Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:WEX
CAD
OTCMKTS:WEXPF
USD
Description
Western Exploration Inc are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$45.91M which is a fall of roughly 4% over the last two weeks. As of 03/08/2023 they have no debt and ~C$3.65M cash. They have 32M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$47.82M
$45.91M
03/08/2023
$-1.90M
Total Assets:
$3.65M
$3.65M
03/08/2023
$0.00M
Total Liabilities:
$0.07M
$0.07M
03/08/2023
$0.00M
Current Assets:
$3.65M
$3.65M
03/08/2023
$0.00M
Current Liabilities:
$0.07M
$0.07M
03/08/2023
$0.00M
Total Debt:
$0.00M
$0.00M
03/08/2023
$0.00M
Cash:
$3.65M
$3.65M
03/08/2023
$0.00M
Enterprise Value:
$44.17M
$42.26M
05/04/1971
$-1.90M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/08/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/08/2023
0.00%
Misc
03/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
32,000,000
32,000,000
03/08/2023
0
Shares (FD):
37,000,000
37,000,000
03/08/2023
0
Insider Ownership:
n/a
80%
03/08/2023
80%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/08/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/08/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/08/2023
0
Initial CapEx (Outstanding):
n/a
n/a
03/08/2023
n/a
Funding Option:
n/a
n/a
03/08/2023
n/a
Documentation:
none
none
03/08/2023
n/a
Value Adjustment:
-35%
-35%
never
0%
Resource Data
GOLD
03/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/08/2023
0.00M
Measured & Indicated:
0.60M
0.60M
03/08/2023
0.00M
Inferred:
0.40M
0.40M
03/08/2023
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/08/2023
0.00M
Measured & Indicated:
0.38M
0.38M
03/08/2023
0.00M
Inferred:
0.16M
0.16M
03/08/2023
0.00M
Reserves & Resources:
0.54M
0.54M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/08/2023
$0.00
Extra Operating Cost:
n/a
n/a
03/08/2023
$0.00
Average Grade:
1.40 g/t
1.40 g/t
03/08/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/08/2023
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
03/08/2023
0.00M
Annual Production:
100,000oz.
100,000oz.
03/08/2023
0oz.
Cash Cost:
$1,000
$1,000
03/08/2023
$0
Extra Operating Cost:
$500
$500
03/08/2023
$0
SILVER
03/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/08/2023
0.00M
Measured & Indicated:
n/a
n/a
03/08/2023
0.00M
Inferred:
n/a
n/a
03/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/08/2023
0.00M
Measured & Indicated:
n/a
n/a
03/08/2023
0.00M
Inferred:
n/a
n/a
03/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/08/2023
$0.00
Extra Operating Cost:
n/a
n/a
03/08/2023
$0.00
Average Grade:
n/a
n/a
03/08/2023
n/a
Recovery Rate:
n/a
n/a
03/08/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/08/2023
0.00M
Annual Production:
n/a
n/a
03/08/2023
n/a
Cash Cost:
n/a
n/a
03/08/2023
n/a
Extra Operating Cost:
n/a
n/a
03/08/2023
n/a
Property
Last Analysis Data (03/08/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Aura
100% (guess)
6,000
Both
show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha):
6,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Aura
100% (guess)
6,000
Both
show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha):
6,000
Profitability (by resource)
Proven & Probable
03/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.43M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.55M
Maximum Profit (Gold):
$54.81M
$85.98M
n/a
$31.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$54.81M
$85.98M
n/a
$31.17M
Max Profit / Current MCap:
1.146
1.873
n/a
0.726
Max Profit Per Share (Gold):
$1.48
$2.32
n/a
$0.84
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.48
$2.32
n/a
$0.84
Total Free Profit Per Share:
$0.00
$0.62
n/a
$0.62
FD Mkt. Cap / Gold Eq.:
$124.52
$119.56
n/a
$-4.96
FD Mkt. Cap / Silver Eq.:
$1.38
$1.38
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
6.87%
6.00%
n/a
-0.86%
Reserves & Resources
03/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.05M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.20M
Maximum Profit (Gold):
$77.65M
$121.80M
n/a
$44.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$77.65M
$121.80M
n/a
$44.16M
Max Profit / Current MCap:
1.624
2.653
n/a
1.029
Max Profit Per Share (Gold):
$2.10
$3.29
n/a
$1.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.10
$3.29
n/a
$1.19
Total Free Profit Per Share:
$0.33
$1.59
n/a
$1.26
FD Mkt. Cap / Gold Eq.:
$87.90
$84.40
n/a
$-3.50
FD Mkt. Cap / Silver Eq.:
$0.97
$0.98
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
4.85%
4.24%
n/a
-0.61%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7301
CAD 0.7299
03/23/2023
Spot Gold:
$1,813.70
$1,992.10
03/23/2023
$178.40
Spot Silver:
$20.03
$23.03
03/23/2023
$3.00
Gold:Silver Ratio:
90.55
86.50
03/23/2023
-4.05
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: