Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

JZR Gold Inc

www: jzrgold.com   email: admin@jzrgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:JZR CAD
OTCMKTS:JZRIF USD

Description

JZR Gold Inc are a gold focused junior, near-term producer with one exploration property in Brazil. They have approximately 0.35Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.76M which is a fall of roughly 6% over the last four weeks. As of 08/22/2025 they have ~C$0M debt and ~C$0.16M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $17.80M $16.76M 08/22/2025 $-1.04M
MCap (OS): $15.59M $14.68M 08/22/2025 $-0.91M
Total Assets: $9.86M $9.93M 08/22/2025 $0.08M
Total Liabilities: $2.01M $2.03M 08/22/2025 $0.02M
Current Assets: $0.24M $0.25M 08/22/2025 $0.00M
Current Liabilities: $2.01M $2.03M 08/22/2025 $0.02M
Total Debt: $0.01M $0.01M 08/22/2025 $0.00M
Cash: $0.15M $0.16M 08/22/2025 $0.00M
Debt (Net): $-0.15M $-0.15M $0.00M
Enterprise Value: $17.65M $16.61M 07/12/1970 $-1.04M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/22/2025 n/a
Misc 08/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 71,015,394 71,015,394 08/22/2025 0
Shares (FD): 81,098,560 81,098,560 08/22/2025 0
Insider Ownership: n/a 20% 08/22/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 10/01/2023 08/22/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/22/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/22/2025 0
Development Phase: none none 08/22/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 04/24/2023 0
Cash Flow Multiple: 5 5 04/21/2023 0.00

Resource Data

GOLD 08/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/22/2025 0.00M
Measured & Indicated: 0.35M 0.35M 08/22/2025 0.00M
Inferred: n/a n/a 08/22/2025 0.00M
Reserves & Resources: 0.35M 0.35M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/22/2025 0.00M
Measured & Indicated: 0.24M 0.24M 08/22/2025 0.00M
Inferred: n/a n/a 08/22/2025 0.00M
Reserves & Resources: 0.24M 0.24M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2025 $0.00
Extra Operating Cost: n/a n/a 08/22/2025 $0.00
Total: $1,500 $1,500 08/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/22/2025 n/a
Open Pit (Avg): n/a 2.70 g/t 08/12/2023 2.70 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 08/22/2025 0.00M
Annual Production: 15,000oz. 15,000oz. 08/22/2025 0oz.
Cash Cost: $1,000 $1,000 08/22/2025 $0
Extra Operating Cost: $500 $500 08/22/2025 $0
SILVER 08/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/22/2025 0.00M
Measured & Indicated: n/a n/a 08/22/2025 0.00M
Inferred: n/a n/a 08/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/22/2025 0.00M
Measured & Indicated: n/a n/a 08/22/2025 0.00M
Inferred: n/a n/a 08/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2025 $0.00
Extra Operating Cost: n/a n/a 08/22/2025 $0.00
Total: n/a n/a 08/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/22/2025 n/a
Open Pit (Avg): n/a n/a 08/12/2023 n/a
Recovery Rate: n/a n/a 08/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/22/2025 0.00M
Annual Production: n/a n/a 08/22/2025 n/a
Cash Cost: n/a n/a 08/22/2025 n/a
Extra Operating Cost: n/a n/a 08/22/2025 n/a

Property

Last Analysis Data  (08/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Vila Nova
50 show
700,000 oz tailing project
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Vila Nova
50 show
700,000 oz tailing project

Profitability (by resource)

Proven &
Probable		 08/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.18M
Maximum Profit (Gold): $444.25M $511.88M n/a $67.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $444.25M $511.88M n/a $67.63M
Max Profit / Current MCap: 24.957 30.542 n/a 5.585
Max Profit Per Share (Gold): $5.48 $6.31 n/a $0.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.48 $6.31 n/a $0.83
Total Free Profit Per Share: $5.17 $6.03 n/a $0.85
FD MCap / Gold Eq.: $74.79 $70.42 n/a $-4.37
FD MCap / Silver Eq.: $0.86 $0.80 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 2.22% 1.93% n/a -0.29%
EV / Gold Eq.: $74.17 $69.80 n/a $-4.38
EV / Silver Eq.: $0.85 $0.80 n/a $-0.06
EV / Per Metal
as % Spot Price:		 2.20% 1.91% n/a -0.29%

Reserves &
Resources		 08/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.18M
Maximum Profit (Gold): $444.25M $511.88M n/a $67.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $444.25M $511.88M n/a $67.63M
Max Profit / Current MCap: 24.957 30.542 n/a 5.585
Max Profit Per Share (Gold): $5.48 $6.31 n/a $0.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.48 $6.31 n/a $0.83
Total Free Profit Per Share: $5.17 $6.03 n/a $0.85
FD MCap / Gold Eq.: $74.79 $70.42 n/a $-4.37
FD MCap / Silver Eq.: $0.86 $0.80 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 2.22% 1.93% n/a -0.29%
EV / Gold Eq.: $74.17 $69.80 n/a $-4.38
EV / Silver Eq.: $0.85 $0.80 n/a $-0.06
EV / Per Metal
as % Spot Price:		 2.20% 1.91% n/a -0.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×