Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:PHNM
CAD
OTCMKTS:PHNMF
USD
Description
Phenom Resources Corp are a junior, project generator looking for gold with five exploration properties in USA. They have a market capitalisation of ~C$21.39M which is a fall of roughly 27% over the last five months. As of 07/15/2025 they have no debt and ~C$1.14M cash. They have 113M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$29.46M
$21.39M
07/15/2025
MCap (OS):
$23.12M
$16.79M
07/15/2025
Total Assets:
$15.78M
$15.65M
07/15/2025
Total Liabilities:
$0.18M
$0.18M
07/15/2025
Current Assets:
$1.25M
$1.24M
07/15/2025
Current Liabilities:
$0.18M
$0.17M
07/15/2025
Total Debt:
$0.00M
$0.00M
07/15/2025
Cash:
$1.15M
$1.14M
07/15/2025
Debt (Net):
$-1.15M
$-1.14M
Enterprise Value:
$28.32M
$20.26M
08/23/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/15/2025
Misc
07/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
113,055,664
113,055,664
07/15/2025
Shares (FD):
144,076,167
144,076,167
07/15/2025
Insider Ownership:
n/a
20%
07/15/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
07/15/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/15/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/15/2025
Development Phase:
none
none
07/15/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
07/15/2025
Resource Data
GOLD
07/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/15/2025
Measured & Indicated:
n/a
n/a
07/15/2025
Inferred:
n/a
n/a
07/15/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/15/2025
Measured & Indicated:
n/a
n/a
07/15/2025
Inferred:
n/a
n/a
07/15/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/15/2025
Extra Operating Cost:
n/a
n/a
07/15/2025
Total:
n/a
n/a
07/15/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/15/2025
Open Pit (Avg):
n/a
n/a
07/02/2023
Recovery Rate:
n/a
n/a
07/15/2025
F U T U R E
Proven & Probable:
n/a
n/a
07/15/2025
Annual Production:
n/a
n/a
07/15/2025
Cash Cost:
n/a
n/a
07/15/2025
Extra Operating Cost:
n/a
n/a
07/15/2025
SILVER
07/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/15/2025
Measured & Indicated:
n/a
n/a
07/15/2025
Inferred:
n/a
n/a
07/15/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/15/2025
Measured & Indicated:
n/a
n/a
07/15/2025
Inferred:
n/a
n/a
07/15/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/15/2025
Extra Operating Cost:
n/a
n/a
07/15/2025
Total:
n/a
n/a
07/15/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/15/2025
Open Pit (Avg):
n/a
n/a
07/02/2023
Recovery Rate:
n/a
n/a
07/15/2025
F U T U R E
Proven & Probable:
n/a
n/a
07/15/2025
Annual Production:
n/a
n/a
07/15/2025
Cash Cost:
n/a
n/a
07/15/2025
Extra Operating Cost:
n/a
n/a
07/15/2025
Property
Last Analysis Data (07/15/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Carlin Vanadium
Nevada
100 (guess)
n/a
show
Size: 1,000 ha
Exp
Crescent Valley
Nevada
100 (guess)
n/a
n/a
Exp
Dobbin Gold
Nevada
100 (guess)
n/a
show
Previously explored by Newmont in the 1980's.
Exp
King Solomon Gold
Nevada
100 (guess)
n/a
show
Near-surface target in Paleozoic carbonate package
including highly altered Roberts Mountains Formation • Surface samples up to 8.4 g/t Au from jasperoid within 9 km2 area of gold-in-soil anomaly with
pathfinder minerals (Au-Ag-As-Sb-Ba-Hg-TI) • Previous explorers focused with shallow drilling in overlying volcanics which do host
shallow gold intercepts (ex. 67.1m at 0.5 g/t Au) - 113 shallow drill holes to date • Gold in volcanics indicates a bigger gold system in underlying carbonate package (ex.
carbonate intercept 80.8 m at 0.8 g/t Au - ended in mineralization)
• Historic antimony mine
Exp
West jerome
Arizona
100 (guess)
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Carlin Vanadium
Nevada
100 (guess)
n/a
show
Size: 1,000 ha
Exp
Crescent Valley
Nevada
100 (guess)
n/a
n/a
Exp
Dobbin Gold
Nevada
100 (guess)
n/a
show
Previously explored by Newmont in the 1980's.
Exp
King Solomon Gold
Nevada
100 (guess)
n/a
show
Near-surface target in Paleozoic carbonate package
including highly altered Roberts Mountains Formation • Surface samples up to 8.4 g/t Au from jasperoid within 9 km2 area of gold-in-soil anomaly with
pathfinder minerals (Au-Ag-As-Sb-Ba-Hg-TI) • Previous explorers focused with shallow drilling in overlying volcanics which do host
shallow gold intercepts (ex. 67.1m at 0.5 g/t Au) - 113 shallow drill holes to date • Gold in volcanics indicates a bigger gold system in underlying carbonate package (ex.
carbonate intercept 80.8 m at 0.8 g/t Au - ended in mineralization)
• Historic antimony mine
Exp
West jerome
Arizona
100 (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
07/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
07/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7303
CAD 0.7243
12/11/2025
Spot Gold:
$3,335.10
$4,258.81
12/11/2025
Spot Silver:
$37.88
$63.09
12/11/2025
Gold:Silver Ratio:
88.04
67.50
12/11/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow