Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Besra Gold Inc

www: www.besra.com   email: info@besra.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BEZ AUD
OTCMKTS:BESAF USD

Description

Besra Gold Inc are a gold focused junior, late stage developer with one exploration property in Malaysia. They have approximately 3Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$28.7M which is a fall of roughly 60% over the last twelve months. As of 05/07/2023 they have ~A$196M debt and ~A$1.96M cash. They have 412M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $72.40M $28.70M 05/07/2023 $-43.70M
Total Assets: never never 05/07/2023 $0.00M
Total Liabilities: never never 05/07/2023 $0.00M
Current Assets: $2.02M $1.96M 05/07/2023 $-0.06M
Current Liabilities: never never 05/07/2023 $0.00M
Total Debt: $201.90M $195.61M 05/07/2023 $-6.29M
Cash: $2.02M $1.96M 05/07/2023 $-0.06M
Enterprise Value: $272.28M $222.35M 01/17/1977 $-49.93M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/07/2023 n/a
Misc 05/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 412,000,000 412,000,000 05/07/2023 0
Shares (FD): 489,000,000 489,000,000 05/07/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2024 05/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2023 0
Initial CapEx (Outstanding): n/a n/a 05/07/2023 n/a
Funding Option: n/a n/a 05/07/2023 n/a
Documentation: none none 11/19/2023 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/07/2023 0
Cash Flow Multiplier: 5 5 05/07/2023 0.00

Resource Data

GOLD 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: 1.00M 1.00M 05/07/2023 0.00M
Inferred: 2.00M 2.00M 05/07/2023 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: 0.68M 0.68M 05/07/2023 0.00M
Inferred: 0.85M 0.85M 05/07/2023 0.00M
Reserves & Resources: 1.53M 1.53M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2023 $0.00
Extra Operating Cost: n/a n/a 05/07/2023 $0.00
G
R
A
D
E		 Underground (Avg): 1.50 g/t n/a 05/07/2023 n/a
Open Pit (Avg): n/a 1.50 g/t 05/07/2023 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/07/2023 0.00M
Annual Production: 100,000oz. 100,000oz. 05/07/2023 0oz.
Cash Cost: $950 $950 05/07/2023 $0
Extra Operating Cost: $500 $500 05/07/2023 $0
SILVER 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: n/a n/a 05/07/2023 0.00M
Inferred: n/a n/a 05/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: n/a n/a 05/07/2023 0.00M
Inferred: n/a n/a 05/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2023 $0.00
Extra Operating Cost: n/a n/a 05/07/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/07/2023 n/a
Open Pit (Avg): n/a n/a 05/07/2023 n/a
Recovery Rate: n/a n/a 05/07/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/07/2023 0.00M
Annual Production: n/a n/a 05/07/2023 n/a
Cash Cost: n/a n/a 05/07/2023 n/a
Extra Operating Cost: n/a n/a 05/07/2023 n/a

Property

Last Analysis Data  (05/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bau 92% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bau 93% show
3M oz and growing in size. Good grade.
Total Land Package Size (ha): 1,000  

Profitability (by resource)

Proven &
Probable		 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.69M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.55M
Maximum Profit (Gold): $384.68M $600.58M n/a $215.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $384.68M $600.58M n/a $215.90M
Max Profit / Current MCap: 5.313 20.929 n/a 15.616
Max Profit Per Share (Gold): $0.79 $1.23 n/a $0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.79 $1.23 n/a $0.44
Total Free Profit Per Share: $0.57 $1.14 n/a $0.57
FD MCap / Gold Eq.: $106.47 $42.20 n/a $-64.27
FD MCap / Silver Eq.: $1.35 $0.49 n/a $-0.86
FD MCap / Per Metal
as % Spot Price:		 5.28% 1.81% n/a -3.47%

Reserves &
Resources		 05/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.53M 1.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.24M
Maximum Profit (Gold): $865.52M $1,351.30M n/a $485.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $865.52M $1,351.30M n/a $485.78M
Max Profit / Current MCap: 11.955 47.090 n/a 35.135
Max Profit Per Share (Gold): $1.77 $2.76 n/a $0.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.77 $2.76 n/a $0.99
Total Free Profit Per Share: $1.55 $2.67 n/a $1.12
FD MCap / Gold Eq.: $47.32 $18.76 n/a $-28.57
FD MCap / Silver Eq.: $0.60 $0.22 n/a $-0.38
FD MCap / Per Metal
as % Spot Price:		 2.35% 0.80% n/a -1.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×