Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:JZR
CAD
OTCMKTS:JZRIF
USD
Description
JZR Gold Inc are a gold focused junior, near-term producer with one exploration property in Brazil. They have approximately 0.35Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.83M which is a rise of roughly 40% over the last four months. As of 08/09/2024 they have ~C$2M debt and ~C$1.71M cash. They have 48M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8.42M
$11.83M
08/09/2024
Total Assets:
$9.61M
$9.40M
08/09/2024
Total Liabilities:
$2.69M
$2.63M
08/09/2024
Current Assets:
$1.75M
$1.71M
08/09/2024
Current Liabilities:
$1.46M
$1.42M
08/09/2024
Total Debt:
$1.97M
$1.92M
08/09/2024
Cash:
$1.75M
$1.71M
08/09/2024
Enterprise Value:
$8.64M
$12.04M
05/20/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/09/2024
Misc
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
47,633,282
47,633,282
08/09/2024
Shares (FD):
59,306,948
59,306,948
08/09/2024
Insider Ownership:
n/a
20%
08/09/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
10/01/2023
08/09/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/09/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/09/2024
Initial CapEx (Outstanding):
$3.00M35.63% of MCap
$3.00M25.37% of MCap
08/09/2024
Funding Option:
n/a
n/a
08/09/2024
Documentation:
none
none
08/09/2024
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
5
04/21/2023
Resource Data
GOLD
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/09/2024
Measured & Indicated:
0.35M
0.35M
08/09/2024
Inferred:
n/a
n/a
08/09/2024
Reserves & Resources:
0.35M
0.35M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/09/2024
Measured & Indicated:
0.24M
0.24M
08/09/2024
Inferred:
n/a
n/a
08/09/2024
Reserves & Resources:
0.24M
0.24M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/09/2024
Extra Operating Cost:
n/a
n/a
08/09/2024
Total:
$1,500
$1,500
08/09/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/09/2024
Open Pit (Avg):
n/a
2.70 g/t
08/12/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
08/09/2024
F U T U R E
Proven & Probable:
0.35M
0.35M
08/09/2024
Annual Production:
15,000oz.
15,000oz.
08/09/2024
Cash Cost:
$1,000
$1,000
08/09/2024
Extra Operating Cost:
$500
$500
08/09/2024
SILVER
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/09/2024
Measured & Indicated:
n/a
n/a
08/09/2024
Inferred:
n/a
n/a
08/09/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/09/2024
Measured & Indicated:
n/a
n/a
08/09/2024
Inferred:
n/a
n/a
08/09/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/09/2024
Extra Operating Cost:
n/a
n/a
08/09/2024
Total:
n/a
n/a
08/09/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/09/2024
Open Pit (Avg):
n/a
n/a
08/12/2023
Recovery Rate:
n/a
n/a
08/09/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/09/2024
Annual Production:
n/a
n/a
08/09/2024
Cash Cost:
n/a
n/a
08/09/2024
Extra Operating Cost:
n/a
n/a
08/09/2024
Property
Last Analysis Data (08/09/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Vila Nova
50% (guess)
n/a
show
700,000 oz tailing project
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Vila Nova
50% (guess)
n/a
show
700,000 oz tailing project
Profitability (by resource)
Proven & Probable
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$220.94M
$272.82M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$220.94M
$272.82M
n/a
Max Profit / Current MCap:
26.236
23.070
n/a
Max Profit Per Share (Gold):
$3.73
$4.60
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.73
$4.60
n/a
Total Free Profit Per Share:
$3.53
$4.32
n/a
FD MCap / Gold Eq.:
$35.38
$49.69
n/a
FD MCap / Silver Eq.:
$0.40
$0.58
n/a
FD MCap / Per Metal as % Spot Price:
1.46%
1.88%
n/a
Reserves & Resources
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$220.94M
$272.82M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$220.94M
$272.82M
n/a
Max Profit / Current MCap:
26.236
23.070
n/a
Max Profit Per Share (Gold):
$3.73
$4.60
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.73
$4.60
n/a
Total Free Profit Per Share:
$3.53
$4.32
n/a
FD MCap / Gold Eq.:
$35.38
$49.69
n/a
FD MCap / Silver Eq.:
$0.40
$0.58
n/a
FD MCap / Per Metal as % Spot Price:
1.46%
1.88%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/09/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7282
CAD 0.7121
12/03/2024
Spot Gold:
$2,428.30
$2,646.30
12/03/2024
Spot Silver:
$27.50
$30.97
12/03/2024
Gold:Silver Ratio:
88.30
85.45
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: