Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Lavras Gold Corp

www: lavrasgold.com   email: info@lavrasgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LGC CAD
OTCMKTS:LGCFF USD

Description

Lavras Gold Corp are a gold focused junior, late stage developer with one mine in development in Brazil. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$82.35M which is a fall of roughly 11% over the last two weeks. As of 06/12/2026 they have no debt and ~C$6.34M cash. They have 62M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/12/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $92.51M $82.35M 06/12/2026 $-10.15M
MCap (OS): $87.18M $77.61M 06/12/2026 $-9.57M
Total Assets: $7.15M $7.05M 06/12/2026 $-0.10M
Total Liabilities: $0.07M $0.07M 06/12/2026 $0.00M
Current Assets: $6.44M $6.34M 06/12/2026 $-0.09M
Current Liabilities: $0.07M $0.07M 06/12/2026 $0.00M
Total Debt: $0.00M $0.00M 06/12/2026 $0.00M
Cash: $6.44M $6.34M 06/12/2026 $-0.09M
Debt (Net): $-6.44M $-6.34M $0.09M
Enterprise Value: $86.07M $76.01M $-10.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/12/2026 n/a
Misc 06/12/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 62,202,883 62,202,883 06/12/2026 0
Shares (FD): 66,000,000 66,000,000 06/12/2026 0
Insider Ownership: 35% 35% 06/12/2026 n/a
Dividend (Annual): n/a n/a 06/12/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 06/12/2026 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/12/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/12/2026
Development Phase: Advanced Drilling Advanced Drilling 06/12/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 10
Developer: Likely Path to Production
10
Developer: Likely Path to Production
06/12/2026 0
Cash Flow Multiple: 3.5 3.5 06/12/2026 0.00

Resource Data

GOLD 06/12/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/12/2026 0.00M
Measured & Indicated: 0.50M 0.50M 06/12/2026 0.00M
Inferred: 0.50M 0.50M 06/12/2026 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/12/2026 0.00M
Measured & Indicated: 0.32M 0.32M 06/12/2026 0.00M
Inferred: 0.20M 0.20M 06/12/2026 0.00M
Reserves & Resources: 0.52M 0.52M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/12/2026 $0.00
Extra Operating Cost: n/a n/a 06/12/2026 $0.00
Total: $2,500 $2,500 06/12/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): 3.00 g/t 3.00 g/t 06/12/2026 n/a
Open Pit (Avg): n/a 0.80 g/t 06/12/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/12/2026 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 06/12/2026 0.00M
Annual Production: 100,000oz. 100,000oz. 06/12/2026 0oz.
Cash Cost: $1,500 $1,500 06/12/2026 $0
Extra Operating Cost: $1,000 $1,000 06/12/2026 $0
SILVER 06/12/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/12/2026 0.00M
Measured & Indicated: n/a n/a 06/12/2026 0.00M
Inferred: n/a n/a 06/12/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/12/2026 0.00M
Measured & Indicated: n/a n/a 06/12/2026 0.00M
Inferred: n/a n/a 06/12/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/12/2026 $0.00
Extra Operating Cost: n/a n/a 06/12/2026 $0.00
Total: n/a n/a 06/12/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 06/12/2026 n/a
Open Pit (Avg): n/a n/a 06/12/2026 n/a
Recovery Rate: n/a n/a 06/12/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/12/2026 0.00M
Annual Production: n/a n/a 06/12/2026 n/a
Cash Cost: n/a n/a 06/12/2026 n/a
Extra Operating Cost: n/a n/a 06/12/2026 n/a

Property

Last Analysis Data  (06/12/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Lavras Do Sul
100 show
1 million oz (.8 gpt)
Growing in size

Size: 22,000 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Lavras Do Sul
100 show
1 million oz (.8 gpt)
Growing in size

Size: 22,000 ha

Profitability (by resource)

Proven &
Probable
06/12/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/12/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.26M
Maximum Profit (Gold): $550.22M $508.73M n/a $-41.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $550.22M $508.73M n/a $-41.49M
Max Profit / Current MCap: 5.948 6.177 n/a 0.230
Max Profit Per Share (Gold): $8.34 $7.71 n/a $-0.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.34 $7.71 n/a $-0.63
Total Free Profit Per Share: $6.38 $5.94 n/a $-0.44
FD MCap / Gold Eq.: $289.08 $257.35 n/a $-31.73
FD MCap / Silver Eq.: $4.67 $3.73 n/a $-0.94
FD MCap / Per Metal
as % Spot Price:
6.85% 6.29% n/a -0.56%
EV / Gold Eq.: $268.97 $237.52 n/a $-31.45
EV / Silver Eq.: $4.34 $3.44 n/a $-0.90
EV / Per Metal
as % Spot Price:
6.37% 5.81% n/a -0.57%

Reserves &
Resources
06/12/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.52M 0.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.68M
Maximum Profit (Gold): $894.11M $826.69M n/a $-67.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $894.11M $826.69M n/a $-67.43M
Max Profit / Current MCap: 9.665 10.038 n/a 0.373
Max Profit Per Share (Gold): $13.55 $12.53 n/a $-1.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.55 $12.53 n/a $-1.02
Total Free Profit Per Share: $11.59 $10.76 n/a $-0.83
FD MCap / Gold Eq.: $177.90 $158.37 n/a $-19.53
FD MCap / Silver Eq.: $2.87 $2.30 n/a $-0.58
FD MCap / Per Metal
as % Spot Price:
4.22% 3.87% n/a -0.34%
EV / Gold Eq.: $165.52 $146.17 n/a $-19.35
EV / Silver Eq.: $2.67 $2.12 n/a $-0.55
EV / Per Metal
as % Spot Price:
3.92% 3.57% n/a -0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×