Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:LUX
CAD
OTCMKTS:NWLXF
USD
Description
Newlox Gold Ventures Corp are a gold focused junior, small producer with three exploration properties in Colombia and Costa Rica. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$9.07M which is a fall of roughly 42% over the last six months. As of 12/31/2024 they have ~C$2M debt and ~C$0.48M cash. They have 156M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$15.58M
$9.07M
12/31/2024
Total Assets:
$5.50M
$5.82M
12/31/2024
Total Liabilities:
$2.57M
$2.72M
12/31/2024
Current Assets:
$0.54M
$0.57M
12/31/2024
Current Liabilities:
$2.50M
$2.65M
12/31/2024
Total Debt:
$1.67M
$1.77M
12/31/2024
Cash:
$0.45M
$0.48M
12/31/2024
Enterprise Value:
$16.80M
$10.36M
04/30/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/31/2024
Misc
12/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
156,149,620
156,149,620
12/31/2024
Shares (FD):
224,000,000
224,000,000
12/31/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
12/31/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/31/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/31/2024
Initial CapEx (Outstanding):
n/a
n/a
12/31/2024
Funding Option:
n/a
n/a
12/31/2024
Documentation:
none
PRODUCER
12/31/2024
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
3
3
12/31/2024
Resource Data
GOLD
12/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/31/2024
Measured & Indicated:
n/a
n/a
12/31/2024
Inferred:
0.20M
0.20M
12/31/2024
Reserves & Resources:
0.20M
0.20M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/31/2024
Measured & Indicated:
n/a
n/a
12/31/2024
Inferred:
0.08M
0.08M
12/31/2024
Reserves & Resources:
0.08M
0.08M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/31/2024
Extra Operating Cost:
n/a
n/a
12/31/2024
Total:
$1,700
$1,700
12/31/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/31/2024
Open Pit (Avg):
n/a
5.00 g/t
12/31/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/31/2024
F U T U R E
Proven & Probable:
0.20M
0.20M
12/31/2024
Annual Production:
20,000oz.
20,000oz.
12/31/2024
Cash Cost:
$1,000
$1,000
12/31/2024
Extra Operating Cost:
$700
$700
12/31/2024
SILVER
12/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/31/2024
Measured & Indicated:
n/a
n/a
12/31/2024
Inferred:
n/a
n/a
12/31/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/31/2024
Measured & Indicated:
n/a
n/a
12/31/2024
Inferred:
n/a
n/a
12/31/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/31/2024
Extra Operating Cost:
n/a
n/a
12/31/2024
Total:
n/a
n/a
12/31/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/31/2024
Open Pit (Avg):
n/a
n/a
12/29/2023
Recovery Rate:
n/a
n/a
12/31/2024
F U T U R E
Proven & Probable:
n/a
n/a
12/31/2024
Annual Production:
n/a
n/a
12/31/2024
Cash Cost:
n/a
n/a
12/31/2024
Extra Operating Cost:
n/a
n/a
12/31/2024
Property
Last Analysis Data (12/31/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Antioquia , Colombia
Coexistence
100% (guess)
n/a
n/a
Exploration
Costa Rica , Costa Rica
Boston
100% (guess)
Underground
show
Small high-grade underground mine.
Exploration
Costa Rica , Costa Rica
Tailing Plant
100% (guess)
n/a
show
Feed the plant from local mine sites.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Antioquia , Colombia
Coexistence
100% (guess)
n/a
n/a
Exploration
Costa Rica , Costa Rica
Boston
100% (guess)
Underground
show
Small high-grade underground mine.
Exploration
Costa Rica , Costa Rica
Tailing Plant
100% (guess)
n/a
show
Feed the plant from local mine sites.
Profitability (by resource)
Proven & Probable
12/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$73.97M
$133.48M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$73.97M
$133.48M
n/a
Max Profit / Current MCap:
4.747
14.714
n/a
Max Profit Per Share (Gold):
$0.33
$0.60
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.33
$0.60
n/a
Total Free Profit Per Share:
$0.23
$0.54
n/a
FD MCap / Gold Eq.:
$194.76
$113.40
n/a
FD MCap / Silver Eq.:
$2.14
$1.22
n/a
FD MCap / Per Metal as % Spot Price:
7.42%
3.37%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/31/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.6956
CAD 0.7364
06/16/2025
Spot Gold:
$2,624.60
$3,368.55
06/16/2025
Spot Silver:
$28.84
$36.17
06/16/2025
Gold:Silver Ratio:
91.01
93.13
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: