Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BGD
AUD
Description
Barton Gold Ltd are a gold focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$23.82M which is a fall of roughly 20% over the last three weeks. As of 06/05/2022 they have no debt and ~A$6.2M cash. They have 176M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$29.79M
$23.82M
06/05/2022
$-5.97M
Total Assets:
$7.24M
$6.88M
06/05/2022
$-0.36M
Total Liabilities:
$0.07M
$0.07M
06/05/2022
$0.00M
Current Assets:
$6.52M
$6.20M
06/05/2022
$-0.32M
Current Liabilities:
$0.07M
$0.07M
06/05/2022
$0.00M
Total Debt:
$0.00M
$0.00M
06/05/2022
$0.00M
Cash:
$6.52M
$6.20M
06/05/2022
$-0.32M
Enterprise Value:
$23.27M
$17.62M
07/23/1970
$-5.65M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/05/2022
0.00%
Misc
06/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
176,000,000
176,000,000
06/05/2022
0
Shares (FD):
187,000,000
187,000,000
06/05/2022
0
Insider Ownership:
n/a
33%
06/05/2022
33%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/05/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/05/2022
0
Initial CapEx (Outstanding):
n/a
n/a
06/05/2022
n/a
Funding Option:
n/a
n/a
06/05/2022
n/a
Documentation:
none
none
06/05/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
06/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/05/2022
0.00M
Measured & Indicated:
0.60M
0.60M
06/05/2022
0.00M
Inferred:
0.40M
0.40M
06/05/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/05/2022
0.00M
Measured & Indicated:
0.43M
0.43M
06/05/2022
0.00M
Inferred:
0.18M
0.18M
06/05/2022
0.00M
Reserves & Resources:
0.61M
0.61M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/05/2022
$0.00
Average Grade:
1.10 g/t
1.10 g/t
06/05/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/05/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
06/05/2022
0.00M
Annual Production:
60,000oz.
60,000oz.
06/05/2022
0oz.
Cash Cost:
$900
$900
06/05/2022
$0
Extra Operating Cost:
$450
$450
06/05/2022
$0
SILVER
06/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/05/2022
0.00M
Measured & Indicated:
n/a
n/a
06/05/2022
0.00M
Inferred:
n/a
n/a
06/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/05/2022
0.00M
Measured & Indicated:
n/a
n/a
06/05/2022
0.00M
Inferred:
n/a
n/a
06/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/05/2022
$0.00
Average Grade:
n/a
n/a
06/05/2022
n/a
Recovery Rate:
n/a
n/a
06/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/05/2022
0.00M
Annual Production:
n/a
n/a
06/05/2022
n/a
Cash Cost:
n/a
n/a
06/05/2022
n/a
Extra Operating Cost:
n/a
n/a
06/05/2022
n/a
Property
Last Analysis Data (06/05/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
South Australia , Australia
Tunkillia
100% (guess)
125,000
Open Pit
show
1 million oz at 1.1 gpt
Growing in size
Exploration
South Australia , Australia
Tarcoola
100% (guess)
120,000
Open Pit
show
Drilling discovery
Total Land Package Size (ha):
245,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
South Australia , Australia
Tunkillia
100% (guess)
125,000
Open Pit
show
1 million oz at 1.1 gpt
Growing in size
Exploration
South Australia , Australia
Tarcoola
100% (guess)
120,000
Open Pit
show
Drilling discovery
Total Land Package Size (ha):
245,000
Profitability (by resource)
Proven & Probable
06/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.25M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.18M
Maximum Profit (Gold):
$106.24M
$103.30M
n/a
$-2.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$106.24M
$103.30M
n/a
$-2.94M
Max Profit / Current MCap:
3.567
4.337
n/a
0.770
Max Profit Per Share (Gold):
$0.57
$0.55
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.57
$0.55
n/a
$-0.02
Total Free Profit Per Share:
$0.35
$0.37
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$68.95
$55.13
n/a
$-13.82
FD Mkt. Cap / Silver Eq.:
$0.81
$0.65
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
3.72%
3.00%
n/a
-0.72%
Reserves & Resources
06/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.42M
P L A U S I B L E
Gold Eq. Oz.:
0.61M
0.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.26M
Maximum Profit (Gold):
$150.51M
$146.34M
n/a
$-4.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$150.51M
$146.34M
n/a
$-4.17M
Max Profit / Current MCap:
5.053
6.144
n/a
1.091
Max Profit Per Share (Gold):
$0.80
$0.78
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.80
$0.78
n/a
$-0.02
Total Free Profit Per Share:
$0.58
$0.60
n/a
$0.01
FD Mkt. Cap / Gold Eq.:
$48.67
$38.92
n/a
$-9.76
FD Mkt. Cap / Silver Eq.:
$0.57
$0.46
n/a
$-0.12
FD Mkt. Cap / Per Metal as % Spot Price:
2.63%
2.12%
n/a
-0.51%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7241
AUD 0.6885
06/29/2022
Spot Gold:
$1,851.90
$1,838.00
06/29/2022
$-13.90
Spot Silver:
$21.83
$21.56
06/29/2022
$-0.27
Gold:Silver Ratio:
84.83
85.25
06/29/2022
0.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: