Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Western Exploration Inc

www: www.westernexploration.com   email: info@westernexploration.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:WEX CAD
OTCMKTS:WEXPF USD

Description

Western Exploration Inc are a gold focused junior, early-stage developer with one mine in development in USA. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$27.55M which is a rise of roughly 1% over the last three months. As of 03/20/2024 they have no debt and ~C$2.92M cash. They have 34M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/20/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $27.18M $27.55M 03/20/2024 $0.38M
Total Assets: $2.95M $2.92M 03/20/2024 $-0.02M
Total Liabilities: $0.07M $0.07M 03/20/2024 $0.00M
Current Assets: $2.95M $2.92M 03/20/2024 $-0.02M
Current Liabilities: $0.07M $0.07M 03/20/2024 $0.00M
Total Debt: $0.00M $0.00M 03/20/2024 $0.00M
Cash: $2.95M $2.92M 03/20/2024 $-0.02M
Enterprise Value: $24.23M $24.63M 10/12/1970 $0.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/20/2024 n/a
Misc 03/20/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 34,449,160 34,449,160 03/20/2024 0
Shares (FD): 41,000,000 41,000,000 03/20/2024 0
Insider Ownership: n/a 80% 03/20/2024 80%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 03/20/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/20/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/20/2024 0
Initial CapEx (Outstanding): n/a n/a 03/20/2024 n/a
Funding Option: n/a n/a 03/20/2024 n/a
Documentation: none none 03/20/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
03/20/2024 0
Cash Flow Multiplier: none none 03/20/2024 0.00

Resource Data

GOLD 03/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/20/2024 0.00M
Measured & Indicated: 0.60M 0.60M 03/20/2024 0.00M
Inferred: 0.40M 0.40M 03/20/2024 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/20/2024 0.00M
Measured & Indicated: 0.41M 0.41M 03/20/2024 0.00M
Inferred: 0.17M 0.17M 03/20/2024 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/20/2024 $0.00
Extra Operating Cost: n/a n/a 03/20/2024 $0.00
Total: $1,750 $1,750 03/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 5.00 g/t 5.00 g/t 03/20/2024 n/a
Open Pit (Avg): n/a 1.40 g/t 03/20/2024 1.40 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 03/20/2024 0.00M
Annual Production: 800,000oz. 800,000oz. 03/20/2024 0oz.
Cash Cost: $1,200 $1,200 03/20/2024 $0
Extra Operating Cost: $550 $550 03/20/2024 $0
SILVER 03/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/20/2024 0.00M
Measured & Indicated: n/a n/a 03/20/2024 0.00M
Inferred: n/a n/a 03/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/20/2024 0.00M
Measured & Indicated: n/a n/a 03/20/2024 0.00M
Inferred: n/a n/a 03/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/20/2024 $0.00
Extra Operating Cost: n/a n/a 03/20/2024 $0.00
Total: n/a n/a 03/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 03/20/2024 n/a
Open Pit (Avg): n/a n/a 03/08/2023 n/a
Recovery Rate: n/a n/a 03/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/20/2024 0.00M
Annual Production: n/a n/a 03/20/2024 n/a
Cash Cost: n/a n/a 03/20/2024 n/a
Extra Operating Cost: n/a n/a 03/20/2024 n/a

Property

Last Analysis Data  (03/20/2024)
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable
03/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.06M
Maximum Profit (Gold): $184.54M $232.89M n/a $48.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $184.54M $232.89M n/a $48.35M
Max Profit / Current MCap: 6.790 8.452 n/a 1.662
Max Profit Per Share (Gold): $4.50 $5.68 n/a $1.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.50 $5.68 n/a $1.18
Total Free Profit Per Share: $3.60 $4.76 n/a $1.16
FD MCap / Gold Eq.: $66.61 $67.53 n/a $0.92
FD MCap / Silver Eq.: $0.77 $0.86 n/a $0.09
FD MCap / Per Metal
as % Spot Price:
3.02% 2.91% n/a -0.11%

Reserves &
Resources
03/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.34M
Maximum Profit (Gold): $261.43M $329.92M n/a $68.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $261.43M $329.92M n/a $68.49M
Max Profit / Current MCap: 9.619 11.974 n/a 2.355
Max Profit Per Share (Gold): $6.38 $8.05 n/a $1.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.38 $8.05 n/a $1.67
Total Free Profit Per Share: $5.48 $7.13 n/a $1.65
FD MCap / Gold Eq.: $47.02 $47.67 n/a $0.65
FD MCap / Silver Eq.: $0.55 $0.61 n/a $0.06
FD MCap / Per Metal
as % Spot Price:
2.14% 2.05% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×