Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:WC8
AUD
Description
Wildcat Resources Ltd are a gold focused junior, project generator with two exploration properties in Australia. They have approximately 0.77Moz. of gold in the reserves and resources category of which 0.44Moz. are in the measured and indicated category. They have a market capitalisation of ~A$184.61M which is a fall of roughly 36% over the last six months. As of 06/19/2024 they have no debt and ~A$57.87M cash. They have 1,207M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$289.29M
$184.61M
06/19/2024
Total Assets:
$63.35M
$61.09M
06/19/2024
Total Liabilities:
$0.13M
$0.13M
06/19/2024
Current Assets:
$60.01M
$57.87M
06/19/2024
Current Liabilities:
$0.13M
$0.13M
06/19/2024
Total Debt:
$0.00M
$0.00M
06/19/2024
Cash:
$60.01M
$57.87M
06/19/2024
Enterprise Value:
$229.28M
$126.74M
01/06/1974
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/19/2024
Misc
06/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,206,564,298
1,206,564,298
06/19/2024
Shares (FD):
1,276,000,000
1,276,000,000
06/19/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/19/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/19/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/19/2024
Initial CapEx (Outstanding):
n/a
n/a
06/19/2024
Funding Option:
n/a
n/a
06/19/2024
Documentation:
none
none
06/19/2024
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
06/05/2023
Cash Flow Multiplier:
none
none
06/19/2024
Resource Data
GOLD
06/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/19/2024
Measured & Indicated:
0.44M
0.44M
06/19/2024
Inferred:
0.33M
0.33M
06/19/2024
Reserves & Resources:
0.77M
0.77M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/19/2024
Measured & Indicated:
0.28M
0.28M
06/19/2024
Inferred:
0.13M
0.13M
06/19/2024
Reserves & Resources:
0.41M
0.41M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
06/19/2024
Extra Operating Cost:
$350
$350
06/19/2024
Total:
$1,100
$1,100
06/19/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/19/2024
Open Pit (Avg):
n/a
1.00 g/t
06/06/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/19/2024
F U T U R E
Proven & Probable:
0.75M
0.75M
06/19/2024
Annual Production:
n/a
n/a
06/19/2024
Cash Cost:
n/a
n/a
06/19/2024
Extra Operating Cost:
n/a
n/a
06/19/2024
SILVER
06/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/19/2024
Measured & Indicated:
n/a
n/a
06/19/2024
Inferred:
n/a
n/a
06/19/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/19/2024
Measured & Indicated:
n/a
n/a
06/19/2024
Inferred:
n/a
n/a
06/19/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/19/2024
Extra Operating Cost:
n/a
n/a
06/19/2024
Total:
n/a
n/a
06/19/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/19/2024
Open Pit (Avg):
n/a
n/a
06/06/2023
Recovery Rate:
n/a
n/a
06/19/2024
F U T U R E
Proven & Probable:
n/a
n/a
06/19/2024
Annual Production:
n/a
n/a
06/19/2024
Cash Cost:
n/a
n/a
06/19/2024
Extra Operating Cost:
n/a
n/a
06/19/2024
Property
Last Analysis Data (06/19/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bolt Cutter
100% (guess)
46,000
n/a
show
Early exploration
Exploration
New South Wales , Australia
Mt Adrah
100% (guess)
50,000
Open Pit
show
770,000 oz at 1 gpt
Total Land Package Size (ha):
96,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Bolt Cutter
100% (guess)
46,000
n/a
show
Early exploration
Exploration
New South Wales , Australia
Mt Adrah
100% (guess)
50,000
Open Pit
show
770,000 oz at 1 gpt
Total Land Package Size (ha):
96,000
Profitability (by resource)
Proven & Probable
06/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.44M
0.44M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$345.72M
$432.96M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$345.72M
$432.96M
n/a
Max Profit / Current MCap:
1.195
2.345
n/a
Max Profit Per Share (Gold):
$0.27
$0.34
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.27
$0.34
n/a
Total Free Profit Per Share:
$0.00
$0.11
n/a
FD MCap / Gold Eq.:
$1,027.32
$655.56
n/a
FD MCap / Silver Eq.:
$13.11
$7.77
n/a
FD MCap / Per Metal as % Spot Price:
44.13%
24.86%
n/a
Reserves & Resources
06/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.77M
0.77M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$507.78M
$635.91M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$507.78M
$635.91M
n/a
Max Profit / Current MCap:
1.755
3.445
n/a
Max Profit Per Share (Gold):
$0.40
$0.50
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.40
$0.50
n/a
Total Free Profit Per Share:
$0.06
$0.27
n/a
FD MCap / Gold Eq.:
$699.45
$446.34
n/a
FD MCap / Silver Eq.:
$8.92
$5.29
n/a
FD MCap / Per Metal as % Spot Price:
30.05%
16.92%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/19/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6668
AUD 0.6430
12/06/2024
Spot Gold:
$2,327.70
$2,637.50
12/06/2024
Spot Silver:
$29.70
$31.26
12/06/2024
Gold:Silver Ratio:
78.37
84.37
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: