Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:AUN
AUD
Description
Aurumin Ltd are a gold focused junior, late stage developer with two exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$23.74M which is a rise of roughly 50% over the last seven months. As of 04/29/2024 they have ~A$1M debt and ~A$1.29M cash. They have 442M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$15.81M
$23.74M
04/29/2024
Total Assets:
$11.88M
$11.64M
04/29/2024
Total Liabilities:
$4.27M
$4.18M
04/29/2024
Current Assets:
$1.44M
$1.41M
04/29/2024
Current Liabilities:
$0.79M
$0.77M
04/29/2024
Total Debt:
$0.66M
$0.64M
04/29/2024
Cash:
$1.31M
$1.29M
04/29/2024
Enterprise Value:
$15.15M
$23.09M
09/25/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/29/2024
Misc
04/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
441,688,081
441,688,081
04/29/2024
Shares (FD):
535,000,000
535,000,000
04/29/2024
Insider Ownership:
n/a
25%
04/29/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/29/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/29/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/29/2024
Initial CapEx (Outstanding):
n/a
n/a
04/29/2024
Funding Option:
n/a
n/a
04/29/2024
Documentation:
none
none
04/29/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
3
3
04/22/2023
Resource Data
GOLD
04/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/29/2024
Measured & Indicated:
n/a
n/a
04/29/2024
Inferred:
0.50M
0.50M
04/29/2024
Reserves & Resources:
0.50M
0.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/29/2024
Measured & Indicated:
n/a
n/a
04/29/2024
Inferred:
0.20M
0.20M
04/29/2024
Reserves & Resources:
0.20M
0.20M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/29/2024
Extra Operating Cost:
n/a
n/a
04/29/2024
Total:
$1,500
$1,500
04/29/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/29/2024
Open Pit (Avg):
n/a
1.00 g/t
04/29/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/29/2024
F U T U R E
Proven & Probable:
0.50M
0.50M
04/29/2024
Annual Production:
20,000oz.
20,000oz.
04/29/2024
Cash Cost:
$1,000
$1,000
04/29/2024
Extra Operating Cost:
$500
$500
04/29/2024
SILVER
04/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/29/2024
Measured & Indicated:
n/a
n/a
04/29/2024
Inferred:
n/a
n/a
04/29/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/29/2024
Measured & Indicated:
n/a
n/a
04/29/2024
Inferred:
n/a
n/a
04/29/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/29/2024
Extra Operating Cost:
n/a
n/a
04/29/2024
Total:
n/a
n/a
04/29/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/29/2024
Open Pit (Avg):
n/a
n/a
04/29/2023
Recovery Rate:
n/a
n/a
04/29/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/29/2024
Annual Production:
n/a
n/a
04/29/2024
Cash Cost:
n/a
n/a
04/29/2024
Extra Operating Cost:
n/a
n/a
04/29/2024
Property
Last Analysis Data (04/29/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Sandstone
100% (guess)
Both
show
Past producing mine in 2010
Historical resource
Exploration
Western Australia , Australia
Southern Cross
100% (guess)
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Sandstone
100% (guess)
Both
show
Past producing mine in 2010
Historical resource
Exploration
Western Australia , Australia
Southern Cross
100% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
04/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
04/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$166.66M
$226.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$166.66M
$226.92M
n/a
Max Profit / Current MCap:
10.543
9.560
n/a
Max Profit Per Share (Gold):
$0.31
$0.42
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.31
$0.42
n/a
Total Free Profit Per Share:
$0.27
$0.36
n/a
FD MCap / Gold Eq.:
$79.04
$118.68
n/a
FD MCap / Silver Eq.:
$0.92
$1.41
n/a
FD MCap / Per Metal as % Spot Price:
3.39%
4.50%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/29/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6566
AUD 0.6430
12/06/2024
Spot Gold:
$2,333.30
$2,634.60
12/06/2024
Spot Silver:
$27.02
$31.19
12/06/2024
Gold:Silver Ratio:
86.35
84.47
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: