Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Besra Gold Inc

www: www.besra.com   email: info@besra.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BEZ AUD
OTCMKTS:BESAF USD

Description

Besra Gold Inc are a gold focused junior, late stage developer with one exploration property in Malaysia. They have approximately 3Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$13.31M which is a fall of roughly 56% over the last twelve months. As of 05/17/2024 they have no debt and ~A$19.8M cash. They have 423M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $30.58M $13.31M 05/17/2024
Total Assets: $50.70M $48.55M 05/17/2024
Total Liabilities: $24.68M $23.63M 05/17/2024
Current Assets: $20.68M $19.80M 05/17/2024
Current Liabilities: $0.50M $0.48M 05/17/2024
Total Debt: $0.00M $0.00M 05/17/2024
Cash: $20.68M $19.80M 05/17/2024
Enterprise Value: $9.90M $-6.49M 10/17/1969
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/17/2024
Misc 05/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 422,919,528 422,919,528 05/17/2024
Shares (FD): 463,000,000 463,000,000 05/17/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2024 05/17/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/17/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/17/2024
Initial CapEx (Outstanding): n/a n/a 05/17/2024
Funding Option: n/a n/a 05/17/2024
Documentation: none none 05/17/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/07/2023
Cash Flow Multiplier: 6 6 05/17/2024

Resource Data

GOLD 05/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/17/2024
Measured & Indicated: 1.00M 1.00M 05/17/2024
Inferred: 2.00M 2.00M 05/17/2024
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/17/2024
Measured & Indicated: 0.68M 0.68M 05/17/2024
Inferred: 0.85M 0.85M 05/17/2024
Reserves & Resources: 1.53M 1.53M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/17/2024
Extra Operating Cost: n/a n/a 05/17/2024
Total: $1,600 $1,600 05/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/17/2024
Open Pit (Avg): n/a 1.50 g/t 05/07/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/17/2024
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 05/17/2024
Annual Production: 80,000oz. 80,000oz. 05/17/2024
Cash Cost: $1,000 $1,000 05/17/2024
Extra Operating Cost: $600 $600 05/17/2024
SILVER 05/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/17/2024
Measured & Indicated: n/a n/a 05/17/2024
Inferred: n/a n/a 05/17/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/17/2024
Measured & Indicated: n/a n/a 05/17/2024
Inferred: n/a n/a 05/17/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/17/2024
Extra Operating Cost: n/a n/a 05/17/2024
Total: n/a n/a 05/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/17/2024
Open Pit (Avg): n/a n/a 05/07/2023
Recovery Rate: n/a n/a 05/17/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/17/2024
Annual Production: n/a n/a 05/17/2024
Cash Cost: n/a n/a 05/17/2024
Extra Operating Cost: n/a n/a 05/17/2024

Property

Last Analysis Data  (05/17/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bau 93% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bau 93% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  

Profitability (by resource)

Proven &
Probable		 05/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $553.86M $1,115.81M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $553.86M $1,115.81M n/a
Max Profit / Current MCap: 18.113 83.841 n/a
Max Profit Per Share (Gold): $1.20 $2.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.20 $2.41 n/a
Total Free Profit Per Share: $1.10 $2.36 n/a
FD MCap / Gold Eq.: $44.97 $19.57 n/a
FD MCap / Silver Eq.: $0.59 $0.20 n/a
FD MCap / Per Metal
as % Spot Price:		 1.86% 0.60% n/a

Reserves &
Resources		 05/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.53M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,246.19M $2,510.58M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,246.19M $2,510.58M n/a
Max Profit / Current MCap: 40.754 188.642 n/a
Max Profit Per Share (Gold): $2.69 $5.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.69 $5.42 n/a
Total Free Profit Per Share: $2.59 $5.38 n/a
FD MCap / Gold Eq.: $19.99 $8.70 n/a
FD MCap / Silver Eq.: $0.26 $0.09 n/a
FD MCap / Per Metal
as % Spot Price:		 0.83% 0.27% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults