Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Besra Gold Inc

www: www.besra.com   email: info@besra.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:BEZ AUD
OTCMKTS:BESAF USD

Description

Besra Gold Inc are a gold focused junior, late stage developer with one exploration property in Malaysia. They have approximately 3Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$29M which is a fall of roughly 20% over the last two months. As of 05/25/2026 they have ~A$38M debt and ~A$7.48M cash. They have 418M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $36.47M $29.00M 05/25/2026 $-7.47M
MCap (OS): $32.79M $26.08M 05/25/2026 $-6.72M
Total Assets: $6.19M $6.02M 05/25/2026 $-0.17M
Total Liabilities: $31.59M $30.70M 05/25/2026 $-0.89M
Current Assets: $5.90M $5.73M 05/25/2026 $-0.17M
Current Liabilities: $0.31M $0.30M 05/25/2026 $-0.01M
Total Debt: $39.22M $38.11M 05/25/2026 $-1.10M
Cash: $7.70M $7.48M 05/25/2026 $-0.22M
Debt (Net): $31.52M $30.63M $-0.88M
Enterprise Value: $67.99M $59.63M $-8.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/25/2026 n/a
Misc 05/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 418,100,900 418,100,900 05/25/2026 0
Shares (FD): 465,000,000 465,000,000 05/25/2026 0
Insider Ownership: 15% 15% 05/25/2026 n/a
Dividend (Annual): n/a n/a 05/25/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 06/01/2029 05/25/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2026
Development Phase: none none 05/25/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 05/25/2026 0
Cash Flow Multiple: 1 1 05/25/2026 0.00

Resource Data

GOLD 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: 1.00M 1.00M 05/25/2026 0.00M
Inferred: 2.00M 2.00M 05/25/2026 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: 0.68M 0.68M 05/25/2026 0.00M
Inferred: 0.85M 0.85M 05/25/2026 0.00M
Reserves & Resources: 1.53M 1.53M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 05/25/2026 $0.00
Extra Operating Cost: $350 $350 05/25/2026 $0.00
Total: $1,100 $1,100 05/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2026 n/a
Open Pit (Avg): n/a 1.50 g/t 05/25/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 05/25/2026 0.00M
Annual Production: n/a n/a 05/25/2026 n/a
Cash Cost: n/a n/a 05/25/2026 n/a
Extra Operating Cost: n/a n/a 05/25/2026 n/a
SILVER 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: n/a n/a 05/25/2026 0.00M
Inferred: n/a n/a 05/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: n/a n/a 05/25/2026 0.00M
Inferred: n/a n/a 05/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2026 $0.00
Extra Operating Cost: n/a n/a 05/25/2026 $0.00
Total: n/a n/a 05/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2026 n/a
Open Pit (Avg): n/a n/a 05/25/2026 n/a
Recovery Rate: n/a n/a 05/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Annual Production: n/a n/a 05/25/2026 n/a
Cash Cost: n/a n/a 05/25/2026 n/a
Extra Operating Cost: n/a n/a 05/25/2026 n/a

Property

Last Analysis Data  (05/25/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bau
98 show
3M oz and growing in size. Good grade.

Size: 1,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bau
98 show
3M oz and growing in size. Good grade.

Size: 1,000 ha

Profitability (by resource)

Proven &
Probable		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.37M
Maximum Profit (Gold): $2,355.91M $2,020.33M n/a $-335.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,355.91M $2,020.33M n/a $-335.58M
Max Profit / Current MCap: 64.597 69.662 n/a 5.065
Max Profit Per Share (Gold): $5.07 $4.34 n/a $-0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.07 $4.34 n/a $-0.72
Total Free Profit Per Share: $4.96 $4.25 n/a $-0.70
FD MCap / Gold Eq.: $53.63 $42.65 n/a $-10.98
FD MCap / Silver Eq.: $0.92 $0.61 n/a $-0.30
FD MCap / Per Metal
as % Spot Price:		 1.17% 1.05% n/a -0.13%
EV / Gold Eq.: $99.98 $87.69 n/a $-12.28
EV / Silver Eq.: $1.71 $1.26 n/a $-0.44
EV / Per Metal
as % Spot Price:		 2.19% 2.15% n/a -0.04%

Reserves &
Resources		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.59M
Maximum Profit (Gold): $5,300.81M $4,545.75M n/a $-755.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,300.81M $4,545.75M n/a $-755.06M
Max Profit / Current MCap: 145.344 156.740 n/a 11.396
Max Profit Per Share (Gold): $11.40 $9.78 n/a $-1.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.40 $9.78 n/a $-1.62
Total Free Profit Per Share: $11.29 $9.69 n/a $-1.60
FD MCap / Gold Eq.: $23.84 $18.96 n/a $-4.88
FD MCap / Silver Eq.: $0.41 $0.27 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:		 0.52% 0.47% n/a -0.06%
EV / Gold Eq.: $44.44 $38.98 n/a $-5.46
EV / Silver Eq.: $0.76 $0.56 n/a $-0.20
EV / Per Metal
as % Spot Price:		 0.97% 0.96% n/a -0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults