Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
DRDGOLD Ltd.
www: www.drd.co.za     email: james@rair.co.za

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:DRD USD

Description

DRDGOLD Ltd. are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 150koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~205.62M which is a rise of roughly 39% over the last ten months. As of 09/24/2018 they have ~1M debt and ~21.54M cash. They have 69M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $148.35M $205.62M 09/24/2018 $57.27M
Total Assets: $181.78M $165.12M 09/24/2018 $-16.65M
Total Liabilities: $86.94M $78.97M 09/24/2018 $-7.97M
Current Assets: $25.61M $23.26M 09/24/2018 $-2.35M
Current Liabilities: $25.29M $22.97M 09/24/2018 $-2.32M
Total Debt: $1.43M $1.30M 09/24/2018 $-0.13M
Cash: $23.71M $21.54M 09/24/2018 $-2.17M
Enterprise Value: $126.07M $185.38M 11/16/1975 $59.31M
Cash Flow: $-0.15M $23.37M never $23.52M
Cash Flow Multiple: 0.00 8.80 never 8.80
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/24/2018 0.00%
Misc 09/24/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 69,000,000 69,000,000 09/24/2018 0
Shares (FD): 69,000,000 69,000,000 09/24/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 09/24/2018 0
Production (Silver Eq Oz.): (guess) 
12,643,460		 (guess) 
13,387,077		 09/24/2018 743,617
Initial CapEx (Outstanding): n/a n/a 09/24/2018 n/a
Funding Option: n/a n/a 09/24/2018 n/a
Documentation: none PRODUCER 09/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 09/24/2018 0.00M
Measured & Indicated: 5.00M 5.00M 09/24/2018 0.00M
Inferred: 1.00M 1.00M 09/24/2018 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.56M 1.56M 09/24/2018 0.00M
Measured & Indicated: 2.39M 2.39M 09/24/2018 0.00M
Inferred: 0.26M 0.26M 09/24/2018 0.00M
Reserves & Resources: 2.65M 2.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 09/24/2018 0oz.
Cash Cost: $900 $900 09/24/2018 $0.00
Extra Operating Cost: $300 $300 09/24/2018 $0.00
Average Grade: 0.20 g/t 0.20 g/t 09/24/2018 n/a
Recovery Rate: (CG)  52.00% (CG)  52.00% 09/24/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 09/24/2018 0.00M
Annual Production: 150,000oz. 150,000oz. 09/24/2018 0oz.
Cash Cost: $900 $900 09/24/2018 $0
Extra Operating Cost: $400 $400 09/24/2018 $0
SILVER 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/24/2018 0.00M
Measured & Indicated: n/a n/a 09/24/2018 0.00M
Inferred: n/a n/a 09/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/24/2018 0.00M
Measured & Indicated: n/a n/a 09/24/2018 0.00M
Inferred: n/a n/a 09/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2018 $0.00
Extra Operating Cost: n/a n/a 09/24/2018 $0.00
Average Grade: n/a n/a 09/24/2018 n/a
Recovery Rate: n/a n/a 09/24/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/24/2018 0.00M
Annual Production: n/a n/a 09/24/2018 n/a
Cash Cost: n/a n/a 09/24/2018 n/a
Extra Operating Cost: n/a n/a 09/24/2018 n/a

Property

Last Analysis Data  (09/24/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Johannesburg, South Africa Crown 74% 1 n/a show
Large 10 million oz tailings deposit. 52% recovery rate.
Production Benoni, South Africa Ergo 74% n/a n/a n/a
Development Boksburg, South Africa ERPM 74% n/a n/a n/a
Exploration South Africa, South Africa Far West 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 1  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Johannesburg, South Africa Crown 74% 1 n/a show
Large 10 million oz tailings deposit. 52% recovery rate.
Production Benoni, South Africa Ergo 74% n/a n/a n/a
Development Boksburg, South Africa ERPM 74% n/a n/a n/a
Exploration South Africa, South Africa Far West 100% (guess) n/a n/a n/a
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable		 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.56M 1.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.73M
Maximum Profit (Gold): $-1.53M $243.08M n/a $244.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-1.53M $243.08M n/a $244.61M
Max Profit / Current MCap: n/a 1.182 n/a 1.192
Max Profit Per Share (Gold): $-0.02 $3.52 n/a $3.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $3.52 n/a $3.55
Total Free Profit Per Share: $0.00 $0.54 n/a $0.54
FD Mkt. Cap / Gold Eq.: $95.10 $131.81 n/a $36.71
FD Mkt. Cap / Silver Eq.: $1.13 $1.48 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.93% 9.27% n/a 1.33%
Measured &
Indicated		 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.86M
Maximum Profit (Gold): $-2.34M $372.72M n/a $375.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-2.34M $372.72M n/a $375.07M
Max Profit / Current MCap: n/a 1.813 n/a 1.828
Max Profit Per Share (Gold): $-0.03 $5.40 n/a $5.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.03 $5.40 n/a $5.44
Total Free Profit Per Share: $0.00 $2.42 n/a $2.42
FD Mkt. Cap / Gold Eq.: $62.02 $85.96 n/a $23.94
FD Mkt. Cap / Silver Eq.: $0.74 $0.96 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.17% 6.04% n/a 0.87%

Reserves &
Resources		 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 29.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.15M
Maximum Profit (Gold): $-2.60M $413.23M n/a $415.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-2.60M $413.23M n/a $415.83M
Max Profit / Current MCap: n/a 2.010 n/a 2.027
Max Profit Per Share (Gold): $-0.04 $5.99 n/a $6.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $5.99 n/a $6.03
Total Free Profit Per Share: $0.00 $3.01 n/a $3.01
FD Mkt. Cap / Gold Eq.: $55.94 $77.53 n/a $21.60
FD Mkt. Cap / Silver Eq.: $0.66 $0.87 n/a $0.21
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.67% 5.45% n/a 0.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.