Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Highlander Silver Corp

www: highlandersilver.com   email: info@highlandersilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:HSLV CAD

Description

Highlander Silver Corp are a silver focused junior, late stage developer with two mines in development in Peru and one exploration property. They have approximately 300Moz. of silver in the reserves and resources category of which 225Moz. are in the measured and indicated category. They have a market capitalisation of ~C$799.9M which is a rise of roughly 7% over the last two weeks. As of 12/23/2025 they have no debt and ~C$80.06M cash. They have 195M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $749.96M $799.90M 12/23/2025 $49.94M
MCap (OS): $723.97M $772.18M 12/23/2025 $48.21M
Total Assets: $91.00M $90.16M 12/23/2025 $-0.84M
Total Liabilities: $4.37M $4.33M 12/23/2025 $-0.04M
Current Assets: $80.81M $80.06M 12/23/2025 $-0.74M
Current Liabilities: $2.91M $2.89M 12/23/2025 $-0.03M
Total Debt: $0.00M $0.00M 12/23/2025 $0.00M
Cash: $80.81M $80.06M 12/23/2025 $-0.74M
Debt (Net): $-80.81M $-80.06M $0.74M
Enterprise Value: $669.16M $719.84M 10/23/1992 $50.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/23/2025 n/a
Misc 12/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 195,000,001 195,000,001 12/23/2025 0
Shares (FD): 202,000,000 202,000,000 12/23/2025 0
Insider Ownership: 50% 50% 12/23/2025 n/a
Dividend (Annual): n/a n/a 12/23/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 12/23/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/23/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/23/2025 0
Development Phase: Construction Ready Construction Ready 12/23/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 12/23/2025 0
Cash Flow Multiple: 8 8 12/23/2025 0.00

Resource Data

GOLD 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/23/2025 0.00M
Measured & Indicated: n/a n/a 12/23/2025 0.00M
Inferred: n/a n/a 12/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/23/2025 0.00M
Measured & Indicated: n/a n/a 12/23/2025 0.00M
Inferred: n/a n/a 12/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/23/2025 $0.00
Extra Operating Cost: n/a n/a 12/23/2025 $0.00
Total: n/a n/a 12/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/23/2025 n/a
Open Pit (Avg): n/a n/a 12/23/2025 n/a
Recovery Rate: n/a n/a 12/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/23/2025 0.00M
Annual Production: n/a n/a 12/23/2025 n/a
Cash Cost: n/a n/a 12/23/2025 n/a
Extra Operating Cost: n/a n/a 12/23/2025 n/a
SILVER 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 175.00M 175.00M 12/23/2025 0.00M
Measured & Indicated: 225.00M 225.00M 12/23/2025 0.00M
Inferred: 75.00M 75.00M 12/23/2025 0.00M
Reserves & Resources: 300.00M 300.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 131.25M 131.25M 12/23/2025 0.00M
Measured & Indicated: 161.25M 161.25M 12/23/2025 0.00M
Inferred: 28.13M 28.13M 12/23/2025 0.00M
Reserves & Resources: 189.38M 189.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/23/2025 $0.00
Extra Operating Cost: n/a n/a 12/23/2025 $0.00
Total: $35.00 $35.00 12/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/23/2025 n/a
Open Pit (Avg): n/a 60.00 g/t 12/23/2025 60.00 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 225.00M 225.00M 12/23/2025 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 12/23/2025 0oz.
Cash Cost: $20.00 $20.00 12/23/2025 $0.00
Extra Operating Cost: $15.00 $15.00 12/23/2025 $0.00

Property

Last Analysis Data  (12/23/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Corani
100 show
It was construction-ready for Bear Creek Mining.

Size: 5,700 ha
Dev San Luis
100 show
350K oz AU at 20 gpt
8M oz AG at 500 gpt
Growing in size.

Size: 23,000 ha
Exp La Estrella
100 show
Drilling

Size: 2,900 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Corani
100 show
It was construction-ready for Bear Creek Mining.

Size: 5,700 ha
Dev San Luis
100 show
350K oz AU at 20 gpt
8M oz AG at 500 gpt
Growing in size.

Size: 23,000 ha
Exp La Estrella
100 show
Drilling

Size: 2,900 ha

Profitability (by resource)

Proven &
Probable		 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.32M
Total (Silver Eq. Oz.): 175.00M 175.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.24M
Silver Eq. Oz.: 131.25M 131.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $4,461.19M $5,499.38M n/a $1,038.19M
Total Maximum Profit: $4,461.19M $5,499.38M n/a $1,038.19M
Max Profit / Current MCap: 5.949 6.875 n/a 0.927
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $22.09 $27.22 n/a $5.14
Total Max Profit Per Share: $22.09 $27.22 n/a $5.14
Total Free Profit Per Share: $16.99 $21.73 n/a $4.75
FD MCap / Gold Eq.: $370.64 $353.79 n/a $-16.86
FD MCap / Silver Eq.: $5.71 $6.09 n/a $0.38
FD MCap / Per Metal
as % Spot Price:		 8.28% 7.93% n/a -0.36%
EV / Gold Eq.: $330.71 $318.38 n/a $-12.33
EV / Silver Eq.: $5.10 $5.48 n/a $0.39
EV / Per Metal
as % Spot Price:		 7.39% 7.13% n/a -0.26%
Measured &
Indicated		 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.41M
Total (Silver Eq. Oz.): 225.00M 225.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.29M
Silver Eq. Oz.: 161.25M 161.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $5,480.89M $6,756.38M n/a $1,275.49M
Total Maximum Profit: $5,480.89M $6,756.38M n/a $1,275.49M
Max Profit / Current MCap: 7.308 8.447 n/a 1.138
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $27.13 $33.45 n/a $6.31
Total Max Profit Per Share: $27.13 $33.45 n/a $6.31
Total Free Profit Per Share: $22.03 $27.96 n/a $5.92
FD MCap / Gold Eq.: $301.69 $287.97 n/a $-13.72
FD MCap / Silver Eq.: $4.65 $4.96 n/a $0.31
FD MCap / Per Metal
as % Spot Price:		 6.74% 6.45% n/a -0.29%
EV / Gold Eq.: $269.18 $259.14 n/a $-10.04
EV / Silver Eq.: $4.15 $4.46 n/a $0.31
EV / Per Metal
as % Spot Price:		 6.02% 5.81% n/a -0.21%

Reserves &
Resources		 12/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.54M
Total (Silver Eq. Oz.): 300.00M 300.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.34M
Silver Eq. Oz.: 189.38M 189.38M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $6,436.86M $7,934.81M n/a $1,497.96M
Total Maximum Profit: $6,436.86M $7,934.81M n/a $1,497.96M
Max Profit / Current MCap: 8.583 9.920 n/a 1.337
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $31.87 $39.28 n/a $7.42
Total Max Profit Per Share: $31.87 $39.28 n/a $7.42
Total Free Profit Per Share: $26.77 $33.79 n/a $7.03
FD MCap / Gold Eq.: $256.88 $245.20 n/a $-11.68
FD MCap / Silver Eq.: $3.96 $4.22 n/a $0.26
FD MCap / Per Metal
as % Spot Price:		 5.74% 5.49% n/a -0.25%
EV / Gold Eq.: $229.20 $220.66 n/a $-8.55
EV / Silver Eq.: $3.53 $3.80 n/a $0.27
EV / Per Metal
as % Spot Price:		 5.12% 4.94% n/a -0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×