Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Silver Ltd

www: www.andeansilver.com   email: admin@andeansilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:ASL AUD
OTCMKTS:ADSLF USD

Description

Andean Silver Ltd are a silver focused junior, late stage developer with one mine in development in Chile. They have approximately 110Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~A$178.89M which is a rise of roughly 74% over the last nine months. As of 11/24/2024 they have no debt and ~A$6.54M cash. They have 184M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $102.56M $178.89M 07/30/2025
Total Assets: $7.80M $7.84M 11/24/2024
Total Liabilities: $0.20M $0.20M 11/24/2024
Current Assets: $6.50M $6.54M 11/24/2024
Current Liabilities: $0.20M $0.20M 11/24/2024
Total Debt: $0.00M $0.00M 11/24/2024
Cash: $6.50M $6.54M 11/24/2024
Enterprise Value: $96.06M $172.35M 06/18/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/24/2024
Misc 11/24/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 119,000,000 184,273,755 07/30/2025
Shares (FD): 157,000,000 184,273,755 07/30/2025
Insider Ownership: n/a 30% 07/30/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Silver never
Production ETA: n/a 06/01/2026 11/24/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/24/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/24/2024
Initial CapEx (Outstanding): n/a n/a 11/24/2024
Funding Option: n/a n/a 11/24/2024
Documentation: none none 07/30/2025
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 11/24/2024
Cash Flow Multiplier: 8 8 11/24/2024

Resource Data

GOLD 11/24/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/24/2024
Measured & Indicated: n/a n/a 11/24/2024
Inferred: n/a n/a 11/24/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/24/2024
Measured & Indicated: n/a n/a 11/24/2024
Inferred: n/a n/a 11/24/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/24/2024
Extra Operating Cost: n/a n/a 11/24/2024
Total: n/a n/a 11/24/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/24/2024
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 11/24/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/24/2024
Annual Production: n/a n/a 11/24/2024
Cash Cost: n/a n/a 11/24/2024
Extra Operating Cost: n/a n/a 11/24/2024
SILVER 11/24/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/24/2024
Measured & Indicated: 50.00M 50.00M 11/24/2024
Inferred: 40.00M 60.00M 11/24/2024
Reserves & Resources: 90.00M 110.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/24/2024
Measured & Indicated: 36.00M 36.00M 11/24/2024
Inferred: 18.00M 27.00M 11/24/2024
Reserves & Resources: 54.00M 63.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/24/2024
Extra Operating Cost: n/a n/a 11/24/2024
Total: $30.00 $30.00 11/24/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 300.00 g/t 350.00 g/t 04/02/2025
Open Pit (Avg): n/a 170.00 g/t 03/28/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/30/2025
F
U
T
U
R
E		 Proven & Probable: 125.00M 125.00M 11/24/2024
Annual Production: 5,000,000oz. 5,000,000oz. 11/24/2024
Cash Cost: $15.00 $15.00 11/24/2024
Extra Operating Cost: $15.00 $15.00 11/24/2024

Property

Last Analysis Data  (11/24/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cerro Bayo 100% show
90M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro Bayo 100% show
110M oz AGEQ (including gold) at 350 gpt
Total Land Package Size (ha): 28,000  

Profitability (by resource)

Proven &
Probable		 11/24/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/24/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 50.00M 50.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 36.00M 36.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $46.08M $333.00M n/a
Total Maximum Profit: $46.08M $333.00M n/a
Max Profit / Current MCap: 0.449 1.862 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.29 $1.81 n/a
Total Max Profit Per Share: $0.29 $1.81 n/a
Total Free Profit Per Share: $0.00 $0.32 n/a
FD MCap / Gold Eq.: $247.25 $434.97 n/a
FD MCap / Silver Eq.: $2.85 $4.97 n/a
FD MCap / Per Metal
as % Spot Price:		 9.11% 12.66% n/a

Reserves &
Resources		 11/24/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 90.00M 110.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 54.00M 63.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $69.12M $582.75M n/a
Total Maximum Profit: $69.12M $582.75M n/a
Max Profit / Current MCap: 0.674 3.258 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.44 $3.16 n/a
Total Max Profit Per Share: $0.44 $3.16 n/a
Total Free Profit Per Share: $0.00 $1.68 n/a
FD MCap / Gold Eq.: $164.83 $248.56 n/a
FD MCap / Silver Eq.: $1.90 $2.84 n/a
FD MCap / Per Metal
as % Spot Price:		 6.07% 7.23% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults