Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:LGC
CAD
OTCMKTS:LGCFF
USD
Description
Lavras Gold Corp are a gold focused junior, late stage developer with one mine in development in Brazil. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$82.35M which is a fall of roughly 11% over the last two weeks. As of 06/12/2026 they have no debt and ~C$6.34M cash. They have 62M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/12/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$92.51M
$82.35M
06/12/2026
$-10.15M
MCap (OS):
$87.18M
$77.61M
06/12/2026
$-9.57M
Total Assets:
$7.15M
$7.05M
06/12/2026
$-0.10M
Total Liabilities:
$0.07M
$0.07M
06/12/2026
$0.00M
Current Assets:
$6.44M
$6.34M
06/12/2026
$-0.09M
Current Liabilities:
$0.07M
$0.07M
06/12/2026
$0.00M
Total Debt:
$0.00M
$0.00M
06/12/2026
$0.00M
Cash:
$6.44M
$6.34M
06/12/2026
$-0.09M
Debt (Net):
$-6.44M
$-6.34M
$0.09M
Enterprise Value:
$86.07M
$76.01M
$-10.06M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/12/2026
n/a
Misc
06/12/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
62,202,883
62,202,883
06/12/2026
0
Shares (FD):
66,000,000
66,000,000
06/12/2026
0
Insider Ownership:
35%
35%
06/12/2026
n/a
Dividend (Annual):
n/a
n/a
06/12/2026
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2030
06/12/2026
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/12/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/12/2026
Development Phase:
Advanced Drilling
Advanced Drilling
06/12/2026
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
06/12/2026
0
Cash Flow Multiple:
3.5
3.5
06/12/2026
0.00
Resource Data
GOLD
06/12/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/12/2026
0.00M
Measured & Indicated:
0.50M
0.50M
06/12/2026
0.00M
Inferred:
0.50M
0.50M
06/12/2026
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/12/2026
0.00M
Measured & Indicated:
0.32M
0.32M
06/12/2026
0.00M
Inferred:
0.20M
0.20M
06/12/2026
0.00M
Reserves & Resources:
0.52M
0.52M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/12/2026
$0.00
Extra Operating Cost:
n/a
n/a
06/12/2026
$0.00
Total:
$2,500
$2,500
06/12/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
06/12/2026
n/a
Open Pit (Avg):
n/a
0.80 g/t
06/12/2026
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/12/2026
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
06/12/2026
0.00M
Annual Production:
100,000oz.
100,000oz.
06/12/2026
0oz.
Cash Cost:
$1,500
$1,500
06/12/2026
$0
Extra Operating Cost:
$1,000
$1,000
06/12/2026
$0
SILVER
06/12/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/12/2026
0.00M
Measured & Indicated:
n/a
n/a
06/12/2026
0.00M
Inferred:
n/a
n/a
06/12/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/12/2026
0.00M
Measured & Indicated:
n/a
n/a
06/12/2026
0.00M
Inferred:
n/a
n/a
06/12/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/12/2026
$0.00
Extra Operating Cost:
n/a
n/a
06/12/2026
$0.00
Total:
n/a
n/a
06/12/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/12/2026
n/a
Open Pit (Avg):
n/a
n/a
06/12/2026
n/a
Recovery Rate:
n/a
n/a
06/12/2026
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/12/2026
0.00M
Annual Production:
n/a
n/a
06/12/2026
n/a
Cash Cost:
n/a
n/a
06/12/2026
n/a
Extra Operating Cost:
n/a
n/a
06/12/2026
n/a
Property
Last Analysis Data (06/12/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Lavras Do Sul
Brazil
100 (guess)
Both
show
1 million oz (.8 gpt)
Growing in size Size: 22,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Lavras Do Sul
Brazil
100 (guess)
Both
show
1 million oz (.8 gpt)
Growing in size Size: 22,000 ha
Profitability (by resource)
Proven & Probable
06/12/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/12/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.54M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.26M
Maximum Profit (Gold):
$550.22M
$508.73M
n/a
$-41.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$550.22M
$508.73M
n/a
$-41.49M
Max Profit / Current MCap:
5.948
6.177
n/a
0.230
Max Profit Per Share (Gold):
$8.34
$7.71
n/a
$-0.63
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.34
$7.71
n/a
$-0.63
Total Free Profit Per Share:
$6.38
$5.94
n/a
$-0.44
FD MCap / Gold Eq.:
$289.08
$257.35
n/a
$-31.73
FD MCap / Silver Eq.:
$4.67
$3.73
n/a
$-0.94
FD MCap / Per Metal as % Spot Price:
6.85%
6.29%
n/a
-0.56%
EV / Gold Eq.:
$268.97
$237.52
n/a
$-31.45
EV / Silver Eq.:
$4.34
$3.44
n/a
$-0.90
EV / Per Metal as % Spot Price:
6.37%
5.81%
n/a
-0.57%
Reserves & Resources
06/12/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.07M
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.68M
Maximum Profit (Gold):
$894.11M
$826.69M
n/a
$-67.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$894.11M
$826.69M
n/a
$-67.43M
Max Profit / Current MCap:
9.665
10.038
n/a
0.373
Max Profit Per Share (Gold):
$13.55
$12.53
n/a
$-1.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.55
$12.53
n/a
$-1.02
Total Free Profit Per Share:
$11.59
$10.76
n/a
$-0.83
FD MCap / Gold Eq.:
$177.90
$158.37
n/a
$-19.53
FD MCap / Silver Eq.:
$2.87
$2.30
n/a
$-0.58
FD MCap / Per Metal as % Spot Price:
4.22%
3.87%
n/a
-0.34%
EV / Gold Eq.:
$165.52
$146.17
n/a
$-19.35
EV / Silver Eq.:
$2.67
$2.12
n/a
$-0.55
EV / Per Metal as % Spot Price:
3.92%
3.57%
n/a
-0.35%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/12/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7151
CAD 0.7050
06/27/2026
Spot Gold:
$4,219.45
$4,089.78
06/27/2026
$-129.67
Spot Silver:
$68.13
$59.27
06/27/2026
$-8.86
Gold:Silver Ratio:
61.93
69.00
06/27/2026
7.07
Spot Gold (Future):
$7,000.00
$7,000.00
$0.00
Spot Silver (Future):
$200.00
$200.00
$0.00
Gold:Silver Ratio (Future):
35.00
35.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow