Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Allied Gold Corp

www: alliedgold.com   email: IR@alliedgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:AAUC CAD
NYSE:AAUC USD

Description

Allied Gold Corp are a gold focused mid-tier producer with three producing mines in Cote d'Ivoire, Ethiopia and Mali. Currently they produce roughly 600koz. of gold per year. They have approximately 18Moz. of gold in the reserves and resources category of which 16Moz. are in the measured and indicated category. They have a market capitalisation of ~$2880.14M which is a rise of roughly 70% over the last two months. As of 11/04/2025 they have ~$80M debt and ~$262M cash. They have 115M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/04/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,696.52M $2,880.14M 11/04/2025
MCap (OS): $1,696.52M $2,880.14M 11/04/2025
Total Assets: $627.93M $884.00M 11/04/2025
Total Liabilities: $533.46M $751.00M 11/04/2025
Current Assets: $130.70M $262.00M 11/05/2025
Current Liabilities: $245.78M $346.00M 11/04/2025
Total Debt: $56.83M $80.00M 11/04/2025
Cash: $106.55M $262.00M 11/05/2025
Debt (Net): $-49.72M $-182.00M
Enterprise Value: $1,646.80M $2,698.14M 07/02/2055
Cash Flow: $1,040.64M $1,185.07M never
Cash Flow Multiple: 1.63 2.43 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/04/2025
Misc 11/04/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 115,379,216 115,379,216 11/04/2025
Shares (FD): 115,379,216 115,379,216 11/04/2025
Insider Ownership: n/a n/a 11/04/2025
Dividend (Annual): n/a n/a 11/05/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 11/04/2025
Production (Gold Eq Oz.): (guess) 
600,000		 (guess) 
600,000		 11/04/2025
Production (Silver Eq Oz.): (guess) 
50,690,144		 (guess) 
38,919,641		 11/04/2025
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 11/04/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 11/04/2025
Cash Flow Multiple: 12 12 11/04/2025

Resource Data

GOLD 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 11.00M 11.00M 11/04/2025
Measured & Indicated: 16.00M 16.00M 11/04/2025
Inferred: 2.00M 2.00M 11/04/2025
Reserves & Resources: 18.00M 18.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.35M 9.35M 11/04/2025
Measured & Indicated: 12.75M 12.75M 11/04/2025
Inferred: 0.85M 0.85M 11/04/2025
Reserves & Resources: 13.60M 13.60M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
600,000oz.		 (guess) 
600,000oz.		 11/04/2025
Cash Cost: $1,500 $1,800 11/05/2025
Extra Operating Cost: $700 $700 11/04/2025
Total: $2,200 $2,500 11/05/2025
Margin (Free Cash Flow): $1,734 (44%) $1,975 (44%)
MCap / Production (AuEq): $2,827.54 $4,800.23
EV / Production (AuEq): $2,744.67 $4,496.89
G
R
A
D
E		 Underground (Avg): n/a n/a 11/04/2025
Open Pit (Avg): n/a 1.50 g/t 11/04/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/05/2025
F
U
T
U
R
E		 Proven & Probable: 16.00M 16.00M 11/04/2025
Annual Production: 800,000oz. 800,000oz. 11/04/2025
Cash Cost: $1,500 $1,800 11/05/2025
Extra Operating Cost: $700 $700 11/04/2025
SILVER 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/04/2025
Measured & Indicated: n/a n/a 11/04/2025
Inferred: n/a n/a 11/04/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/04/2025
Measured & Indicated: n/a n/a 11/04/2025
Inferred: n/a n/a 11/04/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/04/2025
Extra Operating Cost: n/a n/a 11/04/2025
Total: n/a n/a 11/04/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $33.47 $74.00
EV / Production (AgEq): $32.49 $69.33
G
R
A
D
E		 Underground (Avg): n/a n/a 11/04/2025
Open Pit (Avg): n/a n/a 11/04/2025
Recovery Rate: n/a n/a 11/04/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/04/2025
Annual Production: n/a n/a 11/04/2025
Cash Cost: n/a n/a 11/04/2025
Extra Operating Cost: n/a n/a 11/04/2025

Property

Last Analysis Data  (11/04/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Boniko - Agbaou
100 show
3M oz Deposit
200k / yr production
$1500 AISC
Prod Kurmuk
100 show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa
100 show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Boniko - Agbaou
100 show
3M oz Deposit
200k / yr production
$1500 AISC
Prod Kurmuk
100 show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa
100 show
7M oz deposit
200K /Yr production
$1500 AISC in 2023

Profitability (by resource)

Proven &
Probable		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.35M 9.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $16,216.64M $18,467.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $16,216.64M $18,467.28M n/a
Max Profit / Current MCap: 9.559 6.412 n/a
Max Profit Per Share (Gold): $140.55 $160.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $140.55 $160.06 n/a
Total Free Profit Per Share: $119.85 $125.77 n/a
FD MCap / Gold Eq.: $181.45 $308.04 n/a
FD MCap / Silver Eq.: $2.15 $4.75 n/a
FD MCap / Per Metal
as % Spot Price:		 4.61% 6.88% n/a
EV / Gold Eq.: $176.13 $288.57 n/a
EV / Silver Eq.: $2.08 $4.45 n/a
EV / Per Metal
as % Spot Price:		 4.48% 6.45% n/a
Measured &
Indicated		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 16.00M 16.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.75M 12.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $22,113.60M $25,182.65M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $22,113.60M $25,182.65M n/a
Max Profit / Current MCap: 13.035 8.744 n/a
Max Profit Per Share (Gold): $191.66 $218.26 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $191.66 $218.26 n/a
Total Free Profit Per Share: $170.96 $183.97 n/a
FD MCap / Gold Eq.: $133.06 $225.89 n/a
FD MCap / Silver Eq.: $1.57 $3.48 n/a
FD MCap / Per Metal
as % Spot Price:		 3.38% 5.05% n/a
EV / Gold Eq.: $129.16 $211.62 n/a
EV / Silver Eq.: $1.53 $3.26 n/a
EV / Per Metal
as % Spot Price:		 3.28% 4.73% n/a

Reserves &
Resources		 11/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.60M 13.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $23,587.84M $26,861.50M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $23,587.84M $26,861.50M n/a
Max Profit / Current MCap: 13.904 9.326 n/a
Max Profit Per Share (Gold): $204.44 $232.81 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $204.44 $232.81 n/a
Total Free Profit Per Share: $183.74 $198.52 n/a
FD MCap / Gold Eq.: $124.74 $211.77 n/a
FD MCap / Silver Eq.: $1.48 $3.26 n/a
FD MCap / Per Metal
as % Spot Price:		 3.17% 4.73% n/a
EV / Gold Eq.: $121.09 $198.39 n/a
EV / Silver Eq.: $1.43 $3.06 n/a
EV / Per Metal
as % Spot Price:		 3.08% 4.43% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×