Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Sierra Metals Inc

www: www.sierrametals.ca   email: info@sierrametals.ca
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:SMTS USD
TSE:SMT CAD

Description

Sierra Metals Inc are a silver focused mid-tier producer with three producing mines in Mexico and Peru and exploration properties. Currently they produce roughly 5.0Moz. of silver per year. They have approximately 135Moz. of silver in the reserves and resources category of which 85Moz. are in the measured and indicated category. They have a market capitalisation of ~$458.75M which is a fall of roughly 16% over the last six months. As of 01/26/2021 they have ~$99M debt and ~$63M cash. They have 163M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/26/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $544.40M $458.75M 01/26/2021 $-85.64M
Total Assets: $430.00M $430.00M 01/26/2021 $0.00M
Total Liabilities: $200.00M $200.00M 01/26/2021 $0.00M
Current Assets: $126.00M $126.00M 01/26/2021 $0.00M
Current Liabilities: $63.00M $63.00M 01/26/2021 $0.00M
Total Debt: $99.00M $99.00M 01/26/2021 $0.00M
Cash: $63.00M $63.00M 01/26/2021 $0.00M
Enterprise Value: $580.40M $494.75M 09/05/1985 $-85.64M
Cash Flow: $47.04M $47.01M never $-0.04M
Cash Flow Multiple: 11.57 9.76 never -1.81
Net Debt to
Cash Flow Ratio:
0.77 0.77 never 0.00
Finance within 1 year: 01/26/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/26/2021 0.00%
Misc 01/26/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 162,636,000 162,636,000 01/26/2021 0
Shares (FD): 164,636,000 164,636,000 01/26/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 01/26/2021 n/a
Production (Gold Eq Oz.): (guess) 
68,746
(guess) 
70,094
01/26/2021 1,348
Production (Silver Eq Oz.): (guess) 
5,000,000
(guess) 
5,000,000
01/26/2021 0
Initial CapEx (Outstanding): n/a n/a 01/26/2021 n/a
Funding Option: n/a n/a 01/26/2021 n/a
Documentation: none PRODUCER 01/26/2021 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 01/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/26/2021 0.00M
Measured & Indicated: n/a n/a 01/26/2021 0.00M
Inferred: n/a n/a 01/26/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/26/2021 0.00M
Measured & Indicated: n/a n/a 01/26/2021 0.00M
Inferred: n/a n/a 01/26/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/26/2021 $0.00
Extra Operating Cost: n/a n/a 01/26/2021 $0.00
Average Grade: n/a n/a 01/26/2021 n/a
Recovery Rate: n/a n/a 01/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/26/2021 0.00M
Annual Production: n/a n/a 01/26/2021 n/a
Cash Cost: n/a n/a 01/26/2021 n/a
Extra Operating Cost: n/a n/a 01/26/2021 n/a
SILVER 01/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 40.00M 40.00M 01/26/2021 0.00M
Measured & Indicated: 85.00M 85.00M 01/26/2021 0.00M
Inferred: 50.00M 50.00M 01/26/2021 0.00M
Reserves & Resources: 135.00M 135.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 36.00M 36.00M 01/26/2021 0.00M
Measured & Indicated: 68.40M 68.40M 01/26/2021 0.00M
Inferred: 22.50M 22.50M 01/26/2021 0.00M
Reserves & Resources: 90.90M 90.90M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
5,000,000oz.
01/26/2021 0oz.
Cash Cost: $7.00 $7.00 01/26/2021 $0.00
Extra Operating Cost: $5.00 $5.00 01/26/2021 $0.00
Average Grade: 100.00 g/t 100.00 g/t 01/26/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 01/26/2021 0.00M
Annual Production: 7,000,000oz. 7,000,000oz. 01/26/2021 0oz.
Cash Cost: $7.00 $7.00 01/26/2021 $0.00
Extra Operating Cost: $5.00 $5.00 01/26/2021 $0.00

Property

Last Analysis Data  (01/26/2021)
Stage Location Name Owned Type Au Ag Cu
Production Guazapares, Mexico Bolivar 100% n/a
Production Chihuahua, Mexico Cusi Silver 100% n/a
Exploration Chihuahua State, Mexico Arechuyvo 100% n/a
Exploration Sonora State, Mexico Bacerac 100% n/a
Exploration Chihuahua State, Mexico Batopilas 100% n/a
Exploration Chihuahua State, Mexico Corralitos 100% n/a
Exploration Durango State, Mexico East Durango 100% n/a
Exploration Mexico Maguarichic 70% n/a
Exploration Mexico Melchor Ocampo 100% n/a
Exploration Chihuahua State, Mexico Moris 100% n/a
Exploration Chihuahua State, Mexico Oribo 0% n/a
Production Peru Yauricocha 81% n/a
Exploration Peru Peru exploration 81% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Guazapares, Mexico Bolivar 100% n/a
Production Chihuahua, Mexico Cusi Silver 100% n/a
Exploration Chihuahua State, Mexico Arechuyvo 100% n/a
Exploration Sonora State, Mexico Bacerac 100% n/a
Exploration Chihuahua State, Mexico Batopilas 100% n/a
Exploration Chihuahua State, Mexico Corralitos 100% n/a
Exploration Durango State, Mexico East Durango 100% n/a
Exploration Mexico Maguarichic 70% n/a
Exploration Mexico Melchor Ocampo 100% n/a
Exploration Chihuahua State, Mexico Moris 100% n/a
Exploration Chihuahua State, Mexico Oribo 0% n/a
Production Peru Yauricocha 81% n/a
Exploration Peru Peru exploration 81% n/a

Profitability (by resource)

Proven &
Probable
01/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 36.00M 36.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $677.38M $676.87M n/a $-0.50M
Total Maximum Profit: $677.38M $676.87M n/a $-0.50M
Max Profit / Current MCap: 1.244 1.475 n/a 0.231
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.11 $4.11 n/a $0.00
Total Max Profit Per Share: $4.11 $4.11 n/a $0.00
Total Free Profit Per Share: $0.00 $0.64 n/a $0.64
FD Mkt. Cap / Gold Eq.: $1,099.87 $909.01 n/a $-190.86
FD Mkt. Cap / Silver Eq.: $15.12 $12.74 n/a $-2.38
FD Mkt. Cap / Per Metal
as % Spot Price:
59.44% 50.11% n/a -9.33%
Measured &
Indicated
01/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 85.00M 85.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 68.40M 68.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,287.01M $1,286.06M n/a $-0.96M
Total Maximum Profit: $1,287.01M $1,286.06M n/a $-0.96M
Max Profit / Current MCap: 2.364 2.803 n/a 0.439
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $7.82 $7.81 n/a $-0.01
Total Max Profit Per Share: $7.82 $7.81 n/a $-0.01
Total Free Profit Per Share: $3.61 $4.34 n/a $0.73
FD Mkt. Cap / Gold Eq.: $578.88 $478.43 n/a $-100.45
FD Mkt. Cap / Silver Eq.: $7.96 $6.71 n/a $-1.25
FD Mkt. Cap / Per Metal
as % Spot Price:
31.29% 26.37% n/a -4.91%

Reserves &
Resources
01/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 135.00M 135.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 90.90M 90.90M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,710.37M $1,709.10M n/a $-1.27M
Total Maximum Profit: $1,710.37M $1,709.10M n/a $-1.27M
Max Profit / Current MCap: 3.142 3.726 n/a 0.584
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $10.39 $10.38 n/a $-0.01
Total Max Profit Per Share: $10.39 $10.38 n/a $-0.01
Total Free Profit Per Share: $6.18 $6.91 n/a $0.73
FD Mkt. Cap / Gold Eq.: $435.59 $360.00 n/a $-75.59
FD Mkt. Cap / Silver Eq.: $5.99 $5.05 n/a $-0.94
FD Mkt. Cap / Per Metal
as % Spot Price:
23.54% 19.85% n/a -3.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×