Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:LUX
CAD
OTCMKTS:NWLXF
USD
Description
Newlox Gold Ventures Corp are a gold focused junior, small producer with three exploration properties in Colombia and Costa Rica. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$8.18M which is a rise of roughly 1% over the last three months. As of 12/13/2025 they have ~C$2M debt and ~C$1.45M cash. They have 220M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8.14M
$8.18M
12/13/2025
MCap (OS):
$7.99M
$8.04M
12/13/2025
Total Assets:
$6.44M
$6.48M
12/13/2025
Total Liabilities:
$4.43M
$4.46M
12/13/2025
Current Assets:
$1.68M
$1.69M
12/13/2025
Current Liabilities:
$4.43M
$4.46M
12/13/2025
Total Debt:
$2.47M
$2.48M
12/13/2025
Cash:
$1.44M
$1.45M
12/13/2025
Debt (Net):
$1.03M
$1.04M
Enterprise Value:
$9.17M
$9.22M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/13/2025
Misc
12/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
220,000,000
220,000,000
12/13/2025
Shares (FD):
224,000,000
224,000,000
12/13/2025
Insider Ownership:
n/a
n/a
12/13/2025
Dividend (Annual):
n/a
n/a
12/13/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Producer
Producer
never
Production ETA:
n/a
n/a
12/13/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/13/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/13/2025
Development Phase:
Producer (Single Mine)
Producer (Single Mine)
12/13/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
10Producer: Weak
10Producer: Weak
12/13/2025
Cash Flow Multiple:
3
3
12/13/2025
Resource Data
GOLD
12/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/13/2025
Measured & Indicated:
n/a
n/a
12/13/2025
Inferred:
0.20M
0.20M
12/13/2025
Reserves & Resources:
0.20M
0.20M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/13/2025
Measured & Indicated:
n/a
n/a
12/13/2025
Inferred:
0.08M
0.08M
12/13/2025
Reserves & Resources:
0.08M
0.08M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/13/2025
Extra Operating Cost:
n/a
n/a
12/13/2025
Total:
$1,700
$1,700
12/13/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/13/2025
Open Pit (Avg):
n/a
5.00 g/t
12/13/2025
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/13/2025
F U T U R E
Proven & Probable:
0.20M
0.20M
12/13/2025
Annual Production:
20,000oz.
20,000oz.
12/13/2025
Cash Cost:
$1,000
$1,000
12/13/2025
Extra Operating Cost:
$700
$700
12/13/2025
SILVER
12/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/13/2025
Measured & Indicated:
n/a
n/a
12/13/2025
Inferred:
n/a
n/a
12/13/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/13/2025
Measured & Indicated:
n/a
n/a
12/13/2025
Inferred:
n/a
n/a
12/13/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/13/2025
Extra Operating Cost:
n/a
n/a
12/13/2025
Total:
n/a
n/a
12/13/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/13/2025
Open Pit (Avg):
n/a
n/a
12/13/2025
Recovery Rate:
n/a
n/a
12/13/2025
F U T U R E
Proven & Probable:
n/a
n/a
12/13/2025
Annual Production:
n/a
n/a
12/13/2025
Cash Cost:
n/a
n/a
12/13/2025
Extra Operating Cost:
n/a
n/a
12/13/2025
Property
Last Analysis Data (12/13/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Coexistence
Antioquia
100 (guess)
n/a
n/a
Exp
Boston
Costa Rica
100 (guess)
Underground
show
Small high-grade underground mine.
Exp
Tailing Plant
Costa Rica
100 (guess)
n/a
show
Feed the plant from local mine sites.
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Coexistence
Antioquia
100 (guess)
n/a
n/a
Exp
Boston
Costa Rica
100 (guess)
Underground
show
Small high-grade underground mine.
Exp
Tailing Plant
Costa Rica
100 (guess)
n/a
show
Feed the plant from local mine sites.
Profitability (by resource)
Proven & Probable
12/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$207.17M
$265.50M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$207.17M
$265.50M
n/a
Max Profit / Current MCap:
25.465
32.447
n/a
Max Profit Per Share (Gold):
$0.92
$1.19
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.92
$1.19
n/a
Total Free Profit Per Share:
$0.87
$1.14
n/a
FD MCap / Gold Eq.:
$101.69
$102.28
n/a
FD MCap / Silver Eq.:
$1.45
$1.64
n/a
FD MCap / Per Metal as % Spot Price:
2.37%
2.04%
n/a
EV / Gold Eq.:
$114.58
$115.24
n/a
EV / Silver Eq.:
$1.64
$1.85
n/a
EV / Per Metal as % Spot Price:
2.67%
2.30%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/13/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7264
CAD 0.7306
03/15/2026
Spot Gold:
$4,289.60
$5,018.69
03/15/2026
Spot Silver:
$61.32
$80.66
03/15/2026
Gold:Silver Ratio:
69.95
62.22
03/15/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow