Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

DRDGOLD Ltd

www: www.drdgold.com   email: james@rair.co.za
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:DRD USD

Description

DRDGOLD Ltd are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 165koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$2244M which is a rise of roughly 29% over the last two months. As of 09/02/2025 they have no debt and ~A$341.3M cash. They have 86M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/02/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,739.76M $2,244.00M 09/02/2025 $504.24M
MCap (OS): $1,709.29M $2,204.70M 09/02/2025 $495.41M
Total Assets: $4,098.11M $4,118.57M 09/02/2025 $20.46M
Total Liabilities: $977.76M $982.64M 09/02/2025 $4.88M
Current Assets: $391.10M $393.06M 09/02/2025 $1.95M
Current Liabilities: $385.89M $387.81M 09/02/2025 $1.93M
Total Debt: $0.00M $0.00M 09/02/2025 $0.00M
Cash: $339.61M $341.30M 09/02/2025 $1.70M
Debt (Net): $-339.61M $-341.30M $-1.70M
Enterprise Value: $1,400.15M $1,902.70M 04/17/2030 $502.54M
Cash Flow: $285.41M $365.53M never $80.12M
Cash Flow Multiple: 6.10 6.14 never 0.04
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/02/2025 n/a
Misc 09/02/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 86,458,871 86,458,871 09/02/2025 0
Shares (FD): 88,000,000 88,000,000 09/02/2025 0
Insider Ownership: n/a n/a 09/02/2025 n/a
Dividend (Annual): 2.53% 1.96% 09/02/2025 -0.57
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 09/02/2025 n/a
Production (Gold Eq Oz.): (guess) 
165,000		 (guess) 
165,000		 09/02/2025 0
Production (Silver Eq Oz.): (guess) 
14,302,769		 (guess) 
13,562,527		 09/02/2025 -740,242
Development Phase: Producer (Single Mine) Producer (Single Mine) 09/02/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 09/02/2025 0
Cash Flow Multiple: 8 8 09/02/2025 0.00

Resource Data

GOLD 09/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 09/02/2025 0.00M
Measured & Indicated: 5.00M 5.00M 09/02/2025 0.00M
Inferred: 1.00M 1.00M 09/02/2025 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.56M 1.56M 09/02/2025 0.00M
Measured & Indicated: 2.39M 2.39M 09/02/2025 0.00M
Inferred: 0.26M 0.26M 09/02/2025 0.00M
Reserves & Resources: 2.65M 2.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
165,000oz.		 (guess) 
165,000oz.		 09/02/2025 0oz.
Cash Cost: $1,100 $1,100 09/02/2025 $0.00
Extra Operating Cost: $700 $700 09/02/2025 $0.00
Total: $1,800 $1,800 09/02/2025 $0.00
Margin (Free Cash Flow): $1,730 (49%) $2,215 (55%) $485.58
MCap / Production (AuEq): $10,544.00 $13,600.00 $3,056.00
EV / Production (AuEq): $8,485.77 $11,531.49 $3,045.72
G
R
A
D
E		 Underground (Avg): n/a n/a 09/02/2025 n/a
Open Pit (Avg): n/a 0.20 g/t 09/02/2025 0.20 g/t
Recovery Rate: (CG)  52.00% (CG)  52.00% 09/02/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 09/02/2025 0.00M
Annual Production: 200,000oz. 200,000oz. 09/02/2025 0oz.
Cash Cost: $1,200 $1,200 09/02/2025 $0
Extra Operating Cost: $700 $700 09/02/2025 $0
SILVER 09/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/02/2025 0.00M
Measured & Indicated: n/a n/a 09/02/2025 0.00M
Inferred: n/a n/a 09/02/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/02/2025 0.00M
Measured & Indicated: n/a n/a 09/02/2025 0.00M
Inferred: n/a n/a 09/02/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/02/2025 $0.00
Extra Operating Cost: n/a n/a 09/02/2025 $0.00
Total: n/a n/a 09/02/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $121.64 $165.46 $43.82
EV / Production (AgEq): $97.89 $140.29 $42.40
G
R
A
D
E		 Underground (Avg): n/a n/a 09/02/2025 n/a
Open Pit (Avg): n/a n/a 09/02/2025 n/a
Recovery Rate: n/a n/a 09/02/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/02/2025 0.00M
Annual Production: n/a n/a 09/02/2025 n/a
Cash Cost: n/a n/a 09/02/2025 n/a
Extra Operating Cost: n/a n/a 09/02/2025 n/a

