost: n/a n/a 03/28/2024 $0.00
Total: $24.00 $25.00 03/28/2024 $1.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 03/28/2024 n/a
Open Pit (Avg): n/a 170.00 g/t 03/28/2024 170.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/18/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 30.00M 100.00M 09/18/2024 70.00M
Annual Production: 2,000,000oz. 5,000,000oz. 09/18/2024 3,000,000oz.
Cash Cost: $12.00 $13.00 09/18/2024 $1.00
Extra Operating Cost: $12.00 $12.00 03/28/2024 $0.00

Property

Last Analysis Data  (03/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cerro Bayo 100% show
50M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cerro Bayo 100% show
50M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  

Profitability (by resource)

Proven &
Probable		 03/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.51M
Total (Silver Eq. Oz.): 10.00M 50.00M n/a 40.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.35M
Silver Eq. Oz.: 6.80M 34.00M n/a 27.20M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $6.26M $311.10M n/a $304.84M
Total Maximum Profit: $6.26M $311.10M n/a $304.84M
Max Profit / Current MCap: 0.205 2.034 n/a 1.829
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.06 $2.05 n/a $1.99
Total Max Profit Per Share: $0.06 $2.05 n/a $1.99
Total Free Profit Per Share: $0.00 $0.54 n/a $0.54
FD MCap / Gold Eq.: $401.78 $360.05 n/a $-41.72
FD MCap / Silver Eq.: $4.49 $4.50 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 18.00% 13.17% n/a -4.83%

Reserves &
Resources		 03/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.69M
Total (Silver Eq. Oz.): 50.00M 100.00M n/a 50.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.42M
Silver Eq. Oz.: 23.80M 55.25M n/a 31.45M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $21.90M $505.54M n/a $483.64M
Total Maximum Profit: $21.90M $505.54M n/a $483.64M
Max Profit / Current MCap: 0.718 3.305 n/a 2.587
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.21 $3.33 n/a $3.12
Total Max Profit Per Share: $0.21 $3.33 n/a $3.12
Total Free Profit Per Share: $0.00 $1.82 n/a $1.82
FD MCap / Gold Eq.: $114.79 $221.57 n/a $106.78
FD MCap / Silver Eq.: $1.28 $2.77 n/a $1.49
FD MCap / Per Metal
as % Spot Price:		 5.14% 8.11% n/a 2.96%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults