Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:AAUC
CAD
OTCMKTS:AAUCF
USD
Description
Allied Gold Corp are a gold focused mid-tier producer with one producing mine in Mali, one mine in development in Ethiopia and one exploration property. Currently they produce roughly 400koz. of gold per year. They have approximately 18Moz. of gold in the reserves and resources category of which 16Moz. are in the measured and indicated category. They have a market capitalisation of ~C$791.86M which is a rise of roughly 8% over the last two months. As of 10/09/2024 they have ~C$57M debt and ~C$106.88M cash. They have 320M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$734.44M
$791.86M
10/09/2024
Total Assets:
$646.40M
$629.89M
10/09/2024
Total Liabilities:
$549.15M
$535.12M
10/09/2024
Current Assets:
$134.54M
$131.11M
10/09/2024
Current Liabilities:
$253.00M
$246.54M
10/09/2024
Total Debt:
$58.50M
$57.00M
10/09/2024
Cash:
$109.68M
$106.88M
10/09/2024
Enterprise Value:
$683.25M
$741.99M
07/06/1993
Cash Flow:
$362.84M
$374.56M
never
Cash Flow Multiple:
2.02
2.11
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/09/2024
Misc
10/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
319,587,648
319,587,648
10/09/2024
Shares (FD):
324,000,000
324,000,000
10/09/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/09/2024
Production (Gold Eq Oz.):
(guess) 400,000
(guess) 400,000
10/09/2024
Production (Silver Eq Oz.) :
(guess) 34,270,128
(guess) 33,778,347
10/09/2024
Initial CapEx (Outstanding):
n/a
n/a
10/09/2024
Funding Option:
n/a
n/a
10/09/2024
Documentation:
none
PRODUCER
11/15/2024
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
09/16/2024
Cash Flow Multiplier:
10
10
09/16/2024
Resource Data
GOLD
10/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
11.00M
11.00M
10/09/2024
Measured & Indicated:
16.00M
16.00M
10/09/2024
Inferred:
2.00M
2.00M
10/09/2024
Reserves & Resources:
18.00M
18.00M
never
P L A U S I B L E
Proven & Probable:
9.35M
9.35M
10/09/2024
Measured & Indicated:
12.75M
12.75M
10/09/2024
Inferred:
0.85M
0.85M
10/09/2024
Reserves & Resources:
13.60M
13.60M
never
C U R R E N T
Annual Production:
(guess) 400,000oz.
(guess) 400,000oz.
10/09/2024
Cash Cost:
$1,100
$1,100
10/09/2024
Extra Operating Cost:
$600
$600
10/09/2024
Total:
$1,700
$1,700
10/09/2024
Margin (Free Cash Flow):
$907 (35%)
$936 (36%)
G R A D E
Underground (Avg):
n/a
n/a
10/09/2024
Open Pit (Avg):
n/a
1.50 g/t
03/22/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/15/2024
F U T U R E
Proven & Probable:
16.00M
16.00M
10/09/2024
Annual Production:
600,000oz.
600,000oz.
10/09/2024
Cash Cost:
$1,050
$1,050
10/09/2024
Extra Operating Cost:
$600
$600
10/09/2024
SILVER
10/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2024
Measured & Indicated:
n/a
n/a
10/09/2024
Inferred:
n/a
n/a
10/09/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2024
Measured & Indicated:
n/a
n/a
10/09/2024
Inferred:
n/a
n/a
10/09/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/09/2024
Extra Operating Cost:
n/a
n/a
10/09/2024
Total:
n/a
n/a
10/09/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/09/2024
Open Pit (Avg):
n/a
n/a
10/11/2023
Recovery Rate:
n/a
n/a
10/09/2024
F U T U R E
Proven & Probable:
n/a
n/a
10/09/2024
Annual Production:
n/a
n/a
10/09/2024
Cash Cost:
n/a
n/a
10/09/2024
Extra Operating Cost:
n/a
n/a
10/09/2024
Property
Last Analysis Data (10/09/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Boniko - Agbaou
100% (guess)
Open Pit
show
3M oz Deposit
200k / yr production
$1500 AISC
Development
East Africa , Ethiopia
Kurmuk
100% (guess)
Open Pit
show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Production
West Afri , Mali
Sadiloa
100% (guess)
Open Pit
show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Boniko - Agbaou
100% (guess)
Open Pit
show
3M oz Deposit
200k / yr production
$1500 AISC
Development
East Africa , Ethiopia
Kurmuk
100% (guess)
Open Pit
show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Production
West Afri , Mali
Sadiloa
100% (guess)
Open Pit
show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Profitability (by resource)
Proven & Probable
10/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.35M
9.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$8,481.39M
$8,755.34M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$8,481.39M
$8,755.34M
n/a
Max Profit / Current MCap:
11.548
11.057
n/a
Max Profit Per Share (Gold):
$26.18
$27.02
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$26.18
$27.02
n/a
Total Free Profit Per Share:
$23.08
$23.59
n/a
FD MCap / Gold Eq.:
$78.55
$84.69
n/a
FD MCap / Silver Eq.:
$0.92
$1.00
n/a
FD MCap / Per Metal as % Spot Price:
3.01%
3.21%
n/a
Measured & Indicated
10/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
16.00M
16.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
12.75M
12.75M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$11,565.53M
$11,939.10M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$11,565.53M
$11,939.10M
n/a
Max Profit / Current MCap:
15.747
15.077
n/a
Max Profit Per Share (Gold):
$35.70
$36.85
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$35.70
$36.85
n/a
Total Free Profit Per Share:
$32.60
$33.42
n/a
FD MCap / Gold Eq.:
$57.60
$62.11
n/a
FD MCap / Silver Eq.:
$0.67
$0.74
n/a
FD MCap / Per Metal as % Spot Price:
2.21%
2.36%
n/a
Reserves & Resources
10/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
18.00M
18.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
13.60M
13.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$12,336.56M
$12,735.04M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$12,336.56M
$12,735.04M
n/a
Max Profit / Current MCap:
16.797
16.082
n/a
Max Profit Per Share (Gold):
$38.08
$39.31
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$38.08
$39.31
n/a
Total Free Profit Per Share:
$34.98
$35.88
n/a
FD MCap / Gold Eq.:
$54.00
$58.23
n/a
FD MCap / Silver Eq.:
$0.63
$0.69
n/a
FD MCap / Per Metal as % Spot Price:
2.07%
2.21%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7312
CAD 0.7125
12/06/2024
Spot Gold:
$2,607.10
$2,636.40
12/06/2024
Spot Silver:
$30.43
$31.22
12/06/2024
Gold:Silver Ratio:
85.68
84.45
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: