Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

DRDGOLD Ltd

www: www.drd.co.za   email: james@rair.co.za
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:DRD USD

Description

DRDGOLD Ltd are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 180koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~775.28M which is a fall of roughly 16% over the last ten months. As of 08/24/2023 they have no debt and ~137.88M cash. They have 86M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/24/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $920.48M $775.28M 08/24/2023 $-145.20M
Total Assets: $336.32M $350.81M 08/24/2023 $14.49M
Total Liabilities: $80.24M $83.70M 08/24/2023 $3.46M
Current Assets: $133.74M $139.50M 08/24/2023 $5.76M
Current Liabilities: $31.67M $33.03M 08/24/2023 $1.36M
Total Debt: $0.00M $0.00M 08/24/2023 $0.00M
Cash: $132.19M $137.88M 08/24/2023 $5.70M
Enterprise Value: $788.29M $637.40M 03/14/1990 $-150.90M
Cash Flow: $128.97M $201.74M never $72.77M
Cash Flow Multiple: 7.14 3.84 never -3.29
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/24/2023 n/a
Misc 08/24/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 86,000,000 86,000,000 08/24/2023 0
Shares (FD): 88,000,000 88,000,000 08/24/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 5.5% 03/25/2024 5.5%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/24/2023 n/a
Production (Gold Eq Oz.): (guess) 
180,000
(guess) 
180,000
08/24/2023 0
Production (Silver Eq Oz.): (guess) 
14,308,171
(guess) 
14,122,515
08/24/2023 -185,656
Initial CapEx (Outstanding): n/a n/a 08/24/2023 n/a
Funding Option: n/a n/a 08/24/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/24/2023 0
Cash Flow Multiplier: 8 8 04/12/2023 0.00

Resource Data

GOLD 08/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 08/24/2023 0.00M
Measured & Indicated: 5.00M 5.00M 08/24/2023 0.00M
Inferred: 1.00M 1.00M 08/24/2023 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.56M 1.56M 08/24/2023 0.00M
Measured & Indicated: 2.39M 2.39M 08/24/2023 0.00M
Inferred: 0.26M 0.26M 08/24/2023 0.00M
Reserves & Resources: 2.65M 2.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
180,000oz.
(guess) 
180,000oz.
08/24/2023 0oz.
Cash Cost: $900 $900 08/24/2023 $0.00
Extra Operating Cost: $300 $300 08/24/2023 $0.00
Total: $1,200 $1,200 08/24/2023 $0.00
Margin (Free Cash Flow): $717 (37%) $1,121 (48%) $404.30
G
R
A
D
E
Underground (Avg): 0.20 g/t n/a 03/23/2024 n/a
Open Pit (Avg): n/a 0.20 g/t 03/23/2024 0.20 g/t
Recovery Rate: (CG)  52.00% (CG)  52.00% 03/25/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 08/24/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 08/24/2023 0oz.
Cash Cost: $1,000 $1,000 08/24/2023 $0
Extra Operating Cost: $400 $400 08/24/2023 $0
SILVER 08/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/24/2023 0.00M
Measured & Indicated: n/a n/a 08/24/2023 0.00M
Inferred: n/a n/a 08/24/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/24/2023 0.00M
Measured & Indicated: n/a n/a 08/24/2023 0.00M
Inferred: n/a n/a 08/24/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2023 $0.00
Extra Operating Cost: n/a n/a 08/24/2023 $0.00
Total: n/a n/a 08/24/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/24/2023 n/a
Open Pit (Avg): n/a n/a 08/24/2023 n/a
Recovery Rate: n/a n/a 08/24/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/24/2023 0.00M
Annual Production: n/a n/a 08/24/2023 n/a
Cash Cost: n/a n/a 08/24/2023 n/a
Extra Operating Cost: n/a n/a 08/24/2023 n/a

Property

Last Analysis Data  (08/24/2023)
Stage Name Owned Au Ag Cu Notes
Prod Crown 74% show
Large 10 million oz tailings deposit. 52% recovery rate.
Prod Ergo 74% n/a
Dev ERPM 74% n/a
Exp Far West 100% n/a
Total Land Package Size (ha): 1  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Crown 74% show
Large 10 million oz tailings deposit. 52% recovery rate.
Prod Ergo 74% n/a
Dev ERPM 74% n/a
Exp Far West 100% n/a
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable
08/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.56M 1.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.61M
Maximum Profit (Gold): $1,117.74M $1,748.45M n/a $630.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,117.74M $1,748.45M n/a $630.71M
Max Profit / Current MCap: 1.214 2.255 n/a 1.041
Max Profit Per Share (Gold): $12.70 $19.87 n/a $7.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.70 $19.87 n/a $7.17
Total Free Profit Per Share: $2.24 $11.06 n/a $8.82
FD MCap / Gold Eq.: $590.05 $496.97 n/a $-93.08
FD MCap / Silver Eq.: $7.42 $6.33 n/a $-1.09
FD MCap / Per Metal
as % Spot Price:
30.79% 21.41% n/a -9.37%
Measured &
Indicated
08/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.47M
Maximum Profit (Gold): $1,713.87M $2,680.95M n/a $967.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,713.87M $2,680.95M n/a $967.09M
Max Profit / Current MCap: 1.862 3.458 n/a 1.596
Max Profit Per Share (Gold): $19.48 $30.47 n/a $10.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $19.48 $30.47 n/a $10.99
Total Free Profit Per Share: $9.02 $21.66 n/a $12.64
FD MCap / Gold Eq.: $384.82 $324.11 n/a $-60.70
FD MCap / Silver Eq.: $4.84 $4.13 n/a $-0.71
FD MCap / Per Metal
as % Spot Price:
20.08% 13.97% n/a -6.11%

Reserves &
Resources
08/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.65M 2.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.74M
Maximum Profit (Gold): $1,900.16M $2,972.36M n/a $1,072.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,900.16M $2,972.36M n/a $1,072.20M
Max Profit / Current MCap: 2.064 3.834 n/a 1.770
Max Profit Per Share (Gold): $21.59 $33.78 n/a $12.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $21.59 $33.78 n/a $12.18
Total Free Profit Per Share: $11.13 $24.97 n/a $13.83
FD MCap / Gold Eq.: $347.09 $292.34 n/a $-54.75
FD MCap / Silver Eq.: $4.37 $3.73 n/a $-0.64
FD MCap / Per Metal
as % Spot Price:
18.11% 12.60% n/a -5.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×