Property

Last Analysis Data  (09/02/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Crown
74 show
Large 10 million oz tailings deposit. 52% recovery rate.

Size: 1 ha
Prod Ergo
74 n/a
Dev ERPM
74 n/a
Exp Far West
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Crown
74 show
Large 10 million oz tailings deposit. 52% recovery rate.

Size: 1 ha
Prod Ergo
74 n/a
Dev ERPM
74 n/a
Exp Far West
100 n/a

Profitability (by resource)

Proven &
Probable		 09/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.56M 1.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.00M
Maximum Profit (Gold): $2,698.41M $3,455.91M n/a $757.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,698.41M $3,455.91M n/a $757.50M
Max Profit / Current MCap: 1.551 1.540 n/a -0.011
Max Profit Per Share (Gold): $30.66 $39.27 n/a $8.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $30.66 $39.27 n/a $8.61
Total Free Profit Per Share: $10.89 $13.77 n/a $2.88
FD MCap / Gold Eq.: $1,115.23 $1,438.46 n/a $323.23
FD MCap / Silver Eq.: $12.87 $17.50 n/a $4.63
FD MCap / Per Metal
as % Spot Price:		 31.60% 35.82% n/a 4.23%
EV / Gold Eq.: $897.53 $1,219.68 n/a $322.14
EV / Silver Eq.: $10.35 $14.84 n/a $4.48
EV / Per Metal
as % Spot Price:		 25.43% 30.38% n/a 4.95%
Measured &
Indicated		 09/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.43M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.73M
Maximum Profit (Gold): $4,137.56M $5,299.07M n/a $1,161.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,137.56M $5,299.07M n/a $1,161.51M
Max Profit / Current MCap: 2.378 2.361 n/a -0.017
Max Profit Per Share (Gold): $47.02 $60.22 n/a $13.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $47.02 $60.22 n/a $13.20
Total Free Profit Per Share: $27.25 $34.72 n/a $7.47
FD MCap / Gold Eq.: $727.32 $938.13 n/a $210.80
FD MCap / Silver Eq.: $8.39 $11.41 n/a $3.02
FD MCap / Per Metal
as % Spot Price:		 20.61% 23.36% n/a 2.76%
EV / Gold Eq.: $585.35 $795.44 n/a $210.09
EV / Silver Eq.: $6.75 $9.68 n/a $2.92
EV / Per Metal
as % Spot Price:		 16.58% 19.81% n/a 3.23%

Reserves &
Resources		 09/02/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -26.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.90M
Maximum Profit (Gold): $4,587.30M $5,875.06M n/a $1,287.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,587.30M $5,875.06M n/a $1,287.76M
Max Profit / Current MCap: 2.637 2.618 n/a -0.019
Max Profit Per Share (Gold): $52.13 $66.76 n/a $14.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $52.13 $66.76 n/a $14.63
Total Free Profit Per Share: $32.36 $41.26 n/a $8.90
FD MCap / Gold Eq.: $656.02 $846.15 n/a $190.14
FD MCap / Silver Eq.: $7.57 $10.29 n/a $2.73
FD MCap / Per Metal
as % Spot Price:		 18.59% 21.07% n/a 2.49%
EV / Gold Eq.: $527.96 $717.46 n/a $189.50
EV / Silver Eq.: $6.09 $8.73 n/a $2.64
EV / Per Metal
as % Spot Price:		 14.96% 17.87% n/a 2.91%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×