Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:AAUC
CAD
Description
Allied Gold Corp are a gold focused mid-tier producer with one producing mine in Mali, one mine in development in Ethiopia and one exploration property. Currently they produce roughly 375koz. of gold per year. They have approximately 17Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$715.34M which is a fall of roughly 8% over the last two months. As of 10/11/2023 they have ~C$59M debt and ~C$15.46M cash. They have 251M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$777.97M
$715.34M
10/11/2023
$-62.63M
Total Assets:
$649.87M
$650.88M
10/11/2023
$1.01M
Total Liabilities:
$552.10M
$552.95M
10/11/2023
$0.86M
Current Assets:
$135.27M
$135.48M
10/11/2023
$0.21M
Current Liabilities:
$254.36M
$254.76M
10/11/2023
$0.39M
Total Debt:
$58.81M
$58.90M
10/11/2023
$0.09M
Cash:
$15.44M
$15.46M
10/11/2023
$0.02M
Enterprise Value:
$821.34M
$758.78M
01/16/1994
$-62.56M
Cash Flow:
$84.56M
$141.60M
never
$57.04M
Cash Flow Multiple:
9.20
5.05
never
-4.15
Net Debt to Cash Flow Ratio:
0.51
0.31
never
-0.21
Finance within 1 year:
10/11/2023
n/a
Misc
10/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
251,000,000
251,000,000
10/11/2023
0
Shares (FD):
255,000,000
255,000,000
10/11/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/11/2023
n/a
Production (Gold Eq Oz.):
(guess) 375,000
(guess) 375,000
10/11/2023
0
Production (Silver Eq Oz.) :
(guess) 31,954,225
(guess) 31,760,652
10/11/2023
-193,574
Initial CapEx (Outstanding):
n/a
n/a
10/11/2023
n/a
Funding Option:
n/a
n/a
10/11/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
10/11/2023
0
Cash Flow Multiplier:
5
5
10/11/2023
0.00
Resource Data
GOLD
10/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
10/11/2023
0.00M
Measured & Indicated:
15.00M
15.00M
10/11/2023
0.00M
Inferred:
2.00M
2.00M
10/11/2023
0.00M
Reserves & Resources:
17.00M
17.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
8.50M
8.50M
10/11/2023
0.00M
Measured & Indicated:
11.90M
11.90M
10/11/2023
0.00M
Inferred:
0.85M
0.85M
10/11/2023
0.00M
Reserves & Resources:
12.75M
12.75M
never
0.00M
C U R R E N T
Annual Production:
(guess) 375,000oz.
(guess) 375,000oz.
10/11/2023
0oz.
Cash Cost:
$1,100
$1,100
10/11/2023
$0.00
Extra Operating Cost:
$550
$550
10/11/2023
$0.00
Average Grade:
1.50 g/t
1.50 g/t
10/11/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
10/11/2023
0.00M
Annual Production:
600,000oz.
600,000oz.
10/11/2023
0oz.
Cash Cost:
$1,000
$1,000
10/11/2023
$0
Extra Operating Cost:
$500
$500
10/11/2023
$0
SILVER
10/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/11/2023
0.00M
Measured & Indicated:
n/a
n/a
10/11/2023
0.00M
Inferred:
n/a
n/a
10/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/11/2023
0.00M
Measured & Indicated:
n/a
n/a
10/11/2023
0.00M
Inferred:
n/a
n/a
10/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/11/2023
$0.00
Average Grade:
n/a
n/a
10/11/2023
n/a
Recovery Rate:
n/a
n/a
10/11/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/11/2023
0.00M
Annual Production:
n/a
n/a
10/11/2023
n/a
Cash Cost:
n/a
n/a
10/11/2023
n/a
Extra Operating Cost:
n/a
n/a
10/11/2023
n/a
Property
Last Analysis Data (10/11/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Boniko - Agbaou
100% (guess)
Open Pit
show
3M oz Deposit
200k / yr production
$1500 AISC
Development
East Africa , Ethiopia
Kurmuk
100% (guess)
Open Pit
show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Production
West Afri , Mali
Sadiloa
100% (guess)
Open Pit
show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Cote d'Ivoire
Boniko - Agbaou
100% (guess)
Open Pit
show
3M oz Deposit
200k / yr production
$1500 AISC
Development
East Africa , Ethiopia
Kurmuk
100% (guess)
Open Pit
show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Production
West Afri , Mali
Sadiloa
100% (guess)
Open Pit
show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Profitability (by resource)
Proven & Probable
10/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.16M
P L A U S I B L E
Gold Eq. Oz.:
8.50M
8.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.39M
Maximum Profit (Gold):
$1,916.75M
$3,209.60M
n/a
$1,292.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,916.75M
$3,209.60M
n/a
$1,292.85M
Max Profit / Current MCap:
2.464
4.487
n/a
2.023
Max Profit Per Share (Gold):
$7.52
$12.59
n/a
$5.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.52
$12.59
n/a
$5.07
Total Free Profit Per Share:
$3.37
$8.78
n/a
$5.41
FD MCap / Gold Eq.:
$91.53
$84.16
n/a
$-7.37
FD MCap / Silver Eq.:
$1.07
$0.99
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
4.88%
4.15%
n/a
-0.73%
Measured & Indicated
10/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.74M
P L A U S I B L E
Gold Eq. Oz.:
11.90M
11.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.14M
Maximum Profit (Gold):
$2,683.45M
$4,493.44M
n/a
$1,809.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,683.45M
$4,493.44M
n/a
$1,809.99M
Max Profit / Current MCap:
3.449
6.282
n/a
2.832
Max Profit Per Share (Gold):
$10.52
$17.62
n/a
$7.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.52
$17.62
n/a
$7.10
Total Free Profit Per Share:
$6.37
$13.81
n/a
$7.44
FD MCap / Gold Eq.:
$65.38
$60.11
n/a
$-5.26
FD MCap / Silver Eq.:
$0.77
$0.71
n/a
$-0.06
FD MCap / Per Metal as % Spot Price:
3.49%
2.96%
n/a
-0.52%
Reserves & Resources
10/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
17.00M
17.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.78M
P L A U S I B L E
Gold Eq. Oz.:
12.75M
12.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.58M
Maximum Profit (Gold):
$2,875.13M
$4,814.40M
n/a
$1,939.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,875.13M
$4,814.40M
n/a
$1,939.28M
Max Profit / Current MCap:
3.696
6.730
n/a
3.035
Max Profit Per Share (Gold):
$11.28
$18.88
n/a
$7.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.28
$18.88
n/a
$7.61
Total Free Profit Per Share:
$7.13
$15.07
n/a
$7.95
FD MCap / Gold Eq.:
$61.02
$56.11
n/a
$-4.91
FD MCap / Silver Eq.:
$0.72
$0.66
n/a
$-0.05
FD MCap / Per Metal as % Spot Price:
3.25%
2.77%
n/a
-0.49%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7351
CAD 0.7363
12/06/2023
Spot Gold:
$1,875.50
$2,027.60
12/06/2023
$152.10
Spot Silver:
$22.01
$23.94
12/06/2023
$1.93
Gold:Silver Ratio:
85.21
84.70
12/06/2023
-0.52
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: