Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MAU
AUD
Description
Magnetic Resources NL are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$135.41M which is a rise of roughly 52% over the last five months. As of 05/05/2023 they have no debt and ~A$2.55M cash. They have 225M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$88.84M
$135.41M
05/05/2023
$46.57M
Total Assets:
$3.36M
$3.19M
05/05/2023
$-0.17M
Total Liabilities:
$0.34M
$0.32M
05/05/2023
$-0.02M
Current Assets:
$2.69M
$2.55M
05/05/2023
$-0.14M
Current Liabilities:
$0.34M
$0.32M
05/05/2023
$-0.02M
Total Debt:
$0.00M
$0.00M
05/05/2023
$0.00M
Cash:
$2.69M
$2.55M
05/05/2023
$-0.14M
Enterprise Value:
$86.15M
$132.86M
03/18/1974
$46.71M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/05/2023
n/a
Misc
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
225,000,000
225,000,000
05/05/2023
0
Shares (FD):
254,000,000
254,000,000
05/05/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/05/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/05/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/05/2023
0
Initial CapEx (Outstanding):
n/a
n/a
05/05/2023
n/a
Funding Option:
n/a
n/a
05/05/2023
n/a
Documentation:
none
none
05/05/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
05/05/2023
0
Cash Flow Multiplier:
3
3
05/05/2023
0.00
Resource Data
GOLD
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Measured & Indicated:
0.40M
0.40M
05/05/2023
0.00M
Inferred:
0.20M
0.20M
05/05/2023
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Measured & Indicated:
0.27M
0.27M
05/05/2023
0.00M
Inferred:
0.09M
0.09M
05/05/2023
0.00M
Reserves & Resources:
0.36M
0.36M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/05/2023
$0.00
Average Grade:
1.40 g/t
1.40 g/t
05/05/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/05/2023
0.00%
F U T U R E
Proven & Probable:
0.75M
0.75M
05/05/2023
0.00M
Annual Production:
50,000oz.
50,000oz.
05/05/2023
0oz.
Cash Cost:
$900
$900
05/05/2023
$0
Extra Operating Cost:
$500
$500
05/05/2023
$0
SILVER
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Measured & Indicated:
n/a
n/a
05/05/2023
0.00M
Inferred:
n/a
n/a
05/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Measured & Indicated:
n/a
n/a
05/05/2023
0.00M
Inferred:
n/a
n/a
05/05/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/05/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/05/2023
$0.00
Average Grade:
n/a
n/a
05/05/2023
n/a
Recovery Rate:
n/a
n/a
05/05/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/05/2023
0.00M
Annual Production:
n/a
n/a
05/05/2023
n/a
Cash Cost:
n/a
n/a
05/05/2023
n/a
Extra Operating Cost:
n/a
n/a
05/05/2023
n/a
Property
Last Analysis Data (05/05/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Lady Julie
100% (guess)
25,000
Open Pit
show
Maiden Resource 600K oz at 1.4
Working on permitting
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Lady Julie
100% (guess)
25,000
Open Pit
show
Maiden Resource 600K oz at 1.4
Working on permitting
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.09M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.42M
Maximum Profit (Gold):
$167.82M
$131.81M
n/a
$-36.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$167.82M
$131.81M
n/a
$-36.01M
Max Profit / Current MCap:
1.889
0.973
n/a
-0.916
Max Profit Per Share (Gold):
$0.66
$0.52
n/a
$-0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.66
$0.52
n/a
$-0.14
Total Free Profit Per Share:
$0.14
$0.00
n/a
$-0.14
FD MCap / Gold Eq.:
$326.62
$497.84
n/a
$171.22
FD MCap / Silver Eq.:
$4.16
$5.94
n/a
$1.78
FD MCap / Per Metal as % Spot Price:
16.19%
26.42%
n/a
10.22%
Reserves & Resources
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.14M
P L A U S I B L E
Gold Eq. Oz.:
0.36M
0.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.87M
Maximum Profit (Gold):
$220.27M
$173.00M
n/a
$-47.27M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$220.27M
$173.00M
n/a
$-47.27M
Max Profit / Current MCap:
2.479
1.278
n/a
-1.202
Max Profit Per Share (Gold):
$0.87
$0.68
n/a
$-0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.87
$0.68
n/a
$-0.19
Total Free Profit Per Share:
$0.35
$0.00
n/a
$-0.35
FD MCap / Gold Eq.:
$248.85
$379.31
n/a
$130.45
FD MCap / Silver Eq.:
$3.17
$4.52
n/a
$1.36
FD MCap / Per Metal as % Spot Price:
12.34%
20.13%
n/a
7.79%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/05/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6726
AUD 0.6385
09/27/2023
Spot Gold:
$2,017.00
$1,884.60
09/27/2023
$-132.40
Spot Silver:
$25.66
$22.48
09/27/2023
$-3.18
Gold:Silver Ratio:
78.60
83.83
09/27/2023
5.23
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: