Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:LUX
CAD
OTCMKTS:NWLXF
USD
Description
Newlox Gold Ventures Corp are a gold focused junior, small producer with two exploration properties in Costa Rica. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$21.92M which is a rise of roughly 22% over the last three months. As of 12/15/2022 they have ~C$1M debt and ~C$1.46M cash. They have 147M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$18.03M
$21.92M
12/15/2022
$3.89M
Total Assets:
$4.40M
$4.38M
12/15/2022
$-0.02M
Total Liabilities:
$2.20M
$2.19M
12/15/2022
$-0.01M
Current Assets:
$1.47M
$1.46M
12/15/2022
$-0.01M
Current Liabilities:
$0.37M
$0.36M
12/15/2022
$0.00M
Total Debt:
$1.47M
$1.46M
12/15/2022
$-0.01M
Cash:
$1.47M
$1.46M
12/15/2022
$-0.01M
Enterprise Value:
$18.03M
$21.92M
09/11/1970
$3.89M
Cash Flow:
$1.67M
$2.42M
never
$0.74M
Cash Flow Multiple:
10.78
9.07
never
-1.71
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/15/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/15/2022
0.00%
Misc
12/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
147,000,000
147,000,000
12/15/2022
0
Shares (FD):
182,000,000
182,000,000
12/15/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/15/2022
n/a
Production (Gold Eq Oz.):
(guess) 5,000
(guess) 5,000
12/15/2022
0
Production (Silver Eq Oz.) :
(guess) 385,204
(guess) 432,573
12/15/2022
47,369
Initial CapEx (Outstanding):
n/a
n/a
12/15/2022
n/a
Funding Option:
n/a
n/a
12/15/2022
n/a
Documentation:
none
PRODUCER
12/15/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2022
0.00M
Measured & Indicated:
n/a
n/a
12/15/2022
0.00M
Inferred:
0.20M
0.20M
12/15/2022
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2022
0.00M
Measured & Indicated:
n/a
n/a
12/15/2022
0.00M
Inferred:
0.08M
0.08M
12/15/2022
0.00M
Reserves & Resources:
0.08M
0.08M
never
0.00M
C U R R E N T
Annual Production:
(guess) 5,000oz.
(guess) 5,000oz.
12/15/2022
0oz.
Cash Cost:
$900
$900
12/15/2022
$0.00
Extra Operating Cost:
$400
$400
12/15/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
12/15/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/15/2022
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
12/15/2022
0.00M
Annual Production:
25,000oz.
25,000oz.
12/15/2022
0oz.
Cash Cost:
$900
$900
12/15/2022
$0
Extra Operating Cost:
$400
$400
12/15/2022
$0
SILVER
12/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2022
0.00M
Measured & Indicated:
n/a
n/a
12/15/2022
0.00M
Inferred:
n/a
n/a
12/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2022
0.00M
Measured & Indicated:
n/a
n/a
12/15/2022
0.00M
Inferred:
n/a
n/a
12/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/15/2022
$0.00
Average Grade:
n/a
n/a
12/15/2022
n/a
Recovery Rate:
n/a
n/a
12/15/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/15/2022
0.00M
Annual Production:
n/a
n/a
12/15/2022
n/a
Cash Cost:
n/a
n/a
12/15/2022
n/a
Extra Operating Cost:
n/a
n/a
12/15/2022
n/a
Property
Last Analysis Data (12/15/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Costa Rica , Costa Rica
Boston
100% (guess)
Underground
show
Small high-grade underground mine.
Exploration
Costa Rica , Costa Rica
Tailing Plant
100% (guess)
n/a
show
Feed the plant from local mine sites.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Costa Rica , Costa Rica
Boston
100% (guess)
Underground
show
Small high-grade underground mine.
Exploration
Costa Rica , Costa Rica
Tailing Plant
100% (guess)
n/a
show
Feed the plant from local mine sites.
Profitability (by resource)
Proven & Probable
12/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.89M
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.76M
Maximum Profit (Gold):
$26.77M
$38.68M
n/a
$11.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$26.77M
$38.68M
n/a
$11.91M
Max Profit / Current MCap:
1.485
1.765
n/a
0.280
Max Profit Per Share (Gold):
$0.15
$0.21
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.15
$0.21
n/a
$0.07
Total Free Profit Per Share:
$0.01
$0.05
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$225.39
$274.00
n/a
$48.61
FD Mkt. Cap / Silver Eq.:
$2.93
$3.17
n/a
$0.24
FD Mkt. Cap / Per Metal as % Spot Price:
12.68%
13.76%
n/a
1.09%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7339
CAD 0.7299
03/23/2023
Spot Gold:
$1,778.10
$1,990.70
03/23/2023
$212.60
Spot Silver:
$23.08
$23.01
03/23/2023
$-0.07
Gold:Silver Ratio:
77.04
86.51
03/23/2023
9.47
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: