Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Allied Gold Corp

www: alliedgold.com   email: IR@alliedgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AAUC CAD
NYSE:AAUC USD

Description

Allied Gold Corp are a gold focused mid-tier producer with three producing mines in Cote d'Ivoire, Ethiopia and Mali. Currently they produce roughly 600koz. of gold per year. They have approximately 18Moz. of gold in the reserves and resources category of which 16Moz. are in the measured and indicated category. They have a market capitalisation of ~$1713.16M which is a rise of roughly 1% over the last days. As of 11/04/2025 they have ~$80M debt and ~$262M cash. They have 115M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/04/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,696.52M $1,713.16M 11/04/2025 $16.64M
MCap (OS): $1,696.52M $1,713.16M 11/04/2025 $16.64M
Total Assets: $627.93M $884.00M 11/04/2025 $256.07M
Total Liabilities: $533.46M $751.00M 11/04/2025 $217.54M
Current Assets: $130.70M $262.00M 11/05/2025 $131.30M
Current Liabilities: $245.78M $346.00M 11/04/2025 $100.22M
Total Debt: $56.83M $80.00M 11/04/2025 $23.17M
Cash: $106.55M $262.00M 11/05/2025 $155.45M
Debt (Net): $-49.72M $-182.00M $-132.28M
Enterprise Value: $1,646.80M $1,531.16M 07/09/2018 $-115.64M
Cash Flow: $1,040.64M $886.69M never $-153.95M
Cash Flow Multiple: 1.63 1.93 never 0.30
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/04/2025 n/a
Misc 11/04/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 115,379,216 115,379,216 11/04/2025 0
Shares (FD): 115,379,216 115,379,216 11/04/2025 0
Insider Ownership: n/a n/a 11/04/2025 n/a
Dividend (Annual): n/a n/a 11/05/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 11/04/2025 n/a
Production (Gold Eq Oz.): (guess) 
600,000		 (guess) 
600,000		 11/04/2025 0
Production (Silver Eq Oz.): (guess) 
50,690,144		 (guess) 
50,056,460		 11/04/2025 -633,684
Development Phase: Producer (Single Mine) Producer (Single Mine) 11/04/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 11/04/2025 0
Cash Flow Multiple: 12 12 11/04/2025 0.00

Resource Data

GOLD 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 11.00M 11.00M 11/04/2025 0.00M
Measured & Indicated: 16.00M 16.00M 11/04/2025 0.00M
Inferred: 2.00M 2.00M 11/04/2025 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.35M 9.35M 11/04/2025 0.00M
Measured & Indicated: 12.75M 12.75M 11/04/2025 0.00M
Inferred: 0.85M 0.85M 11/04/2025 0.00M
Reserves & Resources: 13.60M 13.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
600,000oz.		 (guess) 
600,000oz.		 11/04/2025 0oz.
Cash Cost: $1,500 $1,800 11/05/2025 $300.00
Extra Operating Cost: $700 $700 11/04/2025 $0.00
Total: $2,200 $2,500 11/05/2025 $300.00
Margin (Free Cash Flow): $1,734 (44%) $1,478 (37%) $-256.58
MCap / Production (AuEq): $2,827.54 $2,855.26 $27.73
EV / Production (AuEq): $2,744.67 $2,551.93 $-192.74
G
R
A
D
E		 Underground (Avg): n/a n/a 11/04/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 11/04/2025 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/05/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 16.00M 16.00M 11/04/2025 0.00M
Annual Production: 800,000oz. 800,000oz. 11/04/2025 0oz.
Cash Cost: $1,500 $1,800 11/05/2025 $300
Extra Operating Cost: $700 $700 11/04/2025 $0
SILVER 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/04/2025 0.00M
Measured & Indicated: n/a n/a 11/04/2025 0.00M
Inferred: n/a n/a 11/04/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/04/2025 0.00M
Measured & Indicated: n/a n/a 11/04/2025 0.00M
Inferred: n/a n/a 11/04/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/04/2025 $0.00
Extra Operating Cost: n/a n/a 11/04/2025 $0.00
Total: n/a n/a 11/04/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $33.47 $34.22 $0.76
EV / Production (AgEq): $32.49 $30.59 $-1.90
G
R
A
D
E		 Underground (Avg): n/a n/a 11/04/2025 n/a
Open Pit (Avg): n/a n/a 11/04/2025 n/a
Recovery Rate: n/a n/a 11/04/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/04/2025 0.00M
Annual Production: n/a n/a 11/04/2025 n/a
Cash Cost: n/a n/a 11/04/2025 n/a
Extra Operating Cost: n/a n/a 11/04/2025 n/a

Property

Last Analysis Data  (11/04/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Boniko - Agbaou
100 show
3M oz Deposit
200k / yr production
$1500 AISC
Prod Kurmuk
100 show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa
100 show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Boniko - Agbaou
100 show
3M oz Deposit
200k / yr production
$1500 AISC
Prod Kurmuk
100 show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa
100 show
7M oz deposit
200K /Yr production
$1500 AISC in 2023

Profitability (by resource)

Proven &
Probable		 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.35M 9.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.87M
Maximum Profit (Gold): $16,216.64M $13,817.62M n/a $-2,399.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16,216.64M $13,817.62M n/a $-2,399.02M
Max Profit / Current MCap: 9.559 8.066 n/a -1.493
Max Profit Per Share (Gold): $140.55 $119.76 n/a $-20.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $140.55 $119.76 n/a $-20.79
Total Free Profit Per Share: $119.85 $98.82 n/a $-21.03
FD MCap / Gold Eq.: $181.45 $183.23 n/a $1.78
FD MCap / Silver Eq.: $2.15 $2.20 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 4.61% 4.61% n/a -0.01%
EV / Gold Eq.: $176.13 $163.76 n/a $-12.37
EV / Silver Eq.: $2.08 $1.96 n/a $-0.12
EV / Per Metal
as % Spot Price:		 4.48% 4.12% n/a -0.36%
Measured &
Indicated		 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.90M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.75M 12.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.47M
Maximum Profit (Gold): $22,113.60M $18,842.21M n/a $-3,271.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22,113.60M $18,842.21M n/a $-3,271.40M
Max Profit / Current MCap: 13.035 10.999 n/a -2.036
Max Profit Per Share (Gold): $191.66 $163.31 n/a $-28.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $191.66 $163.31 n/a $-28.35
Total Free Profit Per Share: $170.96 $142.37 n/a $-28.59
FD MCap / Gold Eq.: $133.06 $134.37 n/a $1.30
FD MCap / Silver Eq.: $1.57 $1.61 n/a $0.04
FD MCap / Per Metal
as % Spot Price:		 3.38% 3.38% n/a 0.00%
EV / Gold Eq.: $129.16 $120.09 n/a $-9.07
EV / Silver Eq.: $1.53 $1.44 n/a $-0.09
EV / Per Metal
as % Spot Price:		 3.28% 3.02% n/a -0.26%

Reserves &
Resources		 11/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.60M 13.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -14.36M
Maximum Profit (Gold): $23,587.84M $20,098.35M n/a $-3,489.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23,587.84M $20,098.35M n/a $-3,489.49M
Max Profit / Current MCap: 13.904 11.732 n/a -2.172
Max Profit Per Share (Gold): $204.44 $174.19 n/a $-30.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $204.44 $174.19 n/a $-30.24
Total Free Profit Per Share: $183.74 $153.25 n/a $-30.48
FD MCap / Gold Eq.: $124.74 $125.97 n/a $1.22
FD MCap / Silver Eq.: $1.48 $1.51 n/a $0.03
FD MCap / Per Metal
as % Spot Price:		 3.17% 3.17% n/a 0.00%
EV / Gold Eq.: $121.09 $112.59 n/a $-8.50
EV / Silver Eq.: $1.43 $1.35 n/a $-0.08
EV / Per Metal
as % Spot Price:		 3.08% 2.83% n/a -0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×