Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:DRD
USD
Description
DRDGOLD Ltd are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 180koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~1041.04M which is a rise of roughly 104% over the last ten months. As of 08/26/2022 they have no debt and ~11.49M cash. They have 86M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$509.52M
$1,041.04M
08/26/2022
Total Assets:
$373.88M
$332.90M
08/26/2022
Total Liabilities:
$89.20M
$79.43M
08/26/2022
Current Assets:
$148.67M
$132.38M
08/26/2022
Current Liabilities:
$35.21M
$31.35M
08/26/2022
Total Debt:
$0.00M
$0.00M
08/26/2022
Cash:
$12.90M
$11.49M
08/26/2022
Enterprise Value:
$496.62M
$1,029.55M
08/16/2002
Cash Flow:
$114.84M
$137.34M
never
Cash Flow Multiple:
4.44
7.58
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/26/2022
Misc
08/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
86,000,000
86,000,000
08/26/2022
Shares (FD):
88,000,000
88,000,000
08/26/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/26/2022
Production (Gold Eq Oz.):
(guess) 180,000
(guess) 180,000
08/26/2022
Production (Silver Eq Oz.) :
(guess) 15,345,083
(guess) 14,481,148
08/26/2022
Initial CapEx (Outstanding):
n/a
n/a
08/26/2022
Funding Option:
n/a
n/a
08/26/2022
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
8
04/12/2023
Resource Data
GOLD
08/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
3.00M
3.00M
08/26/2022
Measured & Indicated:
5.00M
5.00M
08/26/2022
Inferred:
1.00M
1.00M
08/26/2022
Reserves & Resources:
6.00M
6.00M
never
P L A U S I B L E
Proven & Probable:
1.56M
1.56M
08/26/2022
Measured & Indicated:
2.39M
2.39M
08/26/2022
Inferred:
0.26M
0.26M
08/26/2022
Reserves & Resources:
2.65M
2.65M
never
C U R R E N T
Annual Production:
(guess) 180,000oz.
(guess) 180,000oz.
08/26/2022
Cash Cost:
$900
$900
08/26/2022
Extra Operating Cost:
$300
$300
08/26/2022
Average Grade:
0.20 g/t
0.20 g/t
08/26/2022
Recovery Rate:
(CG) 52.00%
(CG) 52.00%
04/21/2023
F U T U R E
Proven & Probable:
5.00M
5.00M
08/26/2022
Annual Production:
200,000oz.
200,000oz.
08/26/2022
Cash Cost:
$950
$1,000
04/21/2023
Extra Operating Cost:
$300
$400
04/21/2023
SILVER
08/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/26/2022
Measured & Indicated:
n/a
n/a
08/26/2022
Inferred:
n/a
n/a
08/26/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/26/2022
Measured & Indicated:
n/a
n/a
08/26/2022
Inferred:
n/a
n/a
08/26/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/26/2022
Extra Operating Cost:
n/a
n/a
08/26/2022
Average Grade:
n/a
n/a
08/26/2022
Recovery Rate:
n/a
n/a
08/26/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/26/2022
Annual Production:
n/a
n/a
08/26/2022
Cash Cost:
n/a
n/a
08/26/2022
Extra Operating Cost:
n/a
n/a
08/26/2022
Property
Last Analysis Data (08/26/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Johannesburg , South Africa
Crown
74%
1
n/a
show
Large 10 million oz tailings deposit. 52% recovery rate.
Production
Benoni , South Africa
Ergo
74%
n/a
n/a
n/a
Development
Boksburg , South Africa
ERPM
74%
n/a
n/a
n/a
Exploration
South Africa , South Africa
Far West
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
1
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Johannesburg , South Africa
Crown
74%
1
n/a
show
Large 10 million oz tailings deposit. 52% recovery rate.
Production
Benoni , South Africa
Ergo
74%
n/a
n/a
n/a
Development
Boksburg , South Africa
ERPM
74%
n/a
n/a
n/a
Exploration
South Africa , South Africa
Far West
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
1
Profitability (by resource)
Proven & Probable
08/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.56M
1.56M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$995.28M
$1,190.28M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$995.28M
$1,190.28M
n/a
Max Profit / Current MCap:
1.953
1.143
n/a
Max Profit Per Share (Gold):
$11.31
$13.53
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$11.31
$13.53
n/a
Total Free Profit Per Share:
$5.52
$1.70
n/a
FD MCap / Gold Eq.:
$326.62
$667.33
n/a
FD MCap / Silver Eq.:
$3.83
$8.29
n/a
FD MCap / Per Metal as % Spot Price:
17.77%
34.00%
n/a
Measured & Indicated
08/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.39M
2.39M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,526.10M
$1,825.10M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,526.10M
$1,825.10M
n/a
Max Profit / Current MCap:
2.995
1.753
n/a
Max Profit Per Share (Gold):
$17.34
$20.74
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$17.34
$20.74
n/a
Total Free Profit Per Share:
$11.55
$8.91
n/a
FD MCap / Gold Eq.:
$213.01
$435.22
n/a
FD MCap / Silver Eq.:
$2.50
$5.41
n/a
FD MCap / Per Metal as % Spot Price:
11.59%
22.17%
n/a
Reserves & Resources
08/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.65M
2.65M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,691.98M
$2,023.48M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,691.98M
$2,023.48M
n/a
Max Profit / Current MCap:
3.321
1.944
n/a
Max Profit Per Share (Gold):
$19.23
$22.99
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$19.23
$22.99
n/a
Total Free Profit Per Share:
$13.44
$11.16
n/a
FD MCap / Gold Eq.:
$192.13
$392.55
n/a
FD MCap / Silver Eq.:
$2.25
$4.88
n/a
FD MCap / Per Metal as % Spot Price:
10.45%
20.00%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
ZAR 0.0595
ZAR 0.0530
06/09/2023
Spot Gold:
$1,838.00
$1,963.00
06/09/2023
Spot Silver:
$21.56
$24.40
06/09/2023
Gold:Silver Ratio:
85.25
80.45
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: