Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Besra Gold Inc

www: www.besra.com   email: info@besra.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BEZ AUD
OTCMKTS:BESAF USD

Description

Besra Gold Inc are a gold focused junior, late stage developer with one exploration property in Malaysia. They have approximately 3Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$14.18M which is a rise of roughly 25% over the last three weeks. As of 05/23/2025 they have ~A$36M debt and ~A$11.73M cash. They have 418M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.35M $14.18M 05/23/2025
Total Assets: $22.57M $22.80M 05/23/2025
Total Liabilities: $35.47M $35.83M 05/23/2025
Current Assets: $11.61M $11.73M 05/23/2025
Current Liabilities: $0.64M $0.65M 05/23/2025
Total Debt: $35.47M $35.83M 05/23/2025
Cash: $11.61M $11.73M 05/23/2025
Enterprise Value: $35.20M $38.28M 03/19/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/23/2025
Misc 05/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 418,100,906 418,100,906 05/23/2025
Shares (FD): 463,000,000 463,000,000 05/23/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2024 05/23/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/23/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/23/2025
Initial CapEx (Outstanding): n/a n/a 05/23/2025
Funding Option: n/a n/a 05/23/2025
Documentation: none none 05/23/2025
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 05/23/2025
Cash Flow Multiplier: 1 1 05/23/2025

Resource Data

GOLD 05/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/23/2025
Measured & Indicated: 1.00M 1.00M 05/23/2025
Inferred: 2.00M 2.00M 05/23/2025
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/23/2025
Measured & Indicated: 0.68M 0.68M 05/23/2025
Inferred: 0.85M 0.85M 05/23/2025
Reserves & Resources: 1.53M 1.53M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 05/23/2025
Extra Operating Cost: $350 $350 05/23/2025
Total: $1,100 $1,100 05/23/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/23/2025
Open Pit (Avg): n/a 1.50 g/t 05/07/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/23/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 05/23/2025
Annual Production: n/a n/a 05/23/2025
Cash Cost: n/a n/a 05/23/2025
Extra Operating Cost: n/a n/a 05/23/2025
SILVER 05/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/23/2025
Measured & Indicated: n/a n/a 05/23/2025
Inferred: n/a n/a 05/23/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/23/2025
Measured & Indicated: n/a n/a 05/23/2025
Inferred: n/a n/a 05/23/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/23/2025
Extra Operating Cost: n/a n/a 05/23/2025
Total: n/a n/a 05/23/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/23/2025
Open Pit (Avg): n/a n/a 05/07/2023
Recovery Rate: n/a n/a 05/23/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/23/2025
Annual Production: n/a n/a 05/23/2025
Cash Cost: n/a n/a 05/23/2025
Extra Operating Cost: n/a n/a 05/23/2025

Property

Last Analysis Data  (05/23/2025)
Stage Name Owned Au Ag Cu Notes
Exp Bau 98% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bau 98% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  

Profitability (by resource)

Proven &
Probable		 05/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,534.22M $1,561.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,534.22M $1,561.66M n/a
Max Profit / Current MCap: 135.230 110.170 n/a
Max Profit Per Share (Gold): $3.31 $3.37 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.31 $3.37 n/a
Total Free Profit Per Share: $3.28 $3.33 n/a
FD MCap / Gold Eq.: $16.68 $20.85 n/a
FD MCap / Silver Eq.: $0.17 $0.22 n/a
FD MCap / Per Metal
as % Spot Price:		 0.50% 0.61% n/a

Reserves &
Resources		 05/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.53M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,451.99M $3,513.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,451.99M $3,513.74M n/a
Max Profit / Current MCap: 304.268 247.883 n/a
Max Profit Per Share (Gold): $7.46 $7.59 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.46 $7.59 n/a
Total Free Profit Per Share: $7.42 $7.54 n/a
FD MCap / Gold Eq.: $7.42 $9.26 n/a
FD MCap / Silver Eq.: $0.07 $0.10 n/a
FD MCap / Per Metal
as % Spot Price:		 0.22% 0.27% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×