Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MAU
AUD
Description
Magnetic Resources NL are a gold focused junior, late stage developer with one mine in development in Australia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$175.81M which is a rise of roughly 98% over the last twelve months. As of 05/05/2023 they have no debt and ~A$2.61M cash. They have 225M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$88.84M
$175.81M
05/05/2023
$86.97M
Total Assets:
$3.36M
$3.26M
05/05/2023
$-0.10M
Total Liabilities:
$0.34M
$0.33M
05/05/2023
$-0.01M
Current Assets:
$2.69M
$2.61M
05/05/2023
$-0.08M
Current Liabilities:
$0.34M
$0.33M
05/05/2023
$-0.01M
Total Debt:
$0.00M
$0.00M
05/05/2023
$0.00M
Cash:
$2.69M
$2.61M
05/05/2023
$-0.08M
Enterprise Value:
$86.15M
$173.20M
06/28/1975
$87.05M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/05/2023
n/a
Misc
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
225,000,000
225,000,000
05/05/2023
0
Shares (FD):
254,000,000
254,000,000
05/05/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/05/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/05/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/05/2023
0
Initial CapEx (Outstanding):
n/a
n/a
05/05/2023
n/a
Funding Option:
n/a
n/a
05/05/2023
n/a
Documentation:
none
none
05/05/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
05/05/2023
0
Cash Flow Multiplier:
3
3
05/05/2023
0.00
Resource Data
GOLD
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Measured & Indicated:
0.40M
0.40M
05/05/2023
0.00M
Inferred:
0.20M
0.20M
05/05/2023
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Measured & Indicated:
0.27M
0.27M
05/05/2023
0.00M
Inferred:
0.09M
0.09M
05/05/2023
0.00M
Reserves & Resources:
0.36M
0.36M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/05/2023
$0.00
G R A D E
Underground (Avg):
1.40 g/t
n/a
05/05/2023
n/a
Open Pit (Avg):
n/a
1.40 g/t
05/05/2023
1.40 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/05/2023
0.00%
F U T U R E
Proven & Probable:
0.75M
0.75M
05/05/2023
0.00M
Annual Production:
50,000oz.
50,000oz.
05/05/2023
0oz.
Cash Cost:
$900
$900
05/05/2023
$0
Extra Operating Cost:
$500
$500
05/05/2023
$0
SILVER
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Measured & Indicated:
n/a
n/a
05/05/2023
0.00M
Inferred:
n/a
n/a
05/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Measured & Indicated:
n/a
n/a
05/05/2023
0.00M
Inferred:
n/a
n/a
05/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/05/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/05/2023
n/a
Open Pit (Avg):
n/a
n/a
05/05/2023
n/a
Recovery Rate:
n/a
n/a
05/05/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Annual Production:
n/a
n/a
05/05/2023
n/a
Cash Cost:
n/a
n/a
05/05/2023
n/a
Extra Operating Cost:
n/a
n/a
05/05/2023
n/a
Property
Last Analysis Data (05/05/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Lady Julie
100% (guess)
25,000
Open Pit
show
Maiden Resource 600K oz at 1.4
Working on permitting
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Lady Julie
100% (guess)
25,000
Open Pit
show
Maiden Resource 600K oz at 1.4
Working on permitting
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.63M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.79M
Maximum Profit (Gold):
$167.82M
$253.50M
n/a
$85.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$167.82M
$253.50M
n/a
$85.68M
Max Profit / Current MCap:
1.889
1.442
n/a
-0.447
Max Profit Per Share (Gold):
$0.66
$1.00
n/a
$0.34
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.66
$1.00
n/a
$0.34
Total Free Profit Per Share:
$0.14
$0.00
n/a
$-0.14
FD MCap / Gold Eq.:
$326.62
$646.37
n/a
$319.75
FD MCap / Silver Eq.:
$4.16
$7.59
n/a
$3.43
FD MCap / Per Metal as % Spot Price:
16.19%
27.72%
n/a
11.52%
Reserves & Resources
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.94M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.34M
Maximum Profit (Gold):
$220.27M
$332.72M
n/a
$112.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$220.27M
$332.72M
n/a
$112.46M
Max Profit / Current MCap:
2.479
1.892
n/a
-0.587
Max Profit Per Share (Gold):
$0.87
$1.31
n/a
$0.44
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.87
$1.31
n/a
$0.44
Total Free Profit Per Share:
$0.35
$0.25
n/a
$-0.10
FD MCap / Gold Eq.:
$248.85
$492.47
n/a
$243.62
FD MCap / Silver Eq.:
$3.17
$5.78
n/a
$2.62
FD MCap / Per Metal as % Spot Price:
12.34%
21.12%
n/a
8.78%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6726
AUD 0.6530
04/25/2024
Spot Gold:
$2,017.00
$2,332.00
04/25/2024
$315.00
Spot Silver:
$25.66
$27.38
04/25/2024
$1.72
Gold:Silver Ratio:
78.60
85.17
04/25/2024
6.57
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: