Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:LUX
CAD
OTCMKTS:NWLXF
USD
Description
Newlox Gold Ventures Corp are a gold focused junior, small producer with two exploration properties in Costa Rica. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$16.16M which is a fall of roughly 10% over the last ten months. As of 12/15/2022 they have ~C$1M debt and ~C$1.48M cash. They have 147M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$18.03M
$16.16M
12/15/2022
Total Assets:
$4.40M
$4.44M
12/15/2022
Total Liabilities:
$2.20M
$2.22M
12/15/2022
Current Assets:
$1.47M
$1.48M
12/15/2022
Current Liabilities:
$0.37M
$0.37M
12/15/2022
Total Debt:
$1.47M
$1.48M
12/15/2022
Cash:
$1.47M
$1.48M
12/15/2022
Enterprise Value:
$18.03M
$16.16M
07/06/1970
Cash Flow:
$2.39M
$2.88M
never
Cash Flow Multiple:
7.54
5.61
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/15/2022
Misc
12/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
147,000,000
147,000,000
12/15/2022
Shares (FD):
182,000,000
182,000,000
12/15/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
12/15/2022
Production (Gold Eq Oz.):
(guess) 5,000
(guess) 5,000
12/15/2022
Production (Silver Eq Oz.) :
(guess) 385,204
(guess) 416,748
12/15/2022
Initial CapEx (Outstanding):
n/a
n/a
12/15/2022
Funding Option:
n/a
n/a
12/15/2022
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
4
04/21/2023
Resource Data
GOLD
12/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2022
Measured & Indicated:
n/a
n/a
12/15/2022
Inferred:
0.20M
0.20M
12/15/2022
Reserves & Resources:
0.20M
0.20M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2022
Measured & Indicated:
n/a
n/a
12/15/2022
Inferred:
0.08M
0.08M
12/15/2022
Reserves & Resources:
0.08M
0.08M
never
C U R R E N T
Annual Production:
(guess) 5,000oz.
(guess) 5,000oz.
12/15/2022
Cash Cost:
$900
$900
12/15/2022
Extra Operating Cost:
$400
$400
12/15/2022
Average Grade:
1.00 g/t
1.00 g/t
12/15/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/21/2023
F U T U R E
Proven & Probable:
0.20M
0.20M
12/15/2022
Annual Production:
25,000oz.
25,000oz.
12/15/2022
Cash Cost:
$900
$1,000
04/21/2023
Extra Operating Cost:
$400
$500
04/21/2023
SILVER
12/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2022
Measured & Indicated:
n/a
n/a
12/15/2022
Inferred:
n/a
n/a
12/15/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2022
Measured & Indicated:
n/a
n/a
12/15/2022
Inferred:
n/a
n/a
12/15/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/15/2022
Extra Operating Cost:
n/a
n/a
12/15/2022
Average Grade:
n/a
n/a
12/15/2022
Recovery Rate:
n/a
n/a
12/15/2022
F U T U R E
Proven & Probable:
n/a
n/a
12/15/2022
Annual Production:
n/a
n/a
12/15/2022
Cash Cost:
n/a
n/a
12/15/2022
Extra Operating Cost:
n/a
n/a
12/15/2022
Property
Last Analysis Data (12/15/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Costa Rica , Costa Rica
Boston
100% (guess)
Underground
show
Small high-grade underground mine.
Exploration
Costa Rica , Costa Rica
Tailing Plant
100% (guess)
n/a
show
Feed the plant from local mine sites.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Costa Rica , Costa Rica
Boston
100% (guess)
Underground
show
Small high-grade underground mine.
Exploration
Costa Rica , Costa Rica
Tailing Plant
100% (guess)
n/a
show
Feed the plant from local mine sites.
Profitability (by resource)
Proven & Probable
12/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$38.25M
$46.10M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$38.25M
$46.10M
n/a
Max Profit / Current MCap:
2.121
2.852
n/a
Max Profit Per Share (Gold):
$0.21
$0.25
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.21
$0.25
n/a
Total Free Profit Per Share:
$0.08
$0.13
n/a
FD MCap / Gold Eq.:
$225.39
$202.05
n/a
FD MCap / Silver Eq.:
$2.93
$2.42
n/a
FD MCap / Per Metal as % Spot Price:
12.68%
10.77%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7339
CAD 0.7401
09/27/2023
Spot Gold:
$1,778.10
$1,876.20
09/27/2023
Spot Silver:
$23.08
$22.51
09/27/2023
Gold:Silver Ratio:
77.04
83.35
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: