Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Magnetic Resources NL

www: magres.com.au   email: info@magres.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MAU AUD

Description

Magnetic Resources NL are a gold focused junior, late stage developer with one mine in development in Australia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$171.24M which is a rise of roughly 93% over the last twelve months. As of 05/05/2023 they have no debt and ~A$2.57M cash. They have 225M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/05/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $88.84M $171.24M 05/05/2023 $82.40M
Total Assets: $3.36M $3.21M 05/05/2023 $-0.15M
Total Liabilities: $0.34M $0.32M 05/05/2023 $-0.02M
Current Assets: $2.69M $2.57M 05/05/2023 $-0.12M
Current Liabilities: $0.34M $0.32M 05/05/2023 $-0.02M
Total Debt: $0.00M $0.00M 05/05/2023 $0.00M
Cash: $2.69M $2.57M 05/05/2023 $-0.12M
Enterprise Value: $86.15M $168.68M 05/07/1975 $82.53M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/05/2023 n/a
Misc 05/05/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 225,000,000 225,000,000 05/05/2023 0
Shares (FD): 254,000,000 254,000,000 05/05/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/05/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/05/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/05/2023 0
Initial CapEx (Outstanding): n/a n/a 05/05/2023 n/a
Funding Option: n/a n/a 05/05/2023 n/a
Documentation: none none 05/05/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
05/05/2023 0
Cash Flow Multiplier: 3 3 05/05/2023 0.00

Resource Data

GOLD 05/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/05/2023 0.00M
Measured & Indicated: 0.40M 0.40M 05/05/2023 0.00M
Inferred: 0.20M 0.20M 05/05/2023 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/05/2023 0.00M
Measured & Indicated: 0.27M 0.27M 05/05/2023 0.00M
Inferred: 0.09M 0.09M 05/05/2023 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2023 $0.00
Extra Operating Cost: n/a n/a 05/05/2023 $0.00
G
R
A
D
E
Underground (Avg): 1.40 g/t n/a 05/05/2023 n/a
Open Pit (Avg): n/a 1.40 g/t 05/05/2023 1.40 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/05/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 05/05/2023 0.00M
Annual Production: 50,000oz. 50,000oz. 05/05/2023 0oz.
Cash Cost: $900 $900 05/05/2023 $0
Extra Operating Cost: $500 $500 05/05/2023 $0
SILVER 05/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/05/2023 0.00M
Measured & Indicated: n/a n/a 05/05/2023 0.00M
Inferred: n/a n/a 05/05/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/05/2023 0.00M
Measured & Indicated: n/a n/a 05/05/2023 0.00M
Inferred: n/a n/a 05/05/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2023 $0.00
Extra Operating Cost: n/a n/a 05/05/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/05/2023 n/a
Open Pit (Avg): n/a n/a 05/05/2023 n/a
Recovery Rate: n/a n/a 05/05/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/05/2023 0.00M
Annual Production: n/a n/a 05/05/2023 n/a
Cash Cost: n/a n/a 05/05/2023 n/a
Extra Operating Cost: n/a n/a 05/05/2023 n/a

Property

Last Analysis Data  (05/05/2023)
Stage Name Owned Au Ag Cu Notes
Dev Lady Julie 100% show
Maiden Resource 600K oz at 1.4
Working on permitting
Total Land Package Size (ha): 25,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Lady Julie 100% show
Maiden Resource 600K oz at 1.4
Working on permitting
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable
05/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.41M
Maximum Profit (Gold): $167.82M $264.90M n/a $97.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $167.82M $264.90M n/a $97.08M
Max Profit / Current MCap: 1.889 1.547 n/a -0.342
Max Profit Per Share (Gold): $0.66 $1.04 n/a $0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $1.04 n/a $0.38
Total Free Profit Per Share: $0.14 $0.00 n/a $-0.14
FD MCap / Gold Eq.: $326.62 $629.57 n/a $302.95
FD MCap / Silver Eq.: $4.16 $7.51 n/a $3.36
FD MCap / Per Metal
as % Spot Price:
16.19% 26.52% n/a 10.33%

Reserves &
Resources
05/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.85M
Maximum Profit (Gold): $220.27M $347.68M n/a $127.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $220.27M $347.68M n/a $127.41M
Max Profit / Current MCap: 2.479 2.030 n/a -0.449
Max Profit Per Share (Gold): $0.87 $1.37 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $1.37 n/a $0.50
Total Free Profit Per Share: $0.35 $0.32 n/a $-0.03
FD MCap / Gold Eq.: $248.85 $479.67 n/a $230.82
FD MCap / Silver Eq.: $3.17 $5.72 n/a $2.56
FD MCap / Per Metal
as % Spot Price:
12.34% 20.21% n/a 7.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×