Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Legacy Iron Ore Ltd

www: legacyiron.com.au   email: info@legacyiron.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:LCY AUD

Description

Legacy Iron Ore Ltd are a gold focused junior, near-term producer with one mine in development in Australia. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$59.31M which is a fall of roughly 15% over the last seven months. As of 11/10/2023 they have no debt and ~A$5.95M cash. They have 6,406M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $69.38M $59.31M 11/10/2023 $-10.08M
Total Assets: $21.03M $21.82M 11/10/2023 $0.80M
Total Liabilities: $0.19M $0.20M 11/10/2023 $0.01M
Current Assets: $10.83M $11.24M 11/10/2023 $0.41M
Current Liabilities: $0.13M $0.13M 11/10/2023 $0.00M
Total Debt: $0.00M $0.00M 11/10/2023 $0.00M
Cash: $5.73M $5.95M 11/10/2023 $0.22M
Enterprise Value: $63.65M $53.35M 09/10/1971 $-10.30M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/10/2023 n/a
Misc 11/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 6,406,000,000 6,406,000,000 11/10/2023 0
Shares (FD): 6,406,000,000 6,406,000,000 11/10/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/10/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/10/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/10/2023 0
Initial CapEx (Outstanding): n/a n/a 11/10/2023 n/a
Funding Option: n/a n/a 11/10/2023 n/a
Documentation: none none 11/10/2023 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
0.15
Developer: Strong Path to Production
11/10/2023 0
Cash Flow Multiplier: 5 5 11/10/2023 0.00

Resource Data

GOLD 11/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/10/2023 0.00M
Measured & Indicated: 0.30M 0.30M 11/10/2023 0.00M
Inferred: 0.10M 0.10M 11/10/2023 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/10/2023 0.00M
Measured & Indicated: 0.19M 0.19M 11/10/2023 0.00M
Inferred: 0.04M 0.04M 11/10/2023 0.00M
Reserves & Resources: 0.23M 0.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/10/2023 $0.00
Extra Operating Cost: n/a n/a 11/10/2023 $0.00
G
R
A
D
E
Underground (Avg): 1.00 g/t n/a 11/10/2023 n/a
Open Pit (Avg): n/a 1.00 g/t 11/10/2023 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/10/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 11/10/2023 0.00M
Annual Production: 25,000oz. 25,000oz. 11/10/2023 0oz.
Cash Cost: $1,000 $1,000 11/10/2023 $0
Extra Operating Cost: $500 $500 11/10/2023 $0
SILVER 11/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/10/2023 0.00M
Measured & Indicated: n/a n/a 11/10/2023 0.00M
Inferred: n/a n/a 11/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/10/2023 0.00M
Measured & Indicated: n/a n/a 11/10/2023 0.00M
Inferred: n/a n/a 11/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/10/2023 $0.00
Extra Operating Cost: n/a n/a 11/10/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 11/10/2023 n/a
Open Pit (Avg): n/a n/a 11/10/2023 n/a
Recovery Rate: n/a n/a 11/10/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/10/2023 0.00M
Annual Production: n/a n/a 11/10/2023 n/a
Cash Cost: n/a n/a 11/10/2023 n/a
Extra Operating Cost: n/a n/a 11/10/2023 n/a

Property

Last Analysis Data  (11/10/2023)
Stage Name Owned Au Ag Cu Notes
Dev South Laverton Project 100% show
Near term producer
Mt Celia deposit: 300K oz at 1.4 gpt.
Total Land Package Size (ha): 46,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev South Laverton Project 100% show
Near term producer
Mt Celia deposit: 300K oz at 1.4 gpt.
Total Land Package Size (ha): 46,000  

Profitability (by resource)

Proven &
Probable
11/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.95M
Maximum Profit (Gold): $84.13M $159.99M n/a $75.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $84.13M $159.99M n/a $75.86M
Max Profit / Current MCap: 1.213 2.698 n/a 1.485
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.01
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD MCap / Gold Eq.: $361.38 $308.88 n/a $-52.49
FD MCap / Silver Eq.: $4.14 $4.01 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:
18.64% 13.24% n/a -5.41%

Reserves &
Resources
11/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.36M
Maximum Profit (Gold): $101.66M $193.33M n/a $91.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $101.66M $193.33M n/a $91.66M
Max Profit / Current MCap: 1.465 3.260 n/a 1.795
Max Profit Per Share (Gold): $0.02 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD MCap / Gold Eq.: $299.07 $255.63 n/a $-43.44
FD MCap / Silver Eq.: $3.43 $3.32 n/a $-0.11
FD MCap / Per Metal
as % Spot Price:
15.43% 10.96% n/a -4.47%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×