Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

U.S. GoldMining Inc

www: www.us.goldmining.com   email: info@us.goldmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:USGO USD

Description

U.S. GoldMining Inc are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~$113.96M which is a fall of roughly 26% over the last three weeks. As of 05/26/2026 they have no debt and ~$5M cash. They have 13M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/26/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $153.16M $113.96M 05/26/2026 $-39.20M
MCap (OS): $147.56M $109.79M 05/26/2026 $-37.77M
Total Assets: $7.00M $7.00M 05/26/2026 $0.00M
Total Liabilities: $0.80M $0.80M 05/26/2026 $0.00M
Current Assets: $5.00M $5.00M 05/26/2026 $0.00M
Current Liabilities: $0.10M $0.10M 05/26/2026 $0.00M
Total Debt: $0.00M $0.00M 05/26/2026 $0.00M
Cash: $5.00M $5.00M 05/26/2026 $0.00M
Debt (Net): $-5.00M $-5.00M $0.00M
Enterprise Value: $148.16M $108.96M $-39.20M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/26/2026 n/a
Misc 05/26/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 13,487,814 13,487,814 05/26/2026 0
Shares (FD): 14,000,000 14,000,000 05/26/2026 0
Insider Ownership: 85% 85% 05/26/2026 n/a
Dividend (Annual): n/a n/a 05/26/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2031 05/26/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/26/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/26/2026
Development Phase: PEA Released PEA Released 05/26/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 05/26/2026 0
Cash Flow Multiple: 2.5 2.5 05/26/2026 0.00

Resource Data

GOLD 05/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/26/2026 0.00M
Measured & Indicated: 5.00M 5.00M 05/26/2026 0.00M
Inferred: 5.00M 5.00M 05/26/2026 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/26/2026 0.00M
Measured & Indicated: 3.40M 3.40M 05/26/2026 0.00M
Inferred: 2.13M 2.13M 05/26/2026 0.00M
Reserves & Resources: 5.53M 5.53M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/26/2026 $0.00
Extra Operating Cost: n/a n/a 05/26/2026 $0.00
Total: $2,500 $2,500 05/26/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/26/2026 n/a
Open Pit (Avg): n/a 0.45 g/t 05/26/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/26/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 05/26/2026 0.00M
Annual Production: 250,000oz. 250,000oz. 05/26/2026 0oz.
Cash Cost: $1,500 $1,500 05/26/2026 $0
Extra Operating Cost: $1,000 $1,000 05/26/2026 $0
SILVER 05/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/26/2026 0.00M
Measured & Indicated: n/a n/a 05/26/2026 0.00M
Inferred: n/a n/a 05/26/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/26/2026 0.00M
Measured & Indicated: n/a n/a 05/26/2026 0.00M
Inferred: n/a n/a 05/26/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/26/2026 $0.00
Extra Operating Cost: n/a n/a 05/26/2026 $0.00
Total: n/a n/a 05/26/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/26/2026 n/a
Open Pit (Avg): n/a n/a 05/26/2026 n/a
Recovery Rate: n/a n/a 05/26/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/26/2026 0.00M
Annual Production: n/a n/a 05/26/2026 n/a
Cash Cost: n/a n/a 05/26/2026 n/a
Extra Operating Cost: n/a n/a 05/26/2026 n/a

Property

Last Analysis Data  (05/26/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Whistler
100 show
10m oz AUEQ

Size: 20,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Whistler
100 show
10m oz AUEQ

Size: 20,000 ha

Profitability (by resource)

Proven &
Probable		 05/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.40M 3.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.59M
Maximum Profit (Gold): $6,802.38M $6,180.96M n/a $-621.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,802.38M $6,180.96M n/a $-621.42M
Max Profit / Current MCap: 44.414 54.238 n/a 9.824
Max Profit Per Share (Gold): $485.88 $441.50 n/a $-44.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $485.88 $441.50 n/a $-44.39
Total Free Profit Per Share: $474.94 $433.36 n/a $-41.59
FD MCap / Gold Eq.: $45.05 $33.52 n/a $-11.53
FD MCap / Silver Eq.: $0.77 $0.54 n/a $-0.23
FD MCap / Per Metal
as % Spot Price:		 1.00% 0.78% n/a -0.22%
EV / Gold Eq.: $43.58 $32.05 n/a $-11.53
EV / Silver Eq.: $0.74 $0.52 n/a $-0.23
EV / Per Metal
as % Spot Price:		 0.97% 0.74% n/a -0.23%

Reserves &
Resources		 05/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 34.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.53M 5.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.83M
Maximum Profit (Gold): $11,053.87M $10,044.06M n/a $-1,009.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,053.87M $10,044.06M n/a $-1,009.80M
Max Profit / Current MCap: 72.172 88.137 n/a 15.965
Max Profit Per Share (Gold): $789.56 $717.43 n/a $-72.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $789.56 $717.43 n/a $-72.13
Total Free Profit Per Share: $778.62 $709.29 n/a $-69.33
FD MCap / Gold Eq.: $27.72 $20.63 n/a $-7.10
FD MCap / Silver Eq.: $0.47 $0.33 n/a $-0.14
FD MCap / Per Metal
as % Spot Price:		 0.62% 0.48% n/a -0.14%
EV / Gold Eq.: $26.82 $19.72 n/a $-7.10
EV / Silver Eq.: $0.46 $0.32 n/a $-0.14
EV / Per Metal
as % Spot Price:		 0.60% 0.46% n/a -0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×