Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:FXG
AUD
Description
Felix Gold Ltd are a junior, project generator looking for gold with five exploration properties in USA. They have a market capitalisation of ~A$19.85M which is a rise of roughly 7% over the last one months. As of 11/03/2024 they have ~A$1M debt and ~A$3.92M cash. They have 329M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$18.54M
$19.85M
11/03/2024
Total Assets:
$4.87M
$4.76M
11/03/2024
Total Liabilities:
$0.86M
$0.84M
11/03/2024
Current Assets:
$4.14M
$4.05M
11/03/2024
Current Liabilities:
$0.26M
$0.25M
11/03/2024
Total Debt:
$0.58M
$0.57M
11/03/2024
Cash:
$4.01M
$3.92M
11/03/2024
Enterprise Value:
$15.11M
$16.50M
07/10/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/03/2024
Misc
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
328,655,816
328,655,816
11/03/2024
Shares (FD):
335,605,816
335,605,816
11/03/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/03/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/03/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/03/2024
Initial CapEx (Outstanding):
n/a
n/a
11/03/2024
Funding Option:
n/a
n/a
11/03/2024
Documentation:
none
none
11/03/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
11/03/2024
Resource Data
GOLD
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/03/2024
Measured & Indicated:
n/a
n/a
11/03/2024
Inferred:
n/a
n/a
11/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/03/2024
Measured & Indicated:
n/a
n/a
11/03/2024
Inferred:
n/a
n/a
11/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/03/2024
Extra Operating Cost:
n/a
n/a
11/03/2024
Total:
n/a
n/a
11/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/03/2024
Open Pit (Avg):
n/a
n/a
11/10/2023
Recovery Rate:
n/a
n/a
11/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
11/03/2024
Annual Production:
n/a
n/a
11/03/2024
Cash Cost:
n/a
n/a
11/03/2024
Extra Operating Cost:
n/a
n/a
11/03/2024
SILVER
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/03/2024
Measured & Indicated:
n/a
n/a
11/03/2024
Inferred:
n/a
n/a
11/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/03/2024
Measured & Indicated:
n/a
n/a
11/03/2024
Inferred:
n/a
n/a
11/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/03/2024
Extra Operating Cost:
n/a
n/a
11/03/2024
Total:
n/a
n/a
11/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/03/2024
Open Pit (Avg):
n/a
n/a
11/10/2023
Recovery Rate:
n/a
n/a
11/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
11/03/2024
Annual Production:
n/a
n/a
11/03/2024
Cash Cost:
n/a
n/a
11/03/2024
Extra Operating Cost:
n/a
n/a
11/03/2024
Property
Last Analysis Data (11/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Grant-Ester
100% (guess)
3,400
n/a
show
Early exploration
Exploration
Alaska , USA
Liberty Bell
100% (guess)
10,000
n/a
show
Early exploration
Exploration
Alaska , USA
MHT
100% (guess)
2,500
n/a
show
Early exploration
Exploration
Alaska , USA
NE Fairbanks
100% (guess)
14,000
n/a
show
Early exploration
Exploration
Alaska , USA
Treasure Creek
100% (guess)
11,000
n/a
show
Early exploration
Total Land Package Size (ha):
40,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Grant-Ester
100% (guess)
3,400
n/a
show
Early exploration
Exploration
Alaska , USA
Liberty Bell
100% (guess)
10,000
n/a
show
Early exploration
Exploration
Alaska , USA
MHT
100% (guess)
2,500
n/a
show
Early exploration
Exploration
Alaska , USA
NE Fairbanks
100% (guess)
14,000
n/a
show
Early exploration
Exploration
Alaska , USA
Treasure Creek
100% (guess)
11,000
n/a
show
Early exploration
Total Land Package Size (ha):
40,900
Profitability (by resource)
Proven & Probable
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6577
AUD 0.6430
12/06/2024
Spot Gold:
$2,739.60
$2,634.90
12/06/2024
Spot Silver:
$32.54
$31.17
12/06/2024
Gold:Silver Ratio:
84.19
84.53
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: