Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ONYX
CAD
OTCMKTS:ONXGF
USD
Description
Onyx Gold Corp are a junior, project generator looking for gold with four exploration properties in Canada. They have a market capitalisation of ~C$10.6M which is a rise of roughly 24% over the last two months. As of 10/12/2024 they have no debt and ~C$1.03M cash. They have 49M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8.57M
$10.60M
10/12/2024
Total Assets:
$18.02M
$17.65M
10/12/2024
Total Liabilities:
$1.16M
$1.14M
10/12/2024
Current Assets:
$1.82M
$1.78M
10/12/2024
Current Liabilities:
$0.36M
$0.36M
10/12/2024
Total Debt:
$0.00M
$0.00M
10/12/2024
Cash:
$1.05M
$1.03M
10/12/2024
Enterprise Value:
$7.52M
$9.57M
04/21/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/12/2024
Misc
10/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
48,538,381
48,538,381
10/12/2024
Shares (FD):
62,083,214
62,083,214
10/12/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/12/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/12/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/12/2024
Initial CapEx (Outstanding):
n/a
n/a
10/12/2024
Funding Option:
n/a
n/a
10/12/2024
Documentation:
none
none
10/12/2024
Future MCap Modifier:
0.005PG/Explorer: Poor Project
0.005PG/Explorer: Poor Project
10/10/2023
Cash Flow Multiplier:
none
none
10/12/2024
Resource Data
GOLD
10/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/12/2024
Measured & Indicated:
n/a
n/a
10/12/2024
Inferred:
n/a
n/a
10/12/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/12/2024
Measured & Indicated:
n/a
n/a
10/12/2024
Inferred:
n/a
n/a
10/12/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/12/2024
Extra Operating Cost:
n/a
n/a
10/12/2024
Total:
n/a
n/a
10/12/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/12/2024
Open Pit (Avg):
n/a
n/a
10/13/2023
Recovery Rate:
n/a
n/a
10/12/2024
F U T U R E
Proven & Probable:
n/a
n/a
10/12/2024
Annual Production:
n/a
n/a
10/12/2024
Cash Cost:
n/a
n/a
10/12/2024
Extra Operating Cost:
n/a
n/a
10/12/2024
SILVER
10/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/12/2024
Measured & Indicated:
n/a
n/a
10/12/2024
Inferred:
n/a
n/a
10/12/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/12/2024
Measured & Indicated:
n/a
n/a
10/12/2024
Inferred:
n/a
n/a
10/12/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/12/2024
Extra Operating Cost:
n/a
n/a
10/12/2024
Total:
n/a
n/a
10/12/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/12/2024
Open Pit (Avg):
n/a
n/a
10/13/2023
Recovery Rate:
n/a
n/a
10/12/2024
F U T U R E
Proven & Probable:
n/a
n/a
10/12/2024
Annual Production:
n/a
n/a
10/12/2024
Cash Cost:
n/a
n/a
10/12/2024
Extra Operating Cost:
n/a
n/a
10/12/2024
Property
Last Analysis Data (10/12/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Golden Mile
100% (guess)
10,000
n/a
show
Early exploration
Exploration
Ontario , Canada
Munro-Croesus
100% (guess)
10,588
n/a
show
Discovery
136 meters at .5 gpt
Exploration
Ontario , Canada
Timmins South
100% (guess)
19,357
n/a
show
Early Exploration
Exploration
Yukon , Canada
Yukon
100% (guess)
22,720
n/a
show
Early exploration.
Consists of the properties King Tut, RGS, Canol, Stan & WEAS.
Total Land Package Size (ha):
62,665
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Golden Mile
100% (guess)
10,000
n/a
show
Early exploration
Exploration
Ontario , Canada
Munro-Croesus
100% (guess)
10,588
n/a
show
Discovery
136 meters at .5 gpt
Exploration
Ontario , Canada
Timmins South
100% (guess)
19,357
n/a
show
Early Exploration
Exploration
Yukon , Canada
Yukon
100% (guess)
22,720
n/a
show
Early exploration.
Consists of the properties King Tut, RGS, Canol, Stan & WEAS.
Total Land Package Size (ha):
62,665
Profitability (by resource)
Proven & Probable
10/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
10/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7266
CAD 0.7117
12/03/2024
Spot Gold:
$2,656.60
$2,645.90
12/03/2024
Spot Silver:
$31.46
$30.90
12/03/2024
Gold:Silver Ratio:
84.44
85.63
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: