Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:LUX
CAD
OTCMKTS:NWLXF
USD
Description
Newlox Gold Ventures Corp are a gold focused junior, small producer with three exploration properties in Colombia and Costa Rica. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$13.06M which is a fall of roughly 35% over the last seven months. As of 12/29/2023 they have ~C$2M debt and ~C$0.47M cash. They have 150M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$20.10M
$13.06M
12/29/2023
$-7.04M
Total Assets:
$5.97M
$5.72M
12/29/2023
$-0.25M
Total Liabilities:
$2.80M
$2.68M
12/29/2023
$-0.12M
Current Assets:
$0.59M
$0.56M
12/29/2023
$-0.02M
Current Liabilities:
$2.72M
$2.60M
12/29/2023
$-0.11M
Total Debt:
$1.81M
$1.74M
12/29/2023
$-0.08M
Cash:
$0.49M
$0.47M
12/29/2023
$-0.02M
Enterprise Value:
$21.42M
$14.33M
06/15/1970
$-7.09M
Cash Flow:
$3.79M
$5.43M
never
$1.64M
Cash Flow Multiple:
5.31
2.41
never
-2.90
Net Debt to Cash Flow Ratio:
0.35
0.23
never
-0.12
Finance within 1 year:
12/29/2023
n/a
Misc
12/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
150,446,457
150,446,457
12/29/2023
0
Shares (FD):
189,989,982
189,989,982
12/29/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/29/2023
n/a
Production (Gold Eq Oz.):
(guess) 5,000
(guess) 5,000
12/29/2023
0
Production (Silver Eq Oz.) :
(guess) 434,171
(guess) 427,716
12/29/2023
-6,455
Initial CapEx (Outstanding):
n/a
n/a
12/29/2023
n/a
Funding Option:
n/a
n/a
12/29/2023
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
4
4
04/21/2023
0.00
Resource Data
GOLD
12/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/29/2023
0.00M
Measured & Indicated:
n/a
n/a
12/29/2023
0.00M
Inferred:
0.20M
0.20M
12/29/2023
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/29/2023
0.00M
Measured & Indicated:
n/a
n/a
12/29/2023
0.00M
Inferred:
0.08M
0.08M
12/29/2023
0.00M
Reserves & Resources:
0.08M
0.08M
never
0.00M
C U R R E N T
Annual Production:
(guess) 5,000oz.
(guess) 5,000oz.
12/29/2023
0oz.
Cash Cost:
$900
$900
12/29/2023
$0.00
Extra Operating Cost:
$400
$400
12/29/2023
$0.00
Total:
$1,300
$1,300
12/29/2023
$0.00
Margin (Free Cash Flow):
$757 (37%)
$1,086 (46%)
$328.70
G R A D E
Underground (Avg):
1.00 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
1.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/25/2024
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
12/29/2023
0.00M
Annual Production:
25,000oz.
25,000oz.
12/29/2023
0oz.
Cash Cost:
$1,000
$1,000
12/29/2023
$0
Extra Operating Cost:
$500
$500
12/29/2023
$0
SILVER
12/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/29/2023
0.00M
Measured & Indicated:
n/a
n/a
12/29/2023
0.00M
Inferred:
n/a
n/a
12/29/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/29/2023
0.00M
Measured & Indicated:
n/a
n/a
12/29/2023
0.00M
Inferred:
n/a
n/a
12/29/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/29/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/29/2023
$0.00
Total:
n/a
n/a
12/29/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/29/2023
n/a
Open Pit (Avg):
n/a
n/a
12/29/2023
n/a
Recovery Rate:
n/a
n/a
12/29/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/29/2023
0.00M
Annual Production:
n/a
n/a
12/29/2023
n/a
Cash Cost:
n/a
n/a
12/29/2023
n/a
Extra Operating Cost:
n/a
n/a
12/29/2023
n/a
Property
Last Analysis Data (12/29/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Antioquia , Colombia
Coexistence
100% (guess)
n/a
n/a
Exploration
Costa Rica , Costa Rica
Boston
100% (guess)
Underground
show
Small high-grade underground mine.
Exploration
Costa Rica , Costa Rica
Tailing Plant
100% (guess)
n/a
show
Feed the plant from local mine sites.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Antioquia , Colombia
Coexistence
100% (guess)
n/a
n/a
Exploration
Costa Rica , Costa Rica
Boston
100% (guess)
Underground
show
Small high-grade underground mine.
Exploration
Costa Rica , Costa Rica
Tailing Plant
100% (guess)
n/a
show
Feed the plant from local mine sites.
Profitability (by resource)
Proven & Probable
12/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.26M
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.10M
Maximum Profit (Gold):
$60.57M
$86.86M
n/a
$26.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$60.57M
$86.86M
n/a
$26.30M
Max Profit / Current MCap:
3.014
6.651
n/a
3.637
Max Profit Per Share (Gold):
$0.32
$0.46
n/a
$0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.32
$0.46
n/a
$0.14
Total Free Profit Per Share:
$0.18
$0.36
n/a
$0.18
FD MCap / Gold Eq.:
$251.19
$163.25
n/a
$-87.95
FD MCap / Silver Eq.:
$2.89
$1.91
n/a
$-0.98
FD MCap / Per Metal as % Spot Price:
12.21%
6.84%
n/a
-5.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/29/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7555
CAD 0.7236
07/27/2024
Spot Gold:
$2,057.10
$2,385.80
07/27/2024
$328.70
Spot Silver:
$23.69
$27.89
07/27/2024
$4.20
Gold:Silver Ratio:
86.83
85.54
07/27/2024
-1.29
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: