Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Newlox Gold Ventures Corp

www: www.newloxgold.com   email: info@newloxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:LUX CAD
OTCMKTS:NWLXF USD

Description

Newlox Gold Ventures Corp are a gold focused junior, small producer with three exploration properties in Colombia and Costa Rica. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$13.99M which is a fall of roughly 30% over the last nine months. As of 12/29/2023 they have ~C$2M debt and ~C$0.48M cash. They have 150M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/29/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $20.10M $13.99M 12/29/2023 $-6.10M
Total Assets: $5.97M $5.82M 12/29/2023 $-0.15M
Total Liabilities: $2.80M $2.73M 12/29/2023 $-0.07M
Current Assets: $0.59M $0.57M 12/29/2023 $-0.01M
Current Liabilities: $2.72M $2.65M 12/29/2023 $-0.07M
Total Debt: $1.81M $1.77M 12/29/2023 $-0.05M
Cash: $0.49M $0.48M 12/29/2023 $-0.01M
Enterprise Value: $21.42M $15.28M 06/26/1970 $-6.14M
Cash Flow: $3.79M $6.27M never $2.48M
Cash Flow Multiple: 5.31 2.23 never -3.08
Net Debt to
Cash Flow Ratio:		 0.35 0.21 never -0.14
Finance within 1 year: 12/29/2023 n/a
Misc 12/29/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 150,446,457 150,446,457 12/29/2023 0
Shares (FD): 189,989,982 189,989,982 12/29/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/29/2023 n/a
Production (Gold Eq Oz.): (guess) 
5,000		 (guess) 
5,000		 12/29/2023 0
Production (Silver Eq Oz.): (guess) 
434,171		 (guess) 
429,448		 12/29/2023 -4,722
Initial CapEx (Outstanding): n/a n/a 12/29/2023 n/a
Funding Option: n/a n/a 12/29/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023 0
Cash Flow Multiplier: 4 4 04/21/2023 0.00

Resource Data

GOLD 12/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/29/2023 0.00M
Measured & Indicated: n/a n/a 12/29/2023 0.00M
Inferred: 0.20M 0.20M 12/29/2023 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/29/2023 0.00M
Measured & Indicated: n/a n/a 12/29/2023 0.00M
Inferred: 0.08M 0.08M 12/29/2023 0.00M
Reserves & Resources: 0.08M 0.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000oz.		 (guess) 
5,000oz.		 12/29/2023 0oz.
Cash Cost: $900 $900 12/29/2023 $0.00
Extra Operating Cost: $400 $400 12/29/2023 $0.00
Total: $1,300 $1,300 12/29/2023 $0.00
Margin (Free Cash Flow): $757 (37%) $1,254 (49%) $496.40
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/25/2024 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 12/29/2023 0.00M
Annual Production: 25,000oz. 25,000oz. 12/29/2023 0oz.
Cash Cost: $1,000 $1,000 12/29/2023 $0
Extra Operating Cost: $500 $500 12/29/2023 $0
SILVER 12/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/29/2023 0.00M
Measured & Indicated: n/a n/a 12/29/2023 0.00M
Inferred: n/a n/a 12/29/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/29/2023 0.00M
Measured & Indicated: n/a n/a 12/29/2023 0.00M
Inferred: n/a n/a 12/29/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/29/2023 $0.00
Extra Operating Cost: n/a n/a 12/29/2023 $0.00
Total: n/a n/a 12/29/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/29/2023 n/a
Open Pit (Avg): n/a n/a 12/29/2023 n/a
Recovery Rate: n/a n/a 12/29/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/29/2023 0.00M
Annual Production: n/a n/a 12/29/2023 n/a
Cash Cost: n/a n/a 12/29/2023 n/a
Extra Operating Cost: n/a n/a 12/29/2023 n/a

Property

Last Analysis Data  (12/29/2023)
Stage Name Owned Au Ag Cu Notes
Exp Coexistence 100% n/a
Exp Boston 100% show
Small high-grade underground mine.
Exp Tailing Plant 100% show
Feed the plant from local mine sites.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Coexistence 100% n/a
Exp Boston 100% show
Small high-grade underground mine.
Exp Tailing Plant 100% show
Feed the plant from local mine sites.

Profitability (by resource)

Proven &
Probable		 12/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 12/29/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.08M
Maximum Profit (Gold): $60.57M $100.28M n/a $39.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.57M $100.28M n/a $39.71M
Max Profit / Current MCap: 3.014 7.166 n/a 4.152
Max Profit Per Share (Gold): $0.32 $0.53 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.53 n/a $0.21
Total Free Profit Per Share: $0.18 $0.43 n/a $0.25
FD MCap / Gold Eq.: $251.19 $174.92 n/a $-76.28
FD MCap / Silver Eq.: $2.89 $2.04 n/a $-0.86
FD MCap / Per Metal
as % Spot Price:		 12.21% 6.85% n/a -5.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×