Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Western Exploration Inc

www: www.westernexploration.com   email: info@westernexploration.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:WEX CAD
OTCMKTS:WEXPF USD

Description

Western Exploration Inc are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$34.43M which is a fall of roughly 4% over the last days. As of 05/01/2025 they have no debt and ~C$2.89M cash. They have 45M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/01/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $35.74M $34.43M 05/01/2025 $-1.31M
Total Assets: $2.89M $2.89M 05/01/2025 $0.00M
Total Liabilities: $0.07M $0.07M 05/01/2025 $0.00M
Current Assets: $2.89M $2.89M 05/01/2025 $0.00M
Current Liabilities: $0.07M $0.07M 05/01/2025 $0.00M
Total Debt: $0.00M $0.00M 05/01/2025 $0.00M
Cash: $2.89M $2.89M 05/01/2025 $0.00M
Enterprise Value: $32.85M $31.54M 12/31/1970 $-1.31M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/01/2025 n/a
Misc 05/01/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 45,432,269 45,432,269 05/01/2025 0
Shares (FD): 61,000,000 61,000,000 05/01/2025 0
Insider Ownership: n/a 50% 05/01/2025 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 05/01/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/01/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/01/2025 0
Initial CapEx (Outstanding): n/a n/a 05/01/2025 n/a
Funding Option: n/a n/a 05/01/2025 n/a
Documentation: none none 05/01/2025 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/01/2025 0
Cash Flow Multiplier: 3 3 05/01/2025 0.00

Resource Data

GOLD 05/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/01/2025 0.00M
Measured & Indicated: 0.60M 0.60M 05/01/2025 0.00M
Inferred: 0.60M 0.60M 05/01/2025 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/01/2025 0.00M
Measured & Indicated: 0.41M 0.41M 05/01/2025 0.00M
Inferred: 0.26M 0.26M 05/01/2025 0.00M
Reserves & Resources: 0.66M 0.66M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/01/2025 $0.00
Extra Operating Cost: n/a n/a 05/01/2025 $0.00
Total: $1,850 $1,850 05/01/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 05/01/2025 n/a
Open Pit (Avg): n/a 0.90 g/t 05/01/2025 0.90 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 05/01/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 05/01/2025 0oz.
Cash Cost: $1,200 $1,200 05/01/2025 $0
Extra Operating Cost: $650 $650 05/01/2025 $0
SILVER 05/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/01/2025 0.00M
Measured & Indicated: n/a n/a 05/01/2025 0.00M
Inferred: n/a n/a 05/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/01/2025 0.00M
Measured & Indicated: n/a n/a 05/01/2025 0.00M
Inferred: n/a n/a 05/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/01/2025 $0.00
Extra Operating Cost: n/a n/a 05/01/2025 $0.00
Total: n/a n/a 05/01/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/01/2025 n/a
Open Pit (Avg): n/a n/a 03/08/2023 n/a
Recovery Rate: n/a n/a 05/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/01/2025 0.00M
Annual Production: n/a n/a 05/01/2025 n/a
Cash Cost: n/a n/a 05/01/2025 n/a
Extra Operating Cost: n/a n/a 05/01/2025 n/a

Property

Last Analysis Data  (05/01/2025)
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable		 05/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.39M
Maximum Profit (Gold): $561.24M $563.65M n/a $2.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $561.24M $563.65M n/a $2.41M
Max Profit / Current MCap: 15.702 16.370 n/a 0.668
Max Profit Per Share (Gold): $9.20 $9.24 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.20 $9.24 n/a $0.04
Total Free Profit Per Share: $8.39 $8.46 n/a $0.07
FD MCap / Gold Eq.: $87.61 $84.39 n/a $-3.21
FD MCap / Silver Eq.: $0.87 $0.85 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:		 2.72% 2.61% n/a -0.10%

Reserves &
Resources		 05/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.66M 0.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.64M
Maximum Profit (Gold): $912.02M $915.93M n/a $3.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $912.02M $915.93M n/a $3.91M
Max Profit / Current MCap: 25.515 26.601 n/a 1.085
Max Profit Per Share (Gold): $14.95 $15.02 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.95 $15.02 n/a $0.06
Total Free Profit Per Share: $14.14 $14.24 n/a $0.09
FD MCap / Gold Eq.: $53.91 $51.93 n/a $-1.98
FD MCap / Silver Eq.: $0.54 $0.52 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 1.67% 1.61% n/a -0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults