Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Allied Gold Corp

www: alliedgold.com   email: IR@alliedgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AAUC CAD
OTCMKTS:AAUCF USD

Description

Allied Gold Corp are a gold focused mid-tier producer with one producing mine in Mali, one mine in development in Ethiopia and one exploration property. Currently they produce roughly 400koz. of gold per year. They have approximately 18Moz. of gold in the reserves and resources category of which 16Moz. are in the measured and indicated category. They have a market capitalisation of ~C$866.92M which is a rise of roughly 18% over the last two weeks. As of 10/09/2024 they have ~C$58M debt and ~C$108.47M cash. They have 320M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/09/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $734.44M $866.92M 10/09/2024 $132.48M
Total Assets: $646.40M $639.27M 10/09/2024 $-7.13M
Total Liabilities: $549.15M $543.09M 10/09/2024 $-6.06M
Current Assets: $134.54M $133.06M 10/09/2024 $-1.48M
Current Liabilities: $253.00M $250.21M 10/09/2024 $-2.79M
Total Debt: $58.50M $57.85M 10/09/2024 $-0.65M
Cash: $109.68M $108.47M 10/09/2024 $-1.21M
Enterprise Value: $683.25M $816.30M 11/13/1995 $133.04M
Cash Flow: $362.84M $413.16M never $50.32M
Cash Flow Multiple: 2.02 2.10 never 0.07
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/09/2024 n/a
Misc 10/09/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 319,587,648 319,587,648 10/09/2024 0
Shares (FD): 324,000,000 324,000,000 10/09/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/09/2024 n/a
Production (Gold Eq Oz.): (guess) 
400,000		 (guess) 
400,000		 10/09/2024 0
Production (Silver Eq Oz.): (guess) 
34,270,128		 (guess) 
32,010,542		 10/09/2024 -2,259,586
Initial CapEx (Outstanding): n/a n/a 10/09/2024 n/a
Funding Option: n/a n/a 10/09/2024 n/a
Documentation: none PRODUCER 10/09/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 09/16/2024 0
Cash Flow Multiplier: 10 10 09/16/2024 0.00

Resource Data

GOLD 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 11.00M 11.00M 10/09/2024 0.00M
Measured & Indicated: 16.00M 16.00M 10/09/2024 0.00M
Inferred: 2.00M 2.00M 10/09/2024 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.35M 9.35M 10/09/2024 0.00M
Measured & Indicated: 12.75M 12.75M 10/09/2024 0.00M
Inferred: 0.85M 0.85M 10/09/2024 0.00M
Reserves & Resources: 13.60M 13.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
400,000oz.		 (guess) 
400,000oz.		 10/09/2024 0oz.
Cash Cost: $1,100 $1,100 10/09/2024 $0.00
Extra Operating Cost: $600 $600 10/09/2024 $0.00
Total: $1,700 $1,700 10/09/2024 $0.00
Margin (Free Cash Flow): $907 (35%) $1,033 (38%) $125.80
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/22/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 16.00M 16.00M 10/09/2024 0.00M
Annual Production: 600,000oz. 600,000oz. 10/09/2024 0oz.
Cash Cost: $1,050 $1,050 10/09/2024 $0
Extra Operating Cost: $600 $600 10/09/2024 $0
SILVER 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/09/2024 0.00M
Measured & Indicated: n/a n/a 10/09/2024 0.00M
Inferred: n/a n/a 10/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/09/2024 0.00M
Measured & Indicated: n/a n/a 10/09/2024 0.00M
Inferred: n/a n/a 10/09/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/09/2024 $0.00
Extra Operating Cost: n/a n/a 10/09/2024 $0.00
Total: n/a n/a 10/09/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2024 n/a
Open Pit (Avg): n/a n/a 10/11/2023 n/a
Recovery Rate: n/a n/a 10/09/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/09/2024 0.00M
Annual Production: n/a n/a 10/09/2024 n/a
Cash Cost: n/a n/a 10/09/2024 n/a
Extra Operating Cost: n/a n/a 10/09/2024 n/a

Property

Last Analysis Data  (10/09/2024)
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023

Profitability (by resource)

Proven &
Probable		 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -62.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.35M 9.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -52.82M
Maximum Profit (Gold): $8,481.39M $9,657.62M n/a $1,176.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,481.39M $9,657.62M n/a $1,176.23M
Max Profit / Current MCap: 11.548 11.140 n/a -0.408
Max Profit Per Share (Gold): $26.18 $29.81 n/a $3.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $26.18 $29.81 n/a $3.63
Total Free Profit Per Share: $23.08 $26.11 n/a $3.03
FD MCap / Gold Eq.: $78.55 $92.72 n/a $14.17
FD MCap / Silver Eq.: $0.92 $1.16 n/a $0.24
FD MCap / Per Metal
as % Spot Price:		 3.01% 3.39% n/a 0.38%
Measured &
Indicated		 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -90.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.75M 12.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -72.02M
Maximum Profit (Gold): $11,565.53M $13,169.48M n/a $1,603.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,565.53M $13,169.48M n/a $1,603.95M
Max Profit / Current MCap: 15.747 15.191 n/a -0.556
Max Profit Per Share (Gold): $35.70 $40.65 n/a $4.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $35.70 $40.65 n/a $4.95
Total Free Profit Per Share: $32.60 $36.95 n/a $4.35
FD MCap / Gold Eq.: $57.60 $67.99 n/a $10.39
FD MCap / Silver Eq.: $0.67 $0.85 n/a $0.18
FD MCap / Per Metal
as % Spot Price:		 2.21% 2.49% n/a 0.28%

Reserves &
Resources		 10/09/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -101.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.60M 13.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -76.83M
Maximum Profit (Gold): $12,336.56M $14,047.44M n/a $1,710.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12,336.56M $14,047.44M n/a $1,710.88M
Max Profit / Current MCap: 16.797 16.204 n/a -0.593
Max Profit Per Share (Gold): $38.08 $43.36 n/a $5.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $38.08 $43.36 n/a $5.28
Total Free Profit Per Share: $34.98 $39.66 n/a $4.68
FD MCap / Gold Eq.: $54.00 $63.74 n/a $9.74
FD MCap / Silver Eq.: $0.63 $0.80 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 2.07% 2.33% n/a 0.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults