Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:BEZ
AUD
OTCMKTS:BESAF
USD
Description
Besra Gold Inc are a gold focused junior, late stage developer with one exploration property in Malaysia. They have approximately 3Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$19.35M which is a fall of roughly 37% over the last seven months. As of 05/17/2024 they have no debt and ~A$19.93M cash. They have 423M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$30.58M
$19.35M
05/17/2024
Total Assets:
$50.70M
$48.87M
05/17/2024
Total Liabilities:
$24.68M
$23.79M
05/17/2024
Current Assets:
$20.68M
$19.93M
05/17/2024
Current Liabilities:
$0.50M
$0.48M
05/17/2024
Total Debt:
$0.00M
$0.00M
05/17/2024
Cash:
$20.68M
$19.93M
05/17/2024
Enterprise Value:
$9.90M
$-0.58M
12/25/1969
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/17/2024
Misc
05/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
422,919,528
422,919,528
05/17/2024
Shares (FD):
463,000,000
463,000,000
05/17/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
06/01/2024
05/17/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/17/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/17/2024
Initial CapEx (Outstanding):
n/a
n/a
05/17/2024
Funding Option:
n/a
n/a
05/17/2024
Documentation:
none
none
05/17/2024
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
05/07/2023
Cash Flow Multiplier:
6
6
05/17/2024
Resource Data
GOLD
05/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/17/2024
Measured & Indicated:
1.00M
1.00M
05/17/2024
Inferred:
2.00M
2.00M
05/17/2024
Reserves & Resources:
3.00M
3.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/17/2024
Measured & Indicated:
0.68M
0.68M
05/17/2024
Inferred:
0.85M
0.85M
05/17/2024
Reserves & Resources:
1.53M
1.53M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/17/2024
Extra Operating Cost:
n/a
n/a
05/17/2024
Total:
$1,600
$1,600
05/17/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/17/2024
Open Pit (Avg):
n/a
1.50 g/t
05/07/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/17/2024
F U T U R E
Proven & Probable:
2.00M
2.00M
05/17/2024
Annual Production:
80,000oz.
80,000oz.
05/17/2024
Cash Cost:
$1,000
$1,000
05/17/2024
Extra Operating Cost:
$600
$600
05/17/2024
SILVER
05/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/17/2024
Measured & Indicated:
n/a
n/a
05/17/2024
Inferred:
n/a
n/a
05/17/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/17/2024
Measured & Indicated:
n/a
n/a
05/17/2024
Inferred:
n/a
n/a
05/17/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/17/2024
Extra Operating Cost:
n/a
n/a
05/17/2024
Total:
n/a
n/a
05/17/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/17/2024
Open Pit (Avg):
n/a
n/a
05/07/2023
Recovery Rate:
n/a
n/a
05/17/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/17/2024
Annual Production:
n/a
n/a
05/17/2024
Cash Cost:
n/a
n/a
05/17/2024
Extra Operating Cost:
n/a
n/a
05/17/2024
Property
Last Analysis Data (05/17/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Malaysia , Malaysia
Bau
93%
1,000
Both
show
3M oz and growing in size. Good grade.
Total Land Package Size (ha):
1,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Malaysia , Malaysia
Bau
93%
1,000
Both
show
3M oz and growing in size. Good grade.
Total Land Package Size (ha):
1,000
Profitability (by resource)
Proven & Probable
05/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.68M
0.68M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$553.86M
$703.53M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$553.86M
$703.53M
n/a
Max Profit / Current MCap:
18.113
36.356
n/a
Max Profit Per Share (Gold):
$1.20
$1.52
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.20
$1.52
n/a
Total Free Profit Per Share:
$1.10
$1.45
n/a
FD MCap / Gold Eq.:
$44.97
$28.46
n/a
FD MCap / Silver Eq.:
$0.59
$0.34
n/a
FD MCap / Per Metal as % Spot Price:
1.86%
1.08%
n/a
Reserves & Resources
05/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.53M
1.53M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,246.19M
$1,582.94M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,246.19M
$1,582.94M
n/a
Max Profit / Current MCap:
40.754
81.801
n/a
Max Profit Per Share (Gold):
$2.69
$3.42
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.69
$3.42
n/a
Total Free Profit Per Share:
$2.59
$3.35
n/a
FD MCap / Gold Eq.:
$19.99
$12.65
n/a
FD MCap / Silver Eq.:
$0.26
$0.15
n/a
FD MCap / Per Metal as % Spot Price:
0.83%
0.48%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6671
AUD 0.6430
12/06/2024
Spot Gold:
$2,414.50
$2,634.60
12/06/2024
Spot Silver:
$31.46
$31.19
12/06/2024
Gold:Silver Ratio:
76.75
84.47
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: