Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:GCAT
GBX
Description
Caracal Gold Plc are a gold focused junior, late stage developer with two exploration properties in Kenya and Tanzania. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~0.09M which is a fall of roughly 99% over the last ten months. As of 09/22/2023 they have ~6M debt and ~0.13M cash. They have 1,879M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$6.95M
$0.09M
09/22/2023
$-6.86M
Total Assets:
$12.29M
$12.87M
09/22/2023
$0.58M
Total Liabilities:
$19.67M
$20.59M
09/22/2023
$0.92M
Current Assets:
$1.23M
$1.29M
09/22/2023
$0.06M
Current Liabilities:
$9.83M
$10.29M
09/22/2023
$0.46M
Total Debt:
$6.15M
$6.43M
09/22/2023
$0.29M
Cash:
$0.12M
$0.13M
09/22/2023
$0.01M
Enterprise Value:
$12.97M
$6.39M
03/15/1970
$-6.58M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/22/2023
n/a
Misc
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,879,000,000
1,879,000,000
09/22/2023
0
Shares (FD):
2,512,000,000
2,512,000,000
09/22/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/22/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/22/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/22/2023
0
Initial CapEx (Outstanding):
n/a
n/a
09/22/2023
n/a
Funding Option:
n/a
n/a
09/22/2023
n/a
Documentation:
none
none
09/22/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
09/22/2023
0
Cash Flow Multiplier:
2
2
09/22/2023
0.00
Resource Data
GOLD
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Measured & Indicated:
0.40M
0.40M
09/22/2023
0.00M
Inferred:
0.90M
0.90M
09/22/2023
0.00M
Reserves & Resources:
1.30M
1.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Measured & Indicated:
0.29M
0.29M
09/22/2023
0.00M
Inferred:
0.41M
0.41M
09/22/2023
0.00M
Reserves & Resources:
0.69M
0.69M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2023
$0.00
Total:
$1,600
$1,600
09/22/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
1.50 g/t
n/a
09/22/2023
n/a
Open Pit (Avg):
n/a
1.50 g/t
09/22/2023
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/22/2023
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
09/22/2023
0.00M
Annual Production:
25,000oz.
25,000oz.
09/22/2023
0oz.
Cash Cost:
$1,100
$1,100
09/22/2023
$0
Extra Operating Cost:
$500
$500
09/22/2023
$0
SILVER
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Measured & Indicated:
n/a
n/a
09/22/2023
0.00M
Inferred:
n/a
n/a
09/22/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Measured & Indicated:
n/a
n/a
09/22/2023
0.00M
Inferred:
n/a
n/a
09/22/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/22/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/22/2023
$0.00
Total:
n/a
n/a
09/22/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/22/2023
n/a
Open Pit (Avg):
n/a
n/a
09/22/2023
n/a
Recovery Rate:
n/a
n/a
09/22/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/22/2023
0.00M
Annual Production:
n/a
n/a
09/22/2023
n/a
Cash Cost:
n/a
n/a
09/22/2023
n/a
Extra Operating Cost:
n/a
n/a
09/22/2023
n/a
Property
Last Analysis Data (09/22/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Kenya
Kilimapesa
100% (guess)
10,000
Open Pit
show
Small production
25K oz year
Exploration
East Africa , Tanzania
Nyakafuru
100% (guess)
28,000
Open Pit
show
650K oz
Drilling
Total Land Package Size (ha):
38,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Kenya
Kilimapesa
100% (guess)
10,000
Open Pit
show
Small production
25K oz year
Exploration
East Africa , Tanzania
Nyakafuru
100% (guess)
28,000
Open Pit
show
650K oz
Drilling
Total Land Package Size (ha):
38,000
Profitability (by resource)
Proven & Probable
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.65M
P L A U S I B L E
Gold Eq. Oz.:
0.29M
0.29M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.19M
Maximum Profit (Gold):
$93.25M
$226.31M
n/a
$133.06M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$93.25M
$226.31M
n/a
$133.06M
Max Profit / Current MCap:
13.424
2,593.187
n/a
2,579.763
Max Profit Per Share (Gold):
$0.04
$0.09
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.04
$0.09
n/a
$0.05
Total Free Profit Per Share:
$0.00
$0.09
n/a
$0.09
FD MCap / Gold Eq.:
$24.12
$0.30
n/a
$-23.82
FD MCap / Silver Eq.:
$0.30
$0.00
n/a
$-0.29
FD MCap / Per Metal as % Spot Price:
1.25%
0.01%
n/a
-1.24%
Reserves & Resources
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.37M
P L A U S I B L E
Gold Eq. Oz.:
0.69M
0.69M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.86M
Maximum Profit (Gold):
$224.39M
$544.56M
n/a
$320.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$224.39M
$544.56M
n/a
$320.17M
Max Profit / Current MCap:
32.302
6,239.857
n/a
6,207.555
Max Profit Per Share (Gold):
$0.09
$0.22
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.22
n/a
$0.13
Total Free Profit Per Share:
$0.00
$0.21
n/a
$0.21
FD MCap / Gold Eq.:
$10.02
$0.13
n/a
$-9.90
FD MCap / Silver Eq.:
$0.12
$0.00
n/a
$-0.12
FD MCap / Per Metal as % Spot Price:
0.52%
0.01%
n/a
-0.52%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/22/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBX 0.0123
GBX 0.0129
07/27/2024
Spot Gold:
$1,923.80
$2,385.80
07/27/2024
$462.00
Spot Silver:
$23.63
$27.89
07/27/2024
$4.26
Gold:Silver Ratio:
81.41
85.54
07/27/2024
4.13
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: