Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NASDAQ:USGO
USD
Description
U.S. GoldMining Inc are a gold focused junior, early-stage developer with one exploration property in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$162.98M which is a rise of roughly 80% over the last six months. As of 05/29/2024 they have no debt and ~$20M cash. They have 12M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$90.66M
$162.98M
05/29/2024
Total Assets:
$20.00M
$20.00M
05/29/2024
Total Liabilities:
$0.10M
$0.10M
05/29/2024
Current Assets:
$20.00M
$20.00M
05/29/2024
Current Liabilities:
$0.10M
$0.10M
05/29/2024
Total Debt:
$0.00M
$0.00M
05/29/2024
Cash:
$20.00M
$20.00M
05/29/2024
Enterprise Value:
$70.66M
$142.98M
07/13/1974
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/29/2024
Misc
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
12,398,709
12,398,709
05/29/2024
Shares (FD):
14,321,551
14,321,551
05/29/2024
Insider Ownership:
n/a
85%
10/07/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/29/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/29/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/29/2024
Initial CapEx (Outstanding):
n/a
n/a
05/29/2024
Funding Option:
n/a
n/a
05/29/2024
Documentation:
none
none
10/07/2024
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
05/29/2024
Cash Flow Multiplier:
none
none
10/07/2024
Resource Data
GOLD
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2024
Measured & Indicated:
3.00M
6.00M
10/07/2024
Inferred:
6.00M
4.00M
10/07/2024
Reserves & Resources:
9.00M
10.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2024
Measured & Indicated:
1.80M
3.60M
10/07/2024
Inferred:
2.25M
1.50M
10/07/2024
Reserves & Resources:
4.05M
5.10M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$1
$1
05/29/2024
Extra Operating Cost:
$1
$1
05/29/2024
Total:
$2
$2
05/29/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/29/2024
Open Pit (Avg):
n/a
0.65 g/t
10/07/2024
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
10/07/2024
F U T U R E
Proven & Probable:
6.00M
6.00M
05/29/2024
Annual Production:
250,000oz.
250,000oz.
05/29/2024
Cash Cost:
$1,100
$1,100
05/29/2024
Extra Operating Cost:
$550
$550
05/29/2024
SILVER
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2024
Measured & Indicated:
n/a
n/a
05/29/2024
Inferred:
n/a
n/a
05/29/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2024
Measured & Indicated:
n/a
n/a
05/29/2024
Inferred:
n/a
n/a
05/29/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/29/2024
Extra Operating Cost:
n/a
n/a
05/29/2024
Total:
n/a
n/a
05/29/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/29/2024
Open Pit (Avg):
n/a
n/a
05/04/2023
Recovery Rate:
n/a
n/a
05/29/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/29/2024
Annual Production:
n/a
n/a
05/29/2024
Cash Cost:
n/a
n/a
05/29/2024
Extra Operating Cost:
n/a
n/a
05/29/2024
Property
Last Analysis Data (05/29/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Whistler
100% (guess)
20,000
Open Pit
show
9.5m oz AUEQ
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Whistler
100% (guess)
20,000
Open Pit
show
10m oz AUEQ
Total Land Package Size (ha):
20,000
Profitability (by resource)
Proven & Probable
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
6.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.80M
3.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,200.66M
$9,486.72M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,200.66M
$9,486.72M
n/a
Max Profit / Current MCap:
46.337
58.208
n/a
Max Profit Per Share (Gold):
$293.31
$662.41
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$293.31
$662.41
n/a
Total Free Profit Per Share:
$286.98
$651.03
n/a
FD MCap / Gold Eq.:
$50.36
$45.27
n/a
FD MCap / Silver Eq.:
$0.69
$0.54
n/a
FD MCap / Per Metal as % Spot Price:
2.16%
1.72%
n/a
Reserves & Resources
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
9.00M
10.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.05M
5.10M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$9,451.49M
$13,439.52M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$9,451.49M
$13,439.52M
n/a
Max Profit / Current MCap:
104.257
82.462
n/a
Max Profit Per Share (Gold):
$659.95
$938.41
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$659.95
$938.41
n/a
Total Free Profit Per Share:
$653.62
$927.03
n/a
FD MCap / Gold Eq.:
$22.38
$31.96
n/a
FD MCap / Silver Eq.:
$0.31
$0.38
n/a
FD MCap / Per Metal as % Spot Price:
0.96%
1.21%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,335.70
$2,637.20
12/06/2024
Spot Silver:
$31.95
$31.23
12/06/2024
Gold:Silver Ratio:
73.10
84.44
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: