Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Western Exploration Inc

www: www.westernexploration.com   email: info@westernexploration.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WEX CAD
OTCMKTS:WEXPF USD

Description

Western Exploration Inc are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$30.99M which is a fall of roughly 13% over the last two months. As of 05/01/2025 they have no debt and ~C$2.95M cash. They have 45M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/01/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $35.74M $30.99M 05/01/2025
Total Assets: $2.89M $2.95M 05/01/2025
Total Liabilities: $0.07M $0.07M 05/01/2025
Current Assets: $2.89M $2.95M 05/01/2025
Current Liabilities: $0.07M $0.07M 05/01/2025
Total Debt: $0.00M $0.00M 05/01/2025
Cash: $2.89M $2.95M 05/01/2025
Enterprise Value: $32.85M $28.05M 11/21/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/01/2025
Misc 05/01/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 45,432,269 45,432,269 05/01/2025
Shares (FD): 61,000,000 61,000,000 05/01/2025
Insider Ownership: n/a 50% 05/01/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 05/01/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/01/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/01/2025
Initial CapEx (Outstanding): n/a n/a 05/01/2025
Funding Option: n/a n/a 05/01/2025
Documentation: none none 05/01/2025
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/01/2025
Cash Flow Multiplier: 3 3 05/01/2025

Resource Data

GOLD 05/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/01/2025
Measured & Indicated: 0.60M 0.60M 05/01/2025
Inferred: 0.60M 0.60M 05/01/2025
Reserves & Resources: 1.20M 1.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/01/2025
Measured & Indicated: 0.41M 0.41M 05/01/2025
Inferred: 0.26M 0.26M 05/01/2025
Reserves & Resources: 0.66M 0.66M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/01/2025
Extra Operating Cost: n/a n/a 05/01/2025
Total: $1,850 $1,850 05/01/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 05/01/2025
Open Pit (Avg): n/a 0.90 g/t 05/01/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/01/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 05/01/2025
Annual Production: 50,000oz. 50,000oz. 05/01/2025
Cash Cost: $1,200 $1,200 05/01/2025
Extra Operating Cost: $650 $650 05/01/2025
SILVER 05/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/01/2025
Measured & Indicated: n/a n/a 05/01/2025
Inferred: n/a n/a 05/01/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/01/2025
Measured & Indicated: n/a n/a 05/01/2025
Inferred: n/a n/a 05/01/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/01/2025
Extra Operating Cost: n/a n/a 05/01/2025
Total: n/a n/a 05/01/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/01/2025
Open Pit (Avg): n/a n/a 03/08/2023
Recovery Rate: n/a n/a 05/01/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/01/2025
Annual Production: n/a n/a 05/01/2025
Cash Cost: n/a n/a 05/01/2025
Extra Operating Cost: n/a n/a 05/01/2025

Property

Last Analysis Data  (05/01/2025)
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable		 05/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $561.24M $628.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $561.24M $628.28M n/a
Max Profit / Current MCap: 15.702 20.271 n/a
Max Profit Per Share (Gold): $9.20 $10.30 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.20 $10.30 n/a
Total Free Profit Per Share: $8.39 $9.61 n/a
FD MCap / Gold Eq.: $87.61 $75.96 n/a
FD MCap / Silver Eq.: $0.87 $0.81 n/a
FD MCap / Per Metal
as % Spot Price:		 2.72% 2.24% n/a

Reserves &
Resources		 05/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.66M 0.66M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $912.02M $1,020.96M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $912.02M $1,020.96M n/a
Max Profit / Current MCap: 25.515 32.941 n/a
Max Profit Per Share (Gold): $14.95 $16.74 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $14.95 $16.74 n/a
Total Free Profit Per Share: $14.14 $16.05 n/a
FD MCap / Gold Eq.: $53.91 $46.75 n/a
FD MCap / Silver Eq.: $0.54 $0.50 n/a
FD MCap / Per Metal
as % Spot Price:		 1.67% 1.38% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×