Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MAU
AUD
Description
Magnetic Resources NL are a gold focused junior, late stage developer with one mine in development in Australia. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$243.5M which is a rise of roughly 18% over the last five months. As of 05/18/2024 they have no debt and ~A$2.67M cash. They have 258M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/18/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$207.06M
$243.50M
05/18/2024
$36.44M
Total Assets:
$3.35M
$3.34M
05/18/2024
$0.00M
Total Liabilities:
$0.33M
$0.33M
05/18/2024
$0.00M
Current Assets:
$2.68M
$2.67M
05/18/2024
$0.00M
Current Liabilities:
$0.33M
$0.33M
05/18/2024
$0.00M
Total Debt:
$0.00M
$0.00M
05/18/2024
$0.00M
Cash:
$2.68M
$2.67M
05/18/2024
$0.00M
Enterprise Value:
$204.38M
$240.83M
08/19/1977
$36.44M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/18/2024
n/a
Misc
05/18/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
258,000,593
258,000,593
05/18/2024
0
Shares (FD):
289,000,000
289,000,000
05/18/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
05/18/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/18/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/18/2024
0
Initial CapEx (Outstanding):
$65.00M31.39% of MCap
$65.00M26.69% of MCap
05/18/2024
$0.00M
Funding Option:
n/a
n/a
05/18/2024
n/a
Documentation:
none
PFS
05/18/2024
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
05/18/2024
0
Cash Flow Multiplier:
8
8
05/18/2024
0.00
Resource Data
GOLD
05/18/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/18/2024
0.00M
Measured & Indicated:
1.00M
1.00M
05/18/2024
0.00M
Inferred:
1.00M
1.00M
05/18/2024
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/18/2024
0.00M
Measured & Indicated:
0.72M
0.72M
05/18/2024
0.00M
Inferred:
0.45M
0.45M
05/18/2024
0.00M
Reserves & Resources:
1.17M
1.17M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/18/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/18/2024
$0.00
Total:
$1,350
$1,350
05/18/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/18/2024
n/a
Open Pit (Avg):
n/a
1.40 g/t
05/05/2023
1.40 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/18/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
05/18/2024
0.00M
Annual Production:
90,000oz.
90,000oz.
05/18/2024
0oz.
Cash Cost:
$850
$850
05/18/2024
$0
Extra Operating Cost:
$500
$500
05/18/2024
$0
SILVER
05/18/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/18/2024
0.00M
Measured & Indicated:
n/a
n/a
05/18/2024
0.00M
Inferred:
n/a
n/a
05/18/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/18/2024
0.00M
Measured & Indicated:
n/a
n/a
05/18/2024
0.00M
Inferred:
n/a
n/a
05/18/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/18/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/18/2024
$0.00
Total:
n/a
n/a
05/18/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/18/2024
n/a
Open Pit (Avg):
n/a
n/a
05/05/2023
n/a
Recovery Rate:
n/a
n/a
05/18/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/18/2024
0.00M
Annual Production:
n/a
n/a
05/18/2024
n/a
Cash Cost:
n/a
n/a
05/18/2024
n/a
Extra Operating Cost:
n/a
n/a
05/18/2024
n/a
Property
Last Analysis Data (05/18/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Lady Julie
100% (guess)
25,000
Open Pit
show
Maiden Resource 600K oz at 1.4
Working on permitting
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Lady Julie
100% (guess)
25,000
Open Pit
show
Maiden Resource 600K oz at 1.4
Working on permitting
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
05/18/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/18/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.28M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.36M
Maximum Profit (Gold):
$766.44M
$995.69M
n/a
$229.25M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$766.44M
$995.69M
n/a
$229.25M
Max Profit / Current MCap:
3.702
4.089
n/a
0.388
Max Profit Per Share (Gold):
$2.65
$3.45
n/a
$0.79
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.65
$3.45
n/a
$0.79
Total Free Profit Per Share:
$1.58
$2.19
n/a
$0.60
FD MCap / Gold Eq.:
$287.58
$338.20
n/a
$50.61
FD MCap / Silver Eq.:
$3.75
$4.23
n/a
$0.48
FD MCap / Per Metal as % Spot Price:
11.91%
12.37%
n/a
0.46%
Reserves & Resources
05/18/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.56M
P L A U S I B L E
Gold Eq. Oz.:
1.17M
1.17M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.84M
Maximum Profit (Gold):
$1,245.47M
$1,617.99M
n/a
$372.53M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,245.47M
$1,617.99M
n/a
$372.53M
Max Profit / Current MCap:
6.015
6.645
n/a
0.630
Max Profit Per Share (Gold):
$4.31
$5.60
n/a
$1.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.31
$5.60
n/a
$1.29
Total Free Profit Per Share:
$3.24
$4.34
n/a
$1.10
FD MCap / Gold Eq.:
$176.97
$208.12
n/a
$31.15
FD MCap / Silver Eq.:
$2.31
$2.60
n/a
$0.29
FD MCap / Per Metal as % Spot Price:
7.33%
7.62%
n/a
0.29%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/18/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6696
AUD 0.6687
10/22/2024
Spot Gold:
$2,414.50
$2,732.90
10/22/2024
$318.40
Spot Silver:
$31.46
$34.15
10/22/2024
$2.69
Gold:Silver Ratio:
76.75
80.03
10/22/2024
3.28
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: