Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

U.S. GoldMining Inc

www: www.us.goldmining.com   email: info@us.goldmining.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NASDAQ:USGO USD

Description

U.S. GoldMining Inc are a gold focused junior, early-stage developer with one exploration property in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$134.62M which is a rise of roughly 48% over the last eleven months. As of 05/29/2024 they have no debt and ~$20M cash. They have 12M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $90.66M $134.62M 05/29/2024
Total Assets: $20.00M $20.00M 05/29/2024
Total Liabilities: $0.10M $0.10M 05/29/2024
Current Assets: $20.00M $20.00M 05/29/2024
Current Liabilities: $0.10M $0.10M 05/29/2024
Total Debt: $0.00M $0.00M 05/29/2024
Cash: $20.00M $20.00M 05/29/2024
Enterprise Value: $70.66M $114.62M 08/19/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/29/2024
Misc 05/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 12,398,709 12,398,709 05/29/2024
Shares (FD): 14,321,551 14,321,551 05/29/2024
Insider Ownership: n/a 85% 10/07/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 05/29/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/29/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/29/2024
Initial CapEx (Outstanding): n/a n/a 05/29/2024
Funding Option: n/a n/a 05/29/2024
Documentation: none none 10/07/2024
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 05/29/2024
Cash Flow Multiplier: none none 10/07/2024

Resource Data

GOLD 05/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/29/2024
Measured & Indicated: 3.00M 6.00M 10/07/2024
Inferred: 6.00M 4.00M 10/07/2024
Reserves & Resources: 9.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/29/2024
Measured & Indicated: 1.80M 3.60M 10/07/2024
Inferred: 2.25M 1.50M 10/07/2024
Reserves & Resources: 4.05M 5.10M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $1 $1 05/29/2024
Extra Operating Cost: $1 $1 05/29/2024
Total: $2 $2 05/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/29/2024
Open Pit (Avg): n/a 0.65 g/t 10/07/2024
Recovery Rate: (CG)  75.00% (CG)  75.00% 10/07/2024
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 05/29/2024
Annual Production: 250,000oz. 250,000oz. 05/29/2024
Cash Cost: $1,100 $1,100 05/29/2024
Extra Operating Cost: $550 $550 05/29/2024
SILVER 05/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/29/2024
Measured & Indicated: n/a n/a 05/29/2024
Inferred: n/a n/a 05/29/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/29/2024
Measured & Indicated: n/a n/a 05/29/2024
Inferred: n/a n/a 05/29/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/29/2024
Extra Operating Cost: n/a n/a 05/29/2024
Total: n/a n/a 05/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/29/2024
Open Pit (Avg): n/a n/a 05/04/2023
Recovery Rate: n/a n/a 05/29/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/29/2024
Annual Production: n/a n/a 05/29/2024
Cash Cost: n/a n/a 05/29/2024
Extra Operating Cost: n/a n/a 05/29/2024

Property

Last Analysis Data  (05/29/2024)
Stage Name Owned Au Ag Cu Notes
Exp Whistler 100% show
9.5m oz AUEQ
Total Land Package Size (ha): 20,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Whistler 100% show
10m oz AUEQ
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable		 05/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 3.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,200.66M $11,652.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,200.66M $11,652.84M n/a
Max Profit / Current MCap: 46.337 86.559 n/a
Max Profit Per Share (Gold): $293.31 $813.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $293.31 $813.66 n/a
Total Free Profit Per Share: $286.98 $804.26 n/a
FD MCap / Gold Eq.: $50.36 $37.40 n/a
FD MCap / Silver Eq.: $0.69 $0.37 n/a
FD MCap / Per Metal
as % Spot Price:		 2.16% 1.15% n/a

Reserves &
Resources		 05/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.05M 5.10M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,451.49M $16,508.19M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,451.49M $16,508.19M n/a
Max Profit / Current MCap: 104.257 122.626 n/a
Max Profit Per Share (Gold): $659.95 $1,152.68 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $659.95 $1,152.68 n/a
Total Free Profit Per Share: $653.62 $1,143.28 n/a
FD MCap / Gold Eq.: $22.38 $26.40 n/a
FD MCap / Silver Eq.: $0.31 $0.26 n/a
FD MCap / Per Metal
as % Spot Price:		 0.96% 0.81% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults