Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

DRDGOLD Ltd

www: www.drd.co.za   email: james@rair.co.za
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:DRD USD

Description

DRDGOLD Ltd are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 180koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~1041.04M which is a rise of roughly 104% over the last ten months. As of 08/26/2022 they have no debt and ~11.49M cash. They have 86M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/26/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $509.52M $1,041.04M 08/26/2022
Total Assets: $373.88M $332.90M 08/26/2022
Total Liabilities: $89.20M $79.43M 08/26/2022
Current Assets: $148.67M $132.38M 08/26/2022
Current Liabilities: $35.21M $31.35M 08/26/2022
Total Debt: $0.00M $0.00M 08/26/2022
Cash: $12.90M $11.49M 08/26/2022
Enterprise Value: $496.62M $1,029.55M 08/16/2002
Cash Flow: $114.84M $137.34M never
Cash Flow Multiple: 4.44 7.58 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/26/2022
Misc 08/26/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 86,000,000 86,000,000 08/26/2022
Shares (FD): 88,000,000 88,000,000 08/26/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/26/2022
Production (Gold Eq Oz.): (guess) 
180,000		 (guess) 
180,000		 08/26/2022
Production (Silver Eq Oz.): (guess) 
15,345,083		 (guess) 
14,481,148		 08/26/2022
Initial CapEx (Outstanding): n/a n/a 08/26/2022
Funding Option: n/a n/a 08/26/2022
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 8 04/12/2023

Resource Data

GOLD 08/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 08/26/2022
Measured & Indicated: 5.00M 5.00M 08/26/2022
Inferred: 1.00M 1.00M 08/26/2022
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.56M 1.56M 08/26/2022
Measured & Indicated: 2.39M 2.39M 08/26/2022
Inferred: 0.26M 0.26M 08/26/2022
Reserves & Resources: 2.65M 2.65M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
180,000oz.		 (guess) 
180,000oz.		 08/26/2022
Cash Cost: $900 $900 08/26/2022
Extra Operating Cost: $300 $300 08/26/2022
Average Grade: 0.20 g/t 0.20 g/t 08/26/2022
Recovery Rate: (CG)  52.00% (CG)  52.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 08/26/2022
Annual Production: 200,000oz. 200,000oz. 08/26/2022
Cash Cost: $950 $1,000 04/21/2023
Extra Operating Cost: $300 $400 04/21/2023
SILVER 08/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/26/2022
Measured & Indicated: n/a n/a 08/26/2022
Inferred: n/a n/a 08/26/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/26/2022
Measured & Indicated: n/a n/a 08/26/2022
Inferred: n/a n/a 08/26/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/26/2022
Extra Operating Cost: n/a n/a 08/26/2022
Average Grade: n/a n/a 08/26/2022
Recovery Rate: n/a n/a 08/26/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/26/2022
Annual Production: n/a n/a 08/26/2022
Cash Cost: n/a n/a 08/26/2022
Extra Operating Cost: n/a n/a 08/26/2022

Property

Last Analysis Data  (08/26/2022)
Stage Name Owned Au Ag Cu Notes
Prod Crown 74% show
Large 10 million oz tailings deposit. 52% recovery rate.
Prod Ergo 74% n/a
Dev ERPM 74% n/a
Exp Far West 100% n/a
Total Land Package Size (ha): 1  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Crown 74% show
Large 10 million oz tailings deposit. 52% recovery rate.
Prod Ergo 74% n/a
Dev ERPM 74% n/a
Exp Far West 100% n/a
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable		 08/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.56M 1.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $995.28M $1,190.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $995.28M $1,190.28M n/a
Max Profit / Current MCap: 1.953 1.143 n/a
Max Profit Per Share (Gold): $11.31 $13.53 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.31 $13.53 n/a
Total Free Profit Per Share: $5.52 $1.70 n/a
FD MCap / Gold Eq.: $326.62 $667.33 n/a
FD MCap / Silver Eq.: $3.83 $8.29 n/a
FD MCap / Per Metal
as % Spot Price:		 17.77% 34.00% n/a
Measured &
Indicated		 08/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,526.10M $1,825.10M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,526.10M $1,825.10M n/a
Max Profit / Current MCap: 2.995 1.753 n/a
Max Profit Per Share (Gold): $17.34 $20.74 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $17.34 $20.74 n/a
Total Free Profit Per Share: $11.55 $8.91 n/a
FD MCap / Gold Eq.: $213.01 $435.22 n/a
FD MCap / Silver Eq.: $2.50 $5.41 n/a
FD MCap / Per Metal
as % Spot Price:		 11.59% 22.17% n/a

Reserves &
Resources		 08/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,691.98M $2,023.48M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,691.98M $2,023.48M n/a
Max Profit / Current MCap: 3.321 1.944 n/a
Max Profit Per Share (Gold): $19.23 $22.99 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $19.23 $22.99 n/a
Total Free Profit Per Share: $13.44 $11.16 n/a
FD MCap / Gold Eq.: $192.13 $392.55 n/a
FD MCap / Silver Eq.: $2.25 $4.88 n/a
FD MCap / Per Metal
as % Spot Price:		 10.45% 20.00% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×