Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Lahontan Gold Corp

www: lahontangoldcorp.com   email: info@lahontangoldcorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LG CAD
OTCMKTS:LGCXF USD

Description

Lahontan Gold Corp are a gold focused junior, late stage developer with four exploration properties in USA. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$58.27M which is a rise of roughly 144% over the last seven months. As of 06/12/2025 they have no debt and ~$3M cash. They have 356M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $23.93M $58.27M 01/06/2026
MCap (OS): $17.71M $52.47M 01/06/2026
Total Assets: $1.46M $21.00M 10/28/2025
Total Liabilities: $0.07M $1.50M 10/28/2025
Current Assets: $1.46M $3.00M 10/28/2025
Current Liabilities: $0.07M $1.00M 10/28/2025
Total Debt: $0.00M $0.00M 06/12/2025
Cash: $1.46M $3.00M 10/28/2025
Debt (Net): $-1.46M $-3.00M
Enterprise Value: $22.47M $55.27M 10/02/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/12/2025
Misc 06/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 285,000,000 355,670,914 01/06/2026
Shares (FD): 385,000,000 395,000,000 01/06/2026
Insider Ownership: n/a 35% 01/06/2026
Dividend (Annual): n/a n/a 01/06/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 06/12/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2025
Development Phase: none PEA Released 08/23/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/11/2025
Cash Flow Multiple: 2.5 5 01/06/2026

Resource Data

GOLD 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/12/2025
Measured & Indicated: 1.50M 1.50M 06/12/2025
Inferred: 0.40M 0.40M 06/12/2025
Reserves & Resources: 1.90M 1.90M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/12/2025
Measured & Indicated: 1.02M 1.02M 06/12/2025
Inferred: 0.17M 0.17M 06/12/2025
Reserves & Resources: 1.19M 1.19M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/12/2025
Extra Operating Cost: n/a n/a 06/12/2025
Total: $2,000 $2,000 06/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/12/2025
Open Pit (Avg): n/a 0.90 g/t 12/21/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/28/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/12/2025
Annual Production: 80,000oz. 80,000oz. 06/12/2025
Cash Cost: $1,250 $1,250 06/12/2025
Extra Operating Cost: $750 $750 06/12/2025
SILVER 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/12/2025
Measured & Indicated: n/a n/a 06/12/2025
Inferred: n/a n/a 06/12/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/12/2025
Measured & Indicated: n/a n/a 06/12/2025
Inferred: n/a n/a 06/12/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/12/2025
Extra Operating Cost: n/a n/a 06/12/2025
Total: n/a n/a 06/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/12/2025
Open Pit (Avg): n/a n/a 06/04/2023
Recovery Rate: n/a n/a 06/12/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/12/2025
Annual Production: n/a n/a 06/12/2025
Cash Cost: n/a n/a 06/12/2025
Extra Operating Cost: n/a n/a 06/12/2025

Property

Last Analysis Data  (06/12/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moho
100 show
Early exploration

Size: 900 ha
Exp Redlich
100 show
16 million oz historical resource

Past producing mine

Size: 400 ha
Exp Santa Fe
100 show
Drilling discovery

Size: 2,600 ha
Exp Santa Fe West
100 show
Drilling a discovery

Size: 1,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moho
100 show
Early exploration

Size: 900 ha
Exp Redlich
100 show
16 million oz historical resource

Past producing mine

Size: 400 ha
Exp Santa Fe
100 135.00 show
Drilling discovery

Size: 2,600 ha
Exp Santa Fe West
100 show
Drilling a discovery

Size: 1,500 ha

Profitability (by resource)

Proven &
Probable		 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,395.56M $2,639.05M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,395.56M $2,639.05M n/a
Max Profit / Current MCap: 58.325 45.289 n/a
Max Profit Per Share (Gold): $3.62 $6.68 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.62 $6.68 n/a
Total Free Profit Per Share: $3.54 $6.48 n/a
FD MCap / Gold Eq.: $23.46 $57.13 n/a
FD MCap / Silver Eq.: $0.25 $1.12 n/a
FD MCap / Per Metal
as % Spot Price:		 0.70% 1.25% n/a
EV / Gold Eq.: $22.02 $54.19 n/a
EV / Silver Eq.: $0.24 $1.06 n/a
EV / Per Metal
as % Spot Price:		 0.65% 1.18% n/a

Reserves &
Resources		 06/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.90M 1.90M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.19M 1.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,628.16M $3,078.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,628.16M $3,078.89M n/a
Max Profit / Current MCap: 68.046 52.837 n/a
Max Profit Per Share (Gold): $4.23 $7.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.23 $7.79 n/a
Total Free Profit Per Share: $4.14 $7.59 n/a
FD MCap / Gold Eq.: $20.11 $48.97 n/a
FD MCap / Silver Eq.: $0.22 $0.96 n/a
FD MCap / Per Metal
as % Spot Price:		 0.60% 1.07% n/a
EV / Gold Eq.: $18.88 $46.45 n/a
EV / Silver Eq.: $0.20 $0.91 n/a
EV / Per Metal
as % Spot Price:		 0.56% 1.01% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×