Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

DRDGOLD Ltd.

www: www.drd.co.za   email: james@rair.co.za
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:DRD USD

Description

DRDGOLD Ltd. are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 150koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~299.81M which is a fall of roughly 3% over the last three months. As of 08/24/2019 they have ~12M debt and ~11.45M cash. They have 69M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $308.43M $299.81M 08/24/2019 $-8.63M
Total Assets: $151.11M $154.91M 08/24/2019 $3.79M
Total Liabilities: $72.27M $74.09M 08/24/2019 $1.81M
Current Assets: $21.29M $21.82M 08/24/2019 $0.53M
Current Liabilities: $21.02M $21.55M 08/24/2019 $0.53M
Total Debt: $11.37M $11.65M 08/24/2019 $0.29M
Cash: $11.17M $11.45M 08/24/2019 $0.28M
Enterprise Value: $308.63M $300.01M 07/05/1979 $-8.62M
Cash Flow: $29.04M $21.71M never $-7.33M
Cash Flow Multiple: 10.62 13.81 never 3.19
Net Debt to
Cash Flow Ratio:		 0.01 0.01 never 0.00
Finance within 1 year: 08/24/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/24/2019 0.00%
Misc 08/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 69,000,000 69,000,000 08/24/2019 0
Shares (FD): 69,000,000 69,000,000 08/24/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/24/2019 n/a
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 08/24/2019 0
Production (Silver Eq Oz.): (guess) 
13,160,345		 (guess) 
12,983,957		 08/24/2019 -176,388
Initial CapEx (Outstanding): n/a n/a 08/24/2019 n/a
Funding Option: n/a n/a 08/24/2019 n/a
Documentation: none PRODUCER 08/24/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 08/24/2019 0.00M
Measured & Indicated: 5.00M 5.00M 08/24/2019 0.00M
Inferred: 1.00M 1.00M 08/24/2019 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.56M 1.56M 08/24/2019 0.00M
Measured & Indicated: 2.39M 2.39M 08/24/2019 0.00M
Inferred: 0.26M 0.26M 08/24/2019 0.00M
Reserves & Resources: 2.65M 2.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 08/24/2019 0oz.
Cash Cost: $950 $950 08/24/2019 $0.00
Extra Operating Cost: $300 $300 08/24/2019 $0.00
Average Grade: 0.20 g/t 0.20 g/t 08/24/2019 n/a
Recovery Rate: (CG)  52.00% (CG)  52.00% 08/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 08/24/2019 0.00M
Annual Production: 150,000oz. 150,000oz. 08/24/2019 0oz.
Cash Cost: $900 $900 08/24/2019 $0
Extra Operating Cost: $400 $400 08/24/2019 $0
SILVER 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/24/2019 0.00M
Measured & Indicated: n/a n/a 08/24/2019 0.00M
Inferred: n/a n/a 08/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/24/2019 0.00M
Measured & Indicated: n/a n/a 08/24/2019 0.00M
Inferred: n/a n/a 08/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2019 $0.00
Extra Operating Cost: n/a n/a 08/24/2019 $0.00
Average Grade: n/a n/a 08/24/2019 n/a
Recovery Rate: n/a n/a 08/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/24/2019 0.00M
Annual Production: n/a n/a 08/24/2019 n/a
Cash Cost: n/a n/a 08/24/2019 n/a
Extra Operating Cost: n/a n/a 08/24/2019 n/a

Property

Last Analysis Data  (08/24/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Johannesburg, South Africa Crown 74% 1 n/a show
Large 10 million oz tailings deposit. 52% recovery rate.
Production Benoni, South Africa Ergo 74% n/a n/a n/a
Development Boksburg, South Africa ERPM 74% n/a n/a n/a
Exploration South Africa, South Africa Far West 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 1  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Johannesburg, South Africa Crown 74% 1 n/a show
Large 10 million oz tailings deposit. 52% recovery rate.
Production Benoni, South Africa Ergo 74% n/a n/a n/a
Development Boksburg, South Africa ERPM 74% n/a n/a n/a
Exploration South Africa, South Africa Far West 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.56M 1.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.83M
Maximum Profit (Gold): $302.05M $225.83M n/a $-76.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $302.05M $225.83M n/a $-76.22M
Max Profit / Current MCap: 0.979 0.753 n/a -0.226
Max Profit Per Share (Gold): $4.38 $3.27 n/a $-1.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.38 $3.27 n/a $-1.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $197.71 $192.18 n/a $-5.53
FD Mkt. Cap / Silver Eq.: $2.25 $2.22 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 12.95% 13.19% n/a 0.24%
Measured &
Indicated		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.81M
Maximum Profit (Gold): $463.14M $346.27M n/a $-116.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $463.14M $346.27M n/a $-116.87M
Max Profit / Current MCap: 1.502 1.155 n/a -0.347
Max Profit Per Share (Gold): $6.71 $5.02 n/a $-1.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.71 $5.02 n/a $-1.69
Total Free Profit Per Share: $2.24 $0.67 n/a $-1.57
FD Mkt. Cap / Gold Eq.: $128.94 $125.34 n/a $-3.61
FD Mkt. Cap / Silver Eq.: $1.47 $1.45 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.45% 8.60% n/a 0.16%

Reserves &
Resources		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.12M
Maximum Profit (Gold): $513.48M $383.90M n/a $-129.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $513.48M $383.90M n/a $-129.58M
Max Profit / Current MCap: 1.665 1.281 n/a -0.384
Max Profit Per Share (Gold): $7.44 $5.56 n/a $-1.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.44 $5.56 n/a $-1.88
Total Free Profit Per Share: $2.97 $1.22 n/a $-1.75
FD Mkt. Cap / Gold Eq.: $116.30 $113.05 n/a $-3.25
FD Mkt. Cap / Silver Eq.: $1.33 $1.31 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.62% 7.76% n/a 0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.