Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Allied Gold Corp

www: alliedgold.com   email: IR@alliedgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:AAUC CAD
OTCMKTS:AAUCF USD

Description

Allied Gold Corp are a gold focused mid-tier producer with one producing mine in Mali, one mine in development in Ethiopia and one exploration property. Currently they produce roughly 385koz. of gold per year. They have approximately 18Moz. of gold in the reserves and resources category of which 16Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1242.71M which is a rise of roughly 69% over the last seven months. As of 10/09/2024 they have ~C$58M debt and ~C$108.55M cash. They have 320M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $734.44M $1,242.71M 10/09/2024
Total Assets: $646.40M $639.73M 10/09/2024
Total Liabilities: $549.15M $543.49M 10/09/2024
Current Assets: $134.54M $133.16M 10/09/2024
Current Liabilities: $253.00M $250.39M 10/09/2024
Total Debt: $58.50M $57.89M 10/09/2024
Cash: $109.68M $108.55M 10/09/2024
Enterprise Value: $683.25M $1,192.05M 10/10/2007
Cash Flow: $362.84M $398.51M never
Cash Flow Multiple: 2.02 3.12 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/09/2024
Misc 10/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 319,587,648 319,587,648 10/09/2024
Shares (FD): 324,000,000 324,000,000 10/09/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 10/09/2024
Production (Gold Eq Oz.): (guess) 
400,000		 (guess) 
385,000		 02/20/2025
Production (Silver Eq Oz.): (guess) 
34,270,128		 (guess) 
38,299,923		 02/20/2025
Initial CapEx (Outstanding): n/a n/a 10/09/2024
Funding Option: n/a n/a 10/09/2024
Documentation: none PRODUCER 02/20/2025
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 09/16/2024
Cash Flow Multiplier: 10 12 02/20/2025

Resource Data

GOLD 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 11.00M 11.00M 10/09/2024
Measured & Indicated: 16.00M 16.00M 10/09/2024
Inferred: 2.00M 2.00M 10/09/2024
Reserves & Resources: 18.00M 18.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.35M 9.35M 10/09/2024
Measured & Indicated: 12.75M 12.75M 10/09/2024
Inferred: 0.85M 0.85M 10/09/2024
Reserves & Resources: 13.60M 13.60M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
400,000oz.		 (guess) 
385,000oz.		 02/20/2025
Cash Cost: $1,100 $1,600 02/20/2025
Extra Operating Cost: $600 $600 10/09/2024
Total: $1,700 $2,200 02/20/2025
Margin (Free Cash Flow): $907 (35%) $1,035 (32%)
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2024
Open Pit (Avg): n/a 1.50 g/t 03/22/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/20/2025
F
U
T
U
R
E		 Proven & Probable: 16.00M 16.00M 10/09/2024
Annual Production: 600,000oz. 600,000oz. 10/09/2024
Cash Cost: $1,050 $1,400 02/20/2025
Extra Operating Cost: $600 $600 10/09/2024
SILVER 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/09/2024
Measured & Indicated: n/a n/a 10/09/2024
Inferred: n/a n/a 10/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/09/2024
Measured & Indicated: n/a n/a 10/09/2024
Inferred: n/a n/a 10/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/09/2024
Extra Operating Cost: n/a n/a 10/09/2024
Total: n/a n/a 10/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2024
Open Pit (Avg): n/a n/a 10/11/2023
Recovery Rate: n/a n/a 10/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/09/2024
Annual Production: n/a n/a 10/09/2024
Cash Cost: n/a n/a 10/09/2024
Extra Operating Cost: n/a n/a 10/09/2024

Property

Last Analysis Data  (10/09/2024)
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023

Profitability (by resource)

Proven &
Probable		 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.35M 9.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,481.39M $9,678.19M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,481.39M $9,678.19M n/a
Max Profit / Current MCap: 11.548 7.788 n/a
Max Profit Per Share (Gold): $26.18 $29.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $26.18 $29.87 n/a
Total Free Profit Per Share: $23.08 $24.57 n/a
FD MCap / Gold Eq.: $78.55 $132.91 n/a
FD MCap / Silver Eq.: $0.92 $1.34 n/a
FD MCap / Per Metal
as % Spot Price:		 3.01% 4.11% n/a
Measured &
Indicated		 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 16.00M 16.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.75M 12.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $11,565.53M $13,197.53M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $11,565.53M $13,197.53M n/a
Max Profit / Current MCap: 15.747 10.620 n/a
Max Profit Per Share (Gold): $35.70 $40.73 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $35.70 $40.73 n/a
Total Free Profit Per Share: $32.60 $35.43 n/a
FD MCap / Gold Eq.: $57.60 $97.47 n/a
FD MCap / Silver Eq.: $0.67 $0.98 n/a
FD MCap / Per Metal
as % Spot Price:		 2.21% 3.01% n/a

Reserves &
Resources		 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.60M 13.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $12,336.56M $14,077.36M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $12,336.56M $14,077.36M n/a
Max Profit / Current MCap: 16.797 11.328 n/a
Max Profit Per Share (Gold): $38.08 $43.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $38.08 $43.45 n/a
Total Free Profit Per Share: $34.98 $38.15 n/a
FD MCap / Gold Eq.: $54.00 $91.38 n/a
FD MCap / Silver Eq.: $0.63 $0.92 n/a
FD MCap / Per Metal
as % Spot Price:		 2.07% 2.82% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults