Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Allied Gold Corp

www: alliedgold.com   email: IR@alliedgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AAUC CAD

Description

Allied Gold Corp are a gold focused mid-tier producer with one producing mine in Mali, one mine in development in Ethiopia and one exploration property. Currently they produce roughly 390koz. of gold per year. They have approximately 17Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$647.21M which is a fall of roughly 17% over the last seven months. As of 10/11/2023 they have ~C$58M debt and ~C$15.27M cash. They have 251M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $777.97M $647.21M 10/11/2023 $-130.76M
Total Assets: $649.87M $642.88M 10/11/2023 $-6.99M
Total Liabilities: $552.10M $546.16M 10/11/2023 $-5.94M
Current Assets: $135.27M $133.81M 10/11/2023 $-1.45M
Current Liabilities: $254.36M $251.63M 10/11/2023 $-2.73M
Total Debt: $58.81M $58.18M 10/11/2023 $-0.63M
Cash: $15.44M $15.27M 10/11/2023 $-0.17M
Enterprise Value: $821.34M $690.12M 11/14/1991 $-131.23M
Cash Flow: $84.56M $315.08M never $230.52M
Cash Flow Multiple: 9.20 2.05 never -7.15
Net Debt to
Cash Flow Ratio:		 0.51 0.14 never -0.38
Finance within 1 year: 10/11/2023 n/a
Misc 10/11/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 251,000,000 251,000,000 10/11/2023 0
Shares (FD): 255,000,000 255,000,000 10/11/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/11/2023 n/a
Production (Gold Eq Oz.): (guess) 
375,000		 (guess) 
390,000		 03/17/2024 15,000
Production (Silver Eq Oz.): (guess) 
31,954,225		 (guess) 
32,994,172		 03/17/2024 1,039,946
Initial CapEx (Outstanding): n/a n/a 10/11/2023 n/a
Funding Option: n/a n/a 10/11/2023 n/a
Documentation: none PRODUCER 03/22/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 10/11/2023 0
Cash Flow Multiplier: 5 8 03/17/2024 3.00

Resource Data

GOLD 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 10/11/2023 0.00M
Measured & Indicated: 15.00M 15.00M 10/11/2023 0.00M
Inferred: 2.00M 2.00M 10/11/2023 0.00M
Reserves & Resources: 17.00M 17.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.50M 8.50M 10/11/2023 0.00M
Measured & Indicated: 11.90M 11.90M 10/11/2023 0.00M
Inferred: 0.85M 0.85M 10/11/2023 0.00M
Reserves & Resources: 12.75M 12.75M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
375,000oz.		 (guess) 
390,000oz.		 03/17/2024 15,000oz.
Cash Cost: $1,100 $1,000 03/17/2024 $-100.00
Extra Operating Cost: $550 $500 03/17/2024 $-50.00
G
R
A
D
E		 Underground (Avg): 1.50 g/t n/a 03/22/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/22/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/22/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 10/11/2023 0.00M
Annual Production: 600,000oz. 500,000oz. 03/17/2024 -100,000oz.
Cash Cost: $1,000 $1,000 10/11/2023 $0
Extra Operating Cost: $500 $600 03/17/2024 $100
SILVER 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/11/2023 0.00M
Measured & Indicated: n/a n/a 10/11/2023 0.00M
Inferred: n/a n/a 10/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/11/2023 0.00M
Measured & Indicated: n/a n/a 10/11/2023 0.00M
Inferred: n/a n/a 10/11/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/11/2023 $0.00
Extra Operating Cost: n/a n/a 10/11/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/11/2023 n/a
Open Pit (Avg): n/a n/a 10/11/2023 n/a
Recovery Rate: n/a n/a 10/11/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/11/2023 0.00M
Annual Production: n/a n/a 10/11/2023 n/a
Cash Cost: n/a n/a 10/11/2023 n/a
Extra Operating Cost: n/a n/a 10/11/2023 n/a

Property

Last Analysis Data  (10/11/2023)
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023

Profitability (by resource)

Proven &
Probable		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.50M 8.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.19M
Maximum Profit (Gold): $1,916.75M $6,867.15M n/a $4,950.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,916.75M $6,867.15M n/a $4,950.40M
Max Profit / Current MCap: 2.464 10.610 n/a 8.147
Max Profit Per Share (Gold): $7.52 $26.93 n/a $19.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.52 $26.93 n/a $19.41
Total Free Profit Per Share: $3.37 $23.44 n/a $20.07
FD MCap / Gold Eq.: $91.53 $76.14 n/a $-15.38
FD MCap / Silver Eq.: $1.07 $0.90 n/a $-0.17
FD MCap / Per Metal
as % Spot Price:		 4.88% 3.30% n/a -1.58%
Measured &
Indicated		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.90M 11.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.27M
Maximum Profit (Gold): $2,683.45M $9,614.01M n/a $6,930.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,683.45M $9,614.01M n/a $6,930.56M
Max Profit / Current MCap: 3.449 14.855 n/a 11.405
Max Profit Per Share (Gold): $10.52 $37.70 n/a $27.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.52 $37.70 n/a $27.18
Total Free Profit Per Share: $6.37 $34.21 n/a $27.84
FD MCap / Gold Eq.: $65.38 $54.39 n/a $-10.99
FD MCap / Silver Eq.: $0.77 $0.64 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 3.49% 2.36% n/a -1.13%

Reserves &
Resources		 10/11/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.75M 12.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.79M
Maximum Profit (Gold): $2,875.13M $10,300.73M n/a $7,425.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,875.13M $10,300.73M n/a $7,425.60M
Max Profit / Current MCap: 3.696 15.916 n/a 12.220
Max Profit Per Share (Gold): $11.28 $40.40 n/a $29.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.28 $40.40 n/a $29.12
Total Free Profit Per Share: $7.13 $36.91 n/a $29.78
FD MCap / Gold Eq.: $61.02 $50.76 n/a $-10.26
FD MCap / Silver Eq.: $0.72 $0.60 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 3.25% 2.20% n/a -1.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×