Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lahontan Gold Corp

www: lahontangoldcorp.com   email: info@lahontangoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LG CAD
OTCMKTS:LGCXF USD

Description

Lahontan Gold Corp are a gold focused junior, late stage developer with four exploration properties in USA. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$46.96M which is a rise of roughly 96% over the last five months. As of 06/12/2025 they have no debt and ~$3M cash. They have 334M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/12/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $23.93M $46.96M 10/28/2025 $23.03M
MCap (OS): $17.71M $41.72M 10/28/2025 $24.00M
Total Assets: $1.46M $21.00M 10/28/2025 $19.54M
Total Liabilities: $0.07M $1.50M 10/28/2025 $1.43M
Current Assets: $1.46M $3.00M 10/28/2025 $1.54M
Current Liabilities: $0.07M $1.00M 10/28/2025 $0.93M
Total Debt: $0.00M $0.00M 06/12/2025 $0.00M
Cash: $1.46M $3.00M 10/28/2025 $1.54M
Debt (Net): $-1.46M $-3.00M $-1.54M
Enterprise Value: $22.47M $43.96M 05/24/1971 $21.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/12/2025 n/a
Misc 06/12/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 285,000,000 334,000,000 10/28/2025 49,000,000
Shares (FD): 385,000,000 376,000,000 10/28/2025 -9,000,000
Insider Ownership: n/a 35% 10/28/2025 35%
Dividend (Annual): n/a n/a 10/28/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 06/12/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2025 0
Development Phase: none PEA Released 08/23/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/11/2025 0
Cash Flow Multiple: 2.5 4 10/28/2025 1.50

Resource Data

GOLD 06/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/12/2025 0.00M
Measured & Indicated: 1.50M 1.50M 06/12/2025 0.00M
Inferred: 0.40M 0.40M 06/12/2025 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/12/2025 0.00M
Measured & Indicated: 1.02M 1.02M 06/12/2025 0.00M
Inferred: 0.17M 0.17M 06/12/2025 0.00M
Reserves & Resources: 1.19M 1.19M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/12/2025 $0.00
Extra Operating Cost: n/a n/a 06/12/2025 $0.00
Total: $2,000 $2,000 06/12/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/12/2025 n/a
Open Pit (Avg): n/a 0.90 g/t 12/21/2024 0.90 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/28/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/12/2025 0.00M
Annual Production: 80,000oz. 80,000oz. 06/12/2025 0oz.
Cash Cost: $1,250 $1,250 06/12/2025 $0
Extra Operating Cost: $750 $750 06/12/2025 $0
SILVER 06/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/12/2025 0.00M
Measured & Indicated: n/a n/a 06/12/2025 0.00M
Inferred: n/a n/a 06/12/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/12/2025 0.00M
Measured & Indicated: n/a n/a 06/12/2025 0.00M
Inferred: n/a n/a 06/12/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/12/2025 $0.00
Extra Operating Cost: n/a n/a 06/12/2025 $0.00
Total: n/a n/a 06/12/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/12/2025 n/a
Open Pit (Avg): n/a n/a 06/04/2023 n/a
Recovery Rate: n/a n/a 06/12/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/12/2025 0.00M
Annual Production: n/a n/a 06/12/2025 n/a
Cash Cost: n/a n/a 06/12/2025 n/a
Extra Operating Cost: n/a n/a 06/12/2025 n/a

Property

Last Analysis Data  (06/12/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moho
100 show
Early exploration

Size: 900 ha
Exp Redlich
100 show
16 million oz historical resource

Past producing mine

Size: 400 ha
Exp Santa Fe
100 show
Drilling discovery

Size: 2,600 ha
Exp Santa Fe West
100 show
Drilling a discovery

Size: 1,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moho
100 show
Early exploration

Size: 900 ha
Exp Redlich
100 show
16 million oz historical resource

Past producing mine

Size: 400 ha
Exp Santa Fe
100 135.00 show
Drilling discovery

Size: 2,600 ha
Exp Santa Fe West
100 show
Drilling a discovery

Size: 1,500 ha

Profitability (by resource)

Proven &
Probable		 06/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -14.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.02M
Maximum Profit (Gold): $1,395.56M $2,032.38M n/a $636.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,395.56M $2,032.38M n/a $636.82M
Max Profit / Current MCap: 58.325 43.277 n/a -15.048
Max Profit Per Share (Gold): $3.62 $5.41 n/a $1.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.62 $5.41 n/a $1.78
Total Free Profit Per Share: $3.54 $5.23 n/a $1.69
FD MCap / Gold Eq.: $23.46 $46.04 n/a $22.58
FD MCap / Silver Eq.: $0.25 $0.56 n/a $0.30
FD MCap / Per Metal
as % Spot Price:		 0.70% 1.15% n/a 0.46%
EV / Gold Eq.: $22.02 $43.10 n/a $21.08
EV / Silver Eq.: $0.24 $0.52 n/a $0.28
EV / Per Metal
as % Spot Price:		 0.65% 1.08% n/a 0.43%

Reserves &
Resources		 06/12/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -18.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.19M 1.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.69M
Maximum Profit (Gold): $1,628.16M $2,371.11M n/a $742.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,628.16M $2,371.11M n/a $742.95M
Max Profit / Current MCap: 68.046 50.490 n/a -17.556
Max Profit Per Share (Gold): $4.23 $6.31 n/a $2.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.23 $6.31 n/a $2.08
Total Free Profit Per Share: $4.14 $6.13 n/a $1.99
FD MCap / Gold Eq.: $20.11 $39.46 n/a $19.36
FD MCap / Silver Eq.: $0.22 $0.48 n/a $0.26
FD MCap / Per Metal
as % Spot Price:		 0.60% 0.99% n/a 0.39%
EV / Gold Eq.: $18.88 $36.94 n/a $18.06
EV / Silver Eq.: $0.20 $0.45 n/a $0.24
EV / Per Metal
as % Spot Price:		 0.56% 0.93% n/a 0.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults