Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Silver Ltd

www: mitremining.com.au   email: admin@mitremining.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MMC AUD

Description

Andean Silver Ltd are a silver focused junior, late stage developer with one exploration property in Chile. They have approximately 50Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$68.84M which is a rise of roughly 126% over the last four months. As of 03/28/2024 they have no debt and ~A$3.34M cash. They have 89M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/28/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $30.50M $68.84M 03/28/2024 $38.34M
Total Assets: $4.56M $4.68M 03/28/2024 $0.12M
Total Liabilities: $0.20M $0.20M 03/28/2024 $0.01M
Current Assets: $3.26M $3.34M 03/28/2024 $0.08M
Current Liabilities: $0.20M $0.20M 03/28/2024 $0.01M
Total Debt: $0.00M $0.00M 03/28/2024 $0.00M
Cash: $3.26M $3.34M 03/28/2024 $0.08M
Enterprise Value: $27.24M $65.50M 01/28/1972 $38.25M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/28/2024 n/a
Misc 03/28/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 89,164,914 89,164,914 03/28/2024 0
Shares (FD): 104,000,000 104,000,000 03/28/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/28/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/28/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/28/2024 0
Initial CapEx (Outstanding): n/a n/a 03/28/2024 n/a
Funding Option: n/a n/a 03/28/2024 n/a
Documentation: none none 07/10/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
03/28/2024 0
Cash Flow Multiplier: 3 3 03/28/2024 0.00

Resource Data

GOLD 03/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/28/2024 0.00M
Measured & Indicated: n/a n/a 03/28/2024 0.00M
Inferred: n/a n/a 03/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/28/2024 0.00M
Measured & Indicated: n/a n/a 03/28/2024 0.00M
Inferred: n/a n/a 03/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/28/2024 $0.00
Extra Operating Cost: n/a n/a 03/28/2024 $0.00
Total: n/a n/a 03/28/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 03/28/2024 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 03/28/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/28/2024 0.00M
Annual Production: n/a n/a 03/28/2024 n/a
Cash Cost: n/a n/a 03/28/2024 n/a
Extra Operating Cost: n/a n/a 03/28/2024 n/a
SILVER 03/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/28/2024 0.00M
Measured & Indicated: 10.00M 10.00M 03/28/2024 0.00M
Inferred: 40.00M 40.00M 03/28/2024 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/28/2024 0.00M
Measured & Indicated: 6.80M 6.80M 03/28/2024 0.00M
Inferred: 17.00M 17.00M 03/28/2024 0.00M
Reserves & Resources: 23.80M 23.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/28/2024 $0.00
Extra Operating Cost: n/a n/a 03/28/2024 $0.00
Total: $24.00 $24.00 03/28/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 300.00 g/t 300.00 g/t 03/28/2024 n/a
Open Pit (Avg): n/a 170.00 g/t 03/28/2024 170.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/10/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 30.00M 30.00M 03/28/2024 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 03/28/2024 0oz.
Cash Cost: $12.00 $12.00 03/28/2024 $0.00
Extra Operating Cost: $12.00 $12.00 03/28/2024 $0.00

Property

Last Analysis Data  (03/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cerro Bayo 100% show
50M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cerro Bayo 100% show
50M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  

Profitability (by resource)

Proven &
Probable
03/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 6.80M 6.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $6.26M $34.07M n/a $27.81M
Total Maximum Profit: $6.26M $34.07M n/a $27.81M
Max Profit / Current MCap: 0.205 0.495 n/a 0.290
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.06 $0.33 n/a $0.27
Total Max Profit Per Share: $0.06 $0.33 n/a $0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $401.78 $838.66 n/a $436.89
FD MCap / Silver Eq.: $4.49 $10.12 n/a $5.64
FD MCap / Per Metal
as % Spot Price:
18.00% 34.90% n/a 16.90%

Reserves &
Resources
03/28/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 23.80M 23.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $21.90M $119.24M n/a $97.34M
Total Maximum Profit: $21.90M $119.24M n/a $97.34M
Max Profit / Current MCap: 0.718 1.732 n/a 1.014
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.21 $1.15 n/a $0.94
Total Max Profit Per Share: $0.21 $1.15 n/a $0.94
Total Free Profit Per Share: $0.00 $0.16 n/a $0.16
FD MCap / Gold Eq.: $114.79 $239.62 n/a $124.82
FD MCap / Silver Eq.: $1.28 $2.89 n/a $1.61
FD MCap / Per Metal
as % Spot Price:
5.14% 9.97% n/a 4.83%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×