Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Western Exploration Inc

www: www.westernexploration.com   email: info@westernexploration.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WEX CAD
OTCMKTS:WEXPF USD

Description

Western Exploration Inc are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$23.55M which is a fall of roughly 51% over the last seven months. As of 03/08/2023 they have no debt and ~C$3.7M cash. They have 32M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/08/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $47.82M $23.55M 03/08/2023
Total Assets: $3.65M $3.70M 03/08/2023
Total Liabilities: $0.07M $0.07M 03/08/2023
Current Assets: $3.65M $3.70M 03/08/2023
Current Liabilities: $0.07M $0.07M 03/08/2023
Total Debt: $0.00M $0.00M 03/08/2023
Cash: $3.65M $3.70M 03/08/2023
Enterprise Value: $44.17M $19.85M 08/18/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/08/2023
Misc 03/08/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 32,000,000 32,000,000 03/08/2023
Shares (FD): 37,000,000 37,000,000 03/08/2023
Insider Ownership: n/a 80% 04/18/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 03/08/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2023
Initial CapEx (Outstanding): n/a n/a 03/08/2023
Funding Option: n/a n/a 03/08/2023
Documentation: none none 04/18/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 4 04/18/2023

Resource Data

GOLD 03/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2023
Measured & Indicated: 0.60M 0.60M 03/08/2023
Inferred: 0.40M 0.40M 03/08/2023
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2023
Measured & Indicated: 0.38M 0.38M 03/08/2023
Inferred: 0.16M 0.16M 03/08/2023
Reserves & Resources: 0.54M 0.54M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/08/2023
Extra Operating Cost: n/a n/a 03/08/2023
Average Grade: 1.40 g/t 1.40 g/t 03/08/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/18/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 03/08/2023
Annual Production: 100,000oz. 100,000oz. 03/08/2023
Cash Cost: $1,000 $1,100 04/18/2023
Extra Operating Cost: $500 $500 03/08/2023
SILVER 03/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2023
Measured & Indicated: n/a n/a 03/08/2023
Inferred: n/a n/a 03/08/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2023
Measured & Indicated: n/a n/a 03/08/2023
Inferred: n/a n/a 03/08/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/08/2023
Extra Operating Cost: n/a n/a 03/08/2023
Average Grade: n/a n/a 03/08/2023
Recovery Rate: n/a n/a 03/08/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/08/2023
Annual Production: n/a n/a 03/08/2023
Cash Cost: n/a n/a 03/08/2023
Extra Operating Cost: n/a n/a 03/08/2023

Property

Last Analysis Data  (03/08/2023)
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable		 03/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.38M 0.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $120.46M $109.98M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $120.46M $109.98M n/a
Max Profit / Current MCap: 2.519 4.670 n/a
Max Profit Per Share (Gold): $3.26 $2.97 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.26 $2.97 n/a
Total Free Profit Per Share: $1.49 $2.11 n/a
FD MCap / Gold Eq.: $124.52 $61.33 n/a
FD MCap / Silver Eq.: $1.38 $0.73 n/a
FD MCap / Per Metal
as % Spot Price:		 6.87% 3.25% n/a

Reserves &
Resources		 03/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $170.65M $155.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $170.65M $155.80M n/a
Max Profit / Current MCap: 3.569 6.616 n/a
Max Profit Per Share (Gold): $4.61 $4.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.61 $4.21 n/a
Total Free Profit Per Share: $2.84 $3.35 n/a
FD MCap / Gold Eq.: $87.90 $43.29 n/a
FD MCap / Silver Eq.: $0.97 $0.52 n/a
FD MCap / Per Metal
as % Spot Price:		 4.85% 2.29% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×