Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Besra Gold Inc

www: www.besra.com   email: info@besra.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BEZ AUD
OTCMKTS:BESAF USD

Description

Besra Gold Inc are a gold focused junior, late stage developer with one exploration property in Malaysia. They have approximately 3Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$20.04M which is a fall of roughly 34% over the last two months. As of 05/17/2024 they have no debt and ~A$20.33M cash. They have 423M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $30.58M $20.04M 05/17/2024 $-10.54M
Total Assets: $50.70M $49.84M 05/17/2024 $-0.86M
Total Liabilities: $24.68M $24.26M 05/17/2024 $-0.42M
Current Assets: $20.68M $20.33M 05/17/2024 $-0.35M
Current Liabilities: $0.50M $0.49M 05/17/2024 $-0.01M
Total Debt: $0.00M $0.00M 05/17/2024 $0.00M
Cash: $20.68M $20.33M 05/17/2024 $-0.35M
Enterprise Value: $9.90M $-0.29M 12/28/1969 $-10.19M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/17/2024 n/a
Misc 05/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 422,919,528 422,919,528 05/17/2024 0
Shares (FD): 463,000,000 463,000,000 05/17/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2024 05/17/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/17/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/17/2024 0
Initial CapEx (Outstanding): n/a n/a 05/17/2024 n/a
Funding Option: n/a n/a 05/17/2024 n/a
Documentation: none none 05/17/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/07/2023 0
Cash Flow Multiplier: 6 6 05/17/2024 0.00

Resource Data

GOLD 05/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/17/2024 0.00M
Measured & Indicated: 1.00M 1.00M 05/17/2024 0.00M
Inferred: 2.00M 2.00M 05/17/2024 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/17/2024 0.00M
Measured & Indicated: 0.68M 0.68M 05/17/2024 0.00M
Inferred: 0.85M 0.85M 05/17/2024 0.00M
Reserves & Resources: 1.53M 1.53M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/17/2024 $0.00
Extra Operating Cost: n/a n/a 05/17/2024 $0.00
Total: $1,600 $1,600 05/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/17/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 05/07/2023 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 05/17/2024 0.00M
Annual Production: 80,000oz. 80,000oz. 05/17/2024 0oz.
Cash Cost: $1,000 $1,000 05/17/2024 $0
Extra Operating Cost: $600 $600 05/17/2024 $0
SILVER 05/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/17/2024 0.00M
Measured & Indicated: n/a n/a 05/17/2024 0.00M
Inferred: n/a n/a 05/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/17/2024 0.00M
Measured & Indicated: n/a n/a 05/17/2024 0.00M
Inferred: n/a n/a 05/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/17/2024 $0.00
Extra Operating Cost: n/a n/a 05/17/2024 $0.00
Total: n/a n/a 05/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/17/2024 n/a
Open Pit (Avg): n/a n/a 05/07/2023 n/a
Recovery Rate: n/a n/a 05/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/17/2024 0.00M
Annual Production: n/a n/a 05/17/2024 n/a
Cash Cost: n/a n/a 05/17/2024 n/a
Extra Operating Cost: n/a n/a 05/17/2024 n/a

Property

Last Analysis Data  (05/17/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bau 93% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bau 93% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  

Profitability (by resource)

Proven &
Probable		 05/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.98M
Maximum Profit (Gold): $553.86M $534.34M n/a $-19.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $553.86M $534.34M n/a $-19.52M
Max Profit / Current MCap: 18.113 26.666 n/a 8.553
Max Profit Per Share (Gold): $1.20 $1.15 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.20 $1.15 n/a $-0.04
Total Free Profit Per Share: $1.10 $1.09 n/a $-0.01
FD MCap / Gold Eq.: $44.97 $29.47 n/a $-15.50
FD MCap / Silver Eq.: $0.59 $0.34 n/a $-0.24
FD MCap / Per Metal
as % Spot Price:		 1.86% 1.24% n/a -0.63%

Reserves &
Resources		 05/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.46M
Maximum Profit (Gold): $1,246.19M $1,202.27M n/a $-43.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,246.19M $1,202.27M n/a $-43.91M
Max Profit / Current MCap: 40.754 59.999 n/a 19.245
Max Profit Per Share (Gold): $2.69 $2.60 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.69 $2.60 n/a $-0.09
Total Free Profit Per Share: $2.59 $2.53 n/a $-0.06
FD MCap / Gold Eq.: $19.99 $13.10 n/a $-6.89
FD MCap / Silver Eq.: $0.26 $0.15 n/a $-0.11
FD MCap / Per Metal
as % Spot Price:		 0.83% 0.55% n/a -0.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults