Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:TMZ
AUD
OTCMKTS:TMZRF
USD
Description
Thomson Resources Ltd are a silver focused junior, late stage developer with three exploration properties in Australia. They have approximately 30Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$4.03M which is a fall of roughly 79% over the last two years. As of 09/09/2022 they have no debt and ~A$0.1M cash. They have 976M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$19.46M
$4.03M
09/22/2023
Total Assets:
$19.09M
$18.86M
09/09/2022
Total Liabilities:
$1.16M
$1.15M
09/09/2022
Current Assets:
$0.10M
$0.10M
09/09/2022
Current Liabilities:
$1.16M
$1.15M
09/09/2022
Total Debt:
$0.00M
$0.00M
09/09/2022
Cash:
$0.10M
$0.10M
09/09/2022
Enterprise Value:
$19.36M
$3.93M
02/15/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/09/2022
Misc
09/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
785,000,000
976,000,000
09/22/2023
Shares (FD):
1,241,000,000
1,196,000,000
09/22/2023
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Silver
never
Production ETA:
n/a
01/01/2026
09/09/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/09/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/09/2022
Initial CapEx (Outstanding):
n/a
n/a
09/09/2022
Funding Option:
n/a
n/a
09/09/2022
Documentation:
none
none
12/28/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
2
04/19/2023
Resource Data
GOLD
09/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/09/2022
Measured & Indicated:
n/a
n/a
09/09/2022
Inferred:
n/a
n/a
09/09/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/09/2022
Measured & Indicated:
n/a
n/a
09/09/2022
Inferred:
n/a
n/a
09/09/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/09/2022
Extra Operating Cost:
n/a
n/a
09/09/2022
Total:
n/a
n/a
09/09/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/09/2022
Open Pit (Avg):
n/a
n/a
09/09/2022
Recovery Rate:
n/a
n/a
09/09/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/09/2022
Annual Production:
n/a
n/a
09/09/2022
Cash Cost:
n/a
n/a
09/09/2022
Extra Operating Cost:
n/a
n/a
09/09/2022
SILVER
09/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/09/2022
Measured & Indicated:
n/a
n/a
09/09/2022
Inferred:
40.00M
30.00M
09/09/2022
Reserves & Resources:
40.00M
30.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/09/2022
Measured & Indicated:
n/a
n/a
09/09/2022
Inferred:
0.20M
12.00M
09/09/2022
Reserves & Resources:
0.20M
12.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/09/2022
Extra Operating Cost:
n/a
n/a
09/09/2022
Total:
$21.00
$25.00
09/09/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
50.00 g/t
n/a
09/09/2022
Open Pit (Avg):
n/a
50.00 g/t
09/09/2022
Recovery Rate:
(CG) 1.00%
(CG) 80.00%
12/28/2023
F U T U R E
Proven & Probable:
40.00M
30.00M
04/19/2023
Annual Production:
25,000,000oz.
1,000,000oz.
04/19/2023
Cash Cost:
$13.00
$15.00
02/28/2023
Extra Operating Cost:
$8.00
$10.00
02/28/2023
Property
Last Analysis Data (09/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Queensland , Australia
Chillagoe
100% (guess)
59,000
n/a
show
Early exploration
Exploration
NSW , Australia
Lachland Fold
100% (guess)
n/a
n/a
show
12 properties
Exploration
Queensland , Australia
New England Fold
100% (guess)
n/a
n/a
show
5 properties
Mt Carrington
Hortons
Webbs
Conrad
Texas Silver
35 million oz of AG
85 million oz of AGEQ
Total Land Package Size (ha):
59,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Queensland , Australia
Chillagoe
100% (guess)
59,000
n/a
show
Early exploration
Exploration
NSW , Australia
Lachland Fold
100% (guess)
n/a
n/a
show
12 properties
Exploration
Queensland , Australia
New England Fold
100% (guess)
n/a
n/a
show
5 properties
Mt Carrington
Hortons
Webbs
Conrad
Texas Silver
35 million oz of AG
85 million oz of AGEQ
Total Land Package Size (ha):
59,000
Profitability (by resource)
Proven & Probable
09/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
09/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
40.00M
30.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
0.20M
12.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$0.11M
$66.84M
n/a
Total Maximum Profit:
$0.11M
$66.84M
n/a
Max Profit / Current MCap:
0.006
16.592
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.00
$0.06
n/a
Total Max Profit Per Share:
$0.00
$0.06
n/a
Total Free Profit Per Share:
$0.00
$0.05
n/a
FD MCap / Gold Eq.:
$8,293.82
$28.71
n/a
FD MCap / Silver Eq.:
$97.29
$0.34
n/a
FD MCap / Per Metal as % Spot Price:
451.24%
1.10%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6817
AUD 0.6737
10/09/2024
Spot Gold:
$1,838.00
$2,614.00
10/09/2024
Spot Silver:
$21.56
$30.57
10/09/2024
Gold:Silver Ratio:
85.25
85.51
10/09/2024
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: