Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

JZR Gold Inc

www: jzrgold.com   email: admin@jzrgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:JZR CAD
OTCMKTS:JZRIF USD

Description

JZR Gold Inc are a gold focused junior, near-term producer with one exploration property in Brazil. They have approximately 0.35Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.85M which is a rise of roughly 64% over the last nine months. As of 08/09/2024 they have ~C$2M debt and ~C$1.72M cash. They have 48M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $8.42M $13.85M 08/09/2024
Total Assets: $9.61M $9.49M 08/09/2024
Total Liabilities: $2.69M $2.66M 08/09/2024
Current Assets: $1.75M $1.72M 08/09/2024
Current Liabilities: $1.46M $1.44M 08/09/2024
Total Debt: $1.97M $1.94M 08/09/2024
Cash: $1.75M $1.72M 08/09/2024
Enterprise Value: $8.64M $14.07M 06/12/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/09/2024
Misc 08/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 47,633,282 47,633,282 08/09/2024
Shares (FD): 59,306,948 59,306,948 08/09/2024
Insider Ownership: n/a 20% 08/09/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 10/01/2023 08/09/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/09/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/09/2024
Initial CapEx (Outstanding): $3.00M
35.63% of MCap		 $3.00M
21.66% of MCap 		08/09/2024
Funding Option: n/a n/a 08/09/2024
Documentation: none none 08/09/2024
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 5 04/21/2023

Resource Data

GOLD 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/09/2024
Measured & Indicated: 0.35M 0.35M 08/09/2024
Inferred: n/a n/a 08/09/2024
Reserves & Resources: 0.35M 0.35M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/09/2024
Measured & Indicated: 0.24M 0.24M 08/09/2024
Inferred: n/a n/a 08/09/2024
Reserves & Resources: 0.24M 0.24M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/09/2024
Extra Operating Cost: n/a n/a 08/09/2024
Total: $1,500 $1,500 08/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/09/2024
Open Pit (Avg): n/a 2.70 g/t 08/12/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/09/2024
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 08/09/2024
Annual Production: 15,000oz. 15,000oz. 08/09/2024
Cash Cost: $1,000 $1,000 08/09/2024
Extra Operating Cost: $500 $500 08/09/2024
SILVER 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/09/2024
Measured & Indicated: n/a n/a 08/09/2024
Inferred: n/a n/a 08/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/09/2024
Measured & Indicated: n/a n/a 08/09/2024
Inferred: n/a n/a 08/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/09/2024
Extra Operating Cost: n/a n/a 08/09/2024
Total: n/a n/a 08/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/09/2024
Open Pit (Avg): n/a n/a 08/12/2023
Recovery Rate: n/a n/a 08/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/09/2024
Annual Production: n/a n/a 08/09/2024
Cash Cost: n/a n/a 08/09/2024
Extra Operating Cost: n/a n/a 08/09/2024

Property

Last Analysis Data  (08/09/2024)
Stage Name Owned Au Ag Cu Notes
Exp Vila Nova 50% show
700,000 oz tailing project
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Vila Nova 50% show
700,000 oz tailing project

Profitability (by resource)

Proven &
Probable		 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $220.94M $434.73M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $220.94M $434.73M n/a
Max Profit / Current MCap: 26.236 31.383 n/a
Max Profit Per Share (Gold): $3.73 $7.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.73 $7.33 n/a
Total Free Profit Per Share: $3.53 $7.01 n/a
FD MCap / Gold Eq.: $35.38 $58.20 n/a
FD MCap / Silver Eq.: $0.40 $0.57 n/a
FD MCap / Per Metal
as % Spot Price:		 1.46% 1.75% n/a

Reserves &
Resources		 08/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $220.94M $434.73M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $220.94M $434.73M n/a
Max Profit / Current MCap: 26.236 31.383 n/a
Max Profit Per Share (Gold): $3.73 $7.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.73 $7.33 n/a
Total Free Profit Per Share: $3.53 $7.01 n/a
FD MCap / Gold Eq.: $35.38 $58.20 n/a
FD MCap / Silver Eq.: $0.40 $0.57 n/a
FD MCap / Per Metal
as % Spot Price:		 1.46% 1.75% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults