Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Silver Ltd

www: www.andeansilver.com   email: admin@andeansilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:ASL AUD
OTCMKTS:ADSLF USD

Description

Andean Silver Ltd are a silver focused junior, late stage developer with one mine in development in Chile. They have approximately 110Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~A$297.4M which is a rise of roughly 26% over the last three weeks. As of 11/07/2025 they have no debt and ~A$13.11M cash. They have 188M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $235.75M $297.40M 11/07/2025 $61.64M
MCap (OS): $207.11M $261.26M 11/07/2025 $54.15M
Total Assets: $14.26M $14.42M 11/07/2025 $0.16M
Total Liabilities: $0.19M $0.20M 11/07/2025 $0.00M
Current Assets: $12.96M $13.11M 11/07/2025 $0.15M
Current Liabilities: $0.19M $0.20M 11/07/2025 $0.00M
Total Debt: $0.00M $0.00M 11/07/2025 $0.00M
Cash: $12.96M $13.11M 11/07/2025 $0.15M
Debt (Net): $-12.96M $-13.11M $-0.15M
Enterprise Value: $222.79M $284.29M 01/04/1979 $61.49M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/07/2025 n/a
Misc 11/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 188,000,000 188,000,000 11/07/2025 0
Shares (FD): 214,000,000 214,000,000 11/07/2025 0
Insider Ownership: 30% 30% 11/07/2025 n/a
Dividend (Annual): n/a n/a 11/07/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 10/01/2026 11/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/07/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/07/2025 0
Development Phase: FS Underway FS Underway 11/07/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 11/07/2025 0
Cash Flow Multiple: 8 8 11/07/2025 0.00

Resource Data

GOLD
(inc. Base Metals)
 11/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/07/2025 0.00M
Measured & Indicated: n/a n/a 11/07/2025 0.00M
Inferred: n/a n/a 11/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/07/2025 0.00M
Measured & Indicated: n/a n/a 11/07/2025 0.00M
Inferred: n/a n/a 11/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/07/2025 $0.00
Extra Operating Cost: n/a n/a 11/07/2025 $0.00
Total: n/a n/a 11/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/07/2025 n/a
Open Pit (Avg): n/a n/a 11/07/2025 n/a
Recovery Rate: n/a n/a 11/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/07/2025 0.00M
Annual Production: n/a n/a 11/07/2025 n/a
Cash Cost: n/a n/a 11/07/2025 n/a
Extra Operating Cost: n/a n/a 11/07/2025 n/a
SILVER
(inc. Base Metals)
 11/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/07/2025 0.00M
Measured & Indicated: 50.00M 50.00M 11/07/2025 0.00M
Inferred: 60.00M 60.00M 11/07/2025 0.00M
Reserves & Resources: 110.00M 110.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/07/2025 0.00M
Measured & Indicated: 36.00M 36.00M 11/07/2025 0.00M
Inferred: 27.00M 27.00M 11/07/2025 0.00M
Reserves & Resources: 63.00M 63.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/07/2025 $0.00
Extra Operating Cost: n/a n/a 11/07/2025 $0.00
Total: $30.00 $30.00 11/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 400.00 g/t 400.00 g/t 11/07/2025 n/a
Open Pit (Avg): n/a 170.00 g/t 11/07/2025 170.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 125.00M 125.00M 11/07/2025 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 11/07/2025 0oz.
Cash Cost: $15.00 $15.00 11/07/2025 $0.00
Extra Operating Cost: $15.00 $15.00 11/07/2025 $0.00

Property

Last Analysis Data  (11/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Bayo
100 show
110M oz AGEQ (including gold) at 350 gpt

Size: 28,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Bayo
100 show
110M oz AGEQ (including gold) at 350 gpt

Size: 28,000 ha

Profitability (by resource)

Proven &
Probable		 11/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.08M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.06M
Silver Eq. Oz.: 36.00M 36.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $656.28M $999.72M n/a $343.44M
Total Maximum Profit: $656.28M $999.72M n/a $343.44M
Max Profit / Current MCap: 2.784 3.362 n/a 0.578
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.07 $4.67 n/a $1.60
Total Max Profit Per Share: $3.07 $4.67 n/a $1.60
Total Free Profit Per Share: $1.37 $2.55 n/a $1.18
FD MCap / Gold Eq.: $541.87 $603.84 n/a $61.98
FD MCap / Silver Eq.: $6.55 $8.26 n/a $1.71
FD MCap / Per Metal
as % Spot Price:		 13.58% 14.30% n/a 0.72%
EV / Gold Eq.: $512.08 $577.22 n/a $65.15
EV / Silver Eq.: $6.19 $7.90 n/a $1.71
EV / Per Metal
as % Spot Price:		 12.83% 13.67% n/a 0.84%

Reserves &
Resources		 11/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.18M
Total (Silver Eq. Oz.): 110.00M 110.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.10M
Silver Eq. Oz.: 63.00M 63.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,148.49M $1,749.51M n/a $601.02M
Total Maximum Profit: $1,148.49M $1,749.51M n/a $601.02M
Max Profit / Current MCap: 4.872 5.883 n/a 1.011
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.37 $8.18 n/a $2.81
Total Max Profit Per Share: $5.37 $8.18 n/a $2.81
Total Free Profit Per Share: $3.67 $6.06 n/a $2.39
FD MCap / Gold Eq.: $309.64 $345.05 n/a $35.42
FD MCap / Silver Eq.: $3.74 $4.72 n/a $0.98
FD MCap / Per Metal
as % Spot Price:		 7.76% 8.17% n/a 0.41%
EV / Gold Eq.: $292.62 $329.84 n/a $37.23
EV / Silver Eq.: $3.54 $4.51 n/a $0.98
EV / Per Metal
as % Spot Price:		 7.33% 7.81% n/a 0.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×