Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Andean Silver Ltd

www: www.andeansilver.com   email: admin@andeansilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:ASL AUD
OTCMKTS:ADSLF USD

Description

Andean Silver Ltd are a silver focused junior, late stage developer with one mine in development in Chile. They have approximately 110Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~A$353.08M which is a rise of roughly 50% over the last four months. As of 11/07/2025 they have no debt and ~A$44.05M cash. They have 212M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $235.75M $353.08M 03/08/2026
MCap (OS): $207.11M $326.87M 03/08/2026
Total Assets: $14.26M $45.47M 03/08/2026
Total Liabilities: $0.19M $0.21M 11/07/2025
Current Assets: $12.96M $44.05M 03/08/2026
Current Liabilities: $0.19M $0.21M 11/07/2025
Total Debt: $0.00M $0.00M 11/07/2025
Cash: $12.96M $44.05M 03/08/2026
Debt (Net): $-12.96M $-44.05M
Enterprise Value: $222.79M $309.03M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/07/2025
Misc 11/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 188,000,000 212,000,001 03/08/2026
Shares (FD): 214,000,000 229,000,000 03/08/2026
Insider Ownership: 30% 30% 03/08/2026
Dividend (Annual): n/a n/a 03/08/2026
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 03/01/2028 11/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/07/2025
Development Phase: FS Underway FS Underway 11/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 11/07/2025
Cash Flow Multiple: 8 12 03/08/2026

Resource Data

GOLD
(inc. Base Metals)
 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/07/2025
Measured & Indicated: n/a n/a 11/07/2025
Inferred: n/a n/a 11/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/07/2025
Measured & Indicated: n/a n/a 11/07/2025
Inferred: n/a n/a 11/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/07/2025
Extra Operating Cost: n/a n/a 11/07/2025
Total: n/a n/a 11/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/07/2025
Open Pit (Avg): n/a n/a 11/07/2025
Recovery Rate: n/a n/a 11/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/07/2025
Annual Production: n/a n/a 11/07/2025
Cash Cost: n/a n/a 11/07/2025
Extra Operating Cost: n/a n/a 11/07/2025
SILVER
(inc. Base Metals)
 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/07/2025
Measured & Indicated: 50.00M 50.00M 11/07/2025
Inferred: 60.00M 60.00M 11/07/2025
Reserves & Resources: 110.00M 110.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/07/2025
Measured & Indicated: 36.00M 36.00M 11/07/2025
Inferred: 27.00M 27.00M 11/07/2025
Reserves & Resources: 63.00M 63.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/07/2025
Extra Operating Cost: n/a n/a 11/07/2025
Total: $30.00 $35.00 11/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 400.00 g/t 400.00 g/t 11/07/2025
Open Pit (Avg): n/a 170.00 g/t 11/07/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/08/2026
F
U
T
U
R
E		 Proven & Probable: 125.00M 125.00M 11/07/2025
Annual Production: 5,000,000oz. 5,000,000oz. 03/08/2026
Cash Cost: $15.00 $20.00 03/08/2026
Extra Operating Cost: $15.00 $15.00 11/07/2025

Property

Last Analysis Data  (11/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Bayo
100 show
110M oz AGEQ (including gold) at 350 gpt

Size: 28,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Cerro Bayo
100 show
110M oz AGEQ (including gold) at 350 gpt

Size: 28,000 ha

Profitability (by resource)

Proven &
Probable		 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 50.00M 50.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 36.00M 36.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $656.28M $1,925.64M n/a
Total Maximum Profit: $656.28M $1,925.64M n/a
Max Profit / Current MCap: 2.784 5.454 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $3.07 $8.41 n/a
Total Max Profit Per Share: $3.07 $8.41 n/a
Total Free Profit Per Share: $1.37 $6.24 n/a
FD MCap / Gold Eq.: $541.87 $575.77 n/a
FD MCap / Silver Eq.: $6.55 $9.81 n/a
FD MCap / Per Metal
as % Spot Price:		 13.58% 11.08% n/a
EV / Gold Eq.: $512.08 $503.94 n/a
EV / Silver Eq.: $6.19 $8.58 n/a
EV / Per Metal
as % Spot Price:		 12.83% 9.70% n/a

Reserves &
Resources		 11/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 110.00M 110.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 63.00M 63.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,148.49M $3,369.87M n/a
Total Maximum Profit: $1,148.49M $3,369.87M n/a
Max Profit / Current MCap: 4.872 9.544 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $5.37 $14.72 n/a
Total Max Profit Per Share: $5.37 $14.72 n/a
Total Free Profit Per Share: $3.67 $12.55 n/a
FD MCap / Gold Eq.: $309.64 $329.01 n/a
FD MCap / Silver Eq.: $3.74 $5.60 n/a
FD MCap / Per Metal
as % Spot Price:		 7.76% 6.33% n/a
EV / Gold Eq.: $292.62 $287.96 n/a
EV / Silver Eq.: $3.54 $4.91 n/a
EV / Per Metal
as % Spot Price:		 7.33% 5.54% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×