Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Allied Gold Corp

www: alliedgold.com   email: IR@alliedgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AAUC CAD

Description

Allied Gold Corp are a gold focused mid-tier producer with one producing mine in Mali, one mine in development in Ethiopia and one exploration property. Currently they produce roughly 375koz. of gold per year. They have approximately 17Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$715.34M which is a fall of roughly 8% over the last two months. As of 10/11/2023 they have ~C$59M debt and ~C$15.46M cash. They have 251M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $777.97M $715.34M 10/11/2023 $-62.63M
Total Assets: $649.87M $650.88M 10/11/2023 $1.01M
Total Liabilities: $552.10M $552.95M 10/11/2023 $0.86M
Current Assets: $135.27M $135.48M 10/11/2023 $0.21M
Current Liabilities: $254.36M $254.76M 10/11/2023 $0.39M
Total Debt: $58.81M $58.90M 10/11/2023 $0.09M
Cash: $15.44M $15.46M 10/11/2023 $0.02M
Enterprise Value: $821.34M $758.78M 01/16/1994 $-62.56M
Cash Flow: $84.56M $141.60M never $57.04M
Cash Flow Multiple: 9.20 5.05 never -4.15
Net Debt to
Cash Flow Ratio:		 0.51 0.31 never -0.21
Finance within 1 year: 10/11/2023 n/a
Misc 10/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 251,000,000 251,000,000 10/11/2023 0
Shares (FD): 255,000,000 255,000,000 10/11/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/11/2023 n/a
Production (Gold Eq Oz.): (guess) 
375,000		 (guess) 
375,000		 10/11/2023 0
Production (Silver Eq Oz.): (guess) 
31,954,225		 (guess) 
31,760,652		 10/11/2023 -193,574
Initial CapEx (Outstanding): n/a n/a 10/11/2023 n/a
Funding Option: n/a n/a 10/11/2023 n/a
Documentation: none PRODUCER 11/19/2023 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 10/11/2023 0
Cash Flow Multiplier: 5 5 10/11/2023 0.00

Resource Data

GOLD 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 10/11/2023 0.00M
Measured & Indicated: 15.00M 15.00M 10/11/2023 0.00M
Inferred: 2.00M 2.00M 10/11/2023 0.00M
Reserves & Resources: 17.00M 17.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.50M 8.50M 10/11/2023 0.00M
Measured & Indicated: 11.90M 11.90M 10/11/2023 0.00M
Inferred: 0.85M 0.85M 10/11/2023 0.00M
Reserves & Resources: 12.75M 12.75M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
375,000oz.		 (guess) 
375,000oz.		 10/11/2023 0oz.
Cash Cost: $1,100 $1,100 10/11/2023 $0.00
Extra Operating Cost: $550 $550 10/11/2023 $0.00
Average Grade: 1.50 g/t 1.50 g/t 10/11/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 10/11/2023 0.00M
Annual Production: 600,000oz. 600,000oz. 10/11/2023 0oz.
Cash Cost: $1,000 $1,000 10/11/2023 $0
Extra Operating Cost: $500 $500 10/11/2023 $0
SILVER 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/11/2023 0.00M
Measured & Indicated: n/a n/a 10/11/2023 0.00M
Inferred: n/a n/a 10/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/11/2023 0.00M
Measured & Indicated: n/a n/a 10/11/2023 0.00M
Inferred: n/a n/a 10/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/11/2023 $0.00
Extra Operating Cost: n/a n/a 10/11/2023 $0.00
Average Grade: n/a n/a 10/11/2023 n/a
Recovery Rate: n/a n/a 10/11/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/11/2023 0.00M
Annual Production: n/a n/a 10/11/2023 n/a
Cash Cost: n/a n/a 10/11/2023 n/a
Extra Operating Cost: n/a n/a 10/11/2023 n/a

Property

Last Analysis Data  (10/11/2023)
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023

Profitability (by resource)

Proven &
Probable		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.50M 8.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.39M
Maximum Profit (Gold): $1,916.75M $3,209.60M n/a $1,292.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,916.75M $3,209.60M n/a $1,292.85M
Max Profit / Current MCap: 2.464 4.487 n/a 2.023
Max Profit Per Share (Gold): $7.52 $12.59 n/a $5.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.52 $12.59 n/a $5.07
Total Free Profit Per Share: $3.37 $8.78 n/a $5.41
FD MCap / Gold Eq.: $91.53 $84.16 n/a $-7.37
FD MCap / Silver Eq.: $1.07 $0.99 n/a $-0.08
FD MCap / Per Metal
as % Spot Price:		 4.88% 4.15% n/a -0.73%
Measured &
Indicated		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.90M 11.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.14M
Maximum Profit (Gold): $2,683.45M $4,493.44M n/a $1,809.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,683.45M $4,493.44M n/a $1,809.99M
Max Profit / Current MCap: 3.449 6.282 n/a 2.832
Max Profit Per Share (Gold): $10.52 $17.62 n/a $7.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.52 $17.62 n/a $7.10
Total Free Profit Per Share: $6.37 $13.81 n/a $7.44
FD MCap / Gold Eq.: $65.38 $60.11 n/a $-5.26
FD MCap / Silver Eq.: $0.77 $0.71 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 3.49% 2.96% n/a -0.52%

Reserves &
Resources		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.78M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.75M 12.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.58M
Maximum Profit (Gold): $2,875.13M $4,814.40M n/a $1,939.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,875.13M $4,814.40M n/a $1,939.28M
Max Profit / Current MCap: 3.696 6.730 n/a 3.035
Max Profit Per Share (Gold): $11.28 $18.88 n/a $7.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.28 $18.88 n/a $7.61
Total Free Profit Per Share: $7.13 $15.07 n/a $7.95
FD MCap / Gold Eq.: $61.02 $56.11 n/a $-4.91
FD MCap / Silver Eq.: $0.72 $0.66 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:		 3.25% 2.77% n/a -0.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×