Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Besra Gold Inc

www: www.besra.com   email: info@besra.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BEZ AUD
OTCMKTS:BESAF USD

Description

Besra Gold Inc are a gold focused junior, late stage development company with one exploration property in Malaysia. They have approximately 3Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$50.16M which is a fall of roughly 31% over the last seven months. As of 05/07/2023 they have ~A$199M debt and ~A$1.99M cash. They have 412M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $72.40M $50.16M 05/07/2023 $-22.24M
Total Assets: never never 05/07/2023 $0.00M
Total Liabilities: never never 05/07/2023 $0.00M
Current Assets: $2.02M $1.99M 05/07/2023 $-0.03M
Current Liabilities: never never 05/07/2023 $0.00M
Total Debt: $201.90M $198.54M 05/07/2023 $-3.36M
Cash: $2.02M $1.99M 05/07/2023 $-0.03M
Enterprise Value: $272.28M $246.71M 10/26/1977 $-25.57M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/07/2023 n/a
Misc 05/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 412,000,000 412,000,000 05/07/2023 0
Shares (FD): 489,000,000 489,000,000 05/07/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2024 05/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2023 0
Initial CapEx (Outstanding): n/a n/a 05/07/2023 n/a
Funding Option: n/a n/a 05/07/2023 n/a
Documentation: none none 11/19/2023 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/07/2023 0
Cash Flow Multiplier: 5 5 05/07/2023 0.00

Resource Data

GOLD 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: 1.00M 1.00M 05/07/2023 0.00M
Inferred: 2.00M 2.00M 05/07/2023 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: 0.68M 0.68M 05/07/2023 0.00M
Inferred: 0.85M 0.85M 05/07/2023 0.00M
Reserves & Resources: 1.53M 1.53M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2023 $0.00
Extra Operating Cost: n/a n/a 05/07/2023 $0.00
Average Grade: 1.50 g/t 1.50 g/t 05/07/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/07/2023 0.00M
Annual Production: 100,000oz. 100,000oz. 05/07/2023 0oz.
Cash Cost: $950 $950 05/07/2023 $0
Extra Operating Cost: $500 $500 05/07/2023 $0
SILVER 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: n/a n/a 05/07/2023 0.00M
Inferred: n/a n/a 05/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: n/a n/a 05/07/2023 0.00M
Inferred: n/a n/a 05/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2023 $0.00
Extra Operating Cost: n/a n/a 05/07/2023 $0.00
Average Grade: n/a n/a 05/07/2023 n/a
Recovery Rate: n/a n/a 05/07/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/07/2023 0.00M
Annual Production: n/a n/a 05/07/2023 n/a
Cash Cost: n/a n/a 05/07/2023 n/a
Extra Operating Cost: n/a n/a 05/07/2023 n/a

Property

Last Analysis Data  (05/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bau 92% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bau 93% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  

Profitability (by resource)

Proven &
Probable		 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.47M
Maximum Profit (Gold): $384.68M $402.08M n/a $17.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $384.68M $402.08M n/a $17.41M
Max Profit / Current MCap: 5.313 8.016 n/a 2.703
Max Profit Per Share (Gold): $0.79 $0.82 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.79 $0.82 n/a $0.04
Total Free Profit Per Share: $0.57 $0.67 n/a $0.10
FD MCap / Gold Eq.: $106.47 $73.77 n/a $-32.71
FD MCap / Silver Eq.: $1.35 $0.91 n/a $-0.44
FD MCap / Per Metal
as % Spot Price:		 5.28% 3.61% n/a -1.67%

Reserves &
Resources		 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.32M
Maximum Profit (Gold): $865.52M $904.69M n/a $39.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $865.52M $904.69M n/a $39.17M
Max Profit / Current MCap: 11.955 18.036 n/a 6.081
Max Profit Per Share (Gold): $1.77 $1.85 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.77 $1.85 n/a $0.08
Total Free Profit Per Share: $1.55 $1.70 n/a $0.15
FD MCap / Gold Eq.: $47.32 $32.78 n/a $-14.54
FD MCap / Silver Eq.: $0.60 $0.41 n/a $-0.20
FD MCap / Per Metal
as % Spot Price:		 2.35% 1.61% n/a -0.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×