Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mountain Resources Inc

www: agmr.ca   email: info@agmr.ca
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AGMR CAD
OTCMKTS:AGMRF USD

Description

Silver Mountain Resources Inc are a silver focused junior, near-term producer with two exploration properties in Peru. They have approximately 35Moz. of silver in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$129.07M which is a rise of roughly 602% over the last five months. As of 04/25/2025 they have no debt and ~C$3.64M cash. They have 44M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $18.39M $129.07M 09/04/2025
MCap (OS): $13.18M $86.63M 09/04/2025
Total Assets: $25.16M $25.37M 04/25/2025
Total Liabilities: $2.09M $2.11M 04/25/2025
Current Assets: $3.61M $3.64M 04/25/2025
Current Liabilities: $1.80M $1.82M 04/25/2025
Total Debt: $0.00M $0.00M 04/25/2025
Cash: $3.61M $3.64M 04/25/2025
Debt (Net): $-3.61M $-3.64M
Enterprise Value: $14.79M $125.44M 12/22/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/25/2025
Misc 04/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 24,694,325 44,295,883 09/04/2025
Shares (FD): 34,466,666 66,000,000 09/04/2025
Insider Ownership: n/a 25% 09/07/2025
Dividend (Annual): n/a n/a 09/07/2025
Company Type: Mostly Gold Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 04/01/2026 04/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/25/2025
Development Phase: none PEA Released 08/10/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 20
Developer: Near-term Producer
 07/13/2025
Cash Flow Multiple: 2.5 8 09/04/2025

Resource Data

GOLD 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2025
Measured & Indicated: n/a n/a 04/25/2025
Inferred: n/a n/a 04/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2025
Measured & Indicated: n/a n/a 04/25/2025
Inferred: n/a n/a 04/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/25/2025
Extra Operating Cost: n/a n/a 04/25/2025
Total: n/a n/a 04/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/25/2025
Open Pit (Avg): n/a n/a 04/21/2023
Recovery Rate: n/a n/a 04/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/25/2025
Annual Production: n/a n/a 04/25/2025
Cash Cost: n/a n/a 04/25/2025
Extra Operating Cost: n/a n/a 04/25/2025
SILVER 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2025
Measured & Indicated: 12.00M 15.00M 07/13/2025
Inferred: 16.00M 20.00M 07/13/2025
Reserves & Resources: 28.00M 35.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2025
Measured & Indicated: 8.16M 10.20M 07/13/2025
Inferred: 6.80M 8.50M 07/13/2025
Reserves & Resources: 14.96M 18.70M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/25/2025
Extra Operating Cost: n/a n/a 04/25/2025
Total: $30.00 $28.00 04/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 280.00 g/t 280.00 g/t 04/25/2025
Open Pit (Avg): n/a n/a 04/21/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/07/2025
F
U
T
U
R
E		 Proven & Probable: 20.00M 35.00M 08/10/2025
Annual Production: 2,000,000oz. 2,500,000oz. 08/10/2025
Cash Cost: $15.00 $12.00 08/10/2025
Extra Operating Cost: $15.00 $16.00 08/10/2025

Property

Last Analysis Data  (04/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Dorita
100 show
Past producing mine.

Size: 14,000 ha
Exp Reliquias
100 show
Past producing mine

Size: 13,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Caudalosa
100 show
Past producing mine.

Size: 14,000 ha
Exp Reliquias
100 show
Past producing mine

Size: 13,000 ha

Profitability (by resource)

Proven &
Probable		 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 12.00M 15.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 8.16M 10.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $24.72M $136.58M n/a
Total Maximum Profit: $24.72M $136.58M n/a
Max Profit / Current MCap: 1.344 1.058 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.72 $2.07 n/a
Total Max Profit Per Share: $0.72 $2.07 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $226.45 $1,117.58 n/a
FD MCap / Silver Eq.: $2.25 $12.65 n/a
FD MCap / Per Metal
as % Spot Price:		 6.82% 30.57% n/a
EV / Gold Eq.: $182.06 $1,086.11 n/a
EV / Silver Eq.: $1.81 $12.30 n/a
EV / Per Metal
as % Spot Price:		 5.49% 29.71% n/a

Reserves &
Resources		 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 28.00M 35.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 14.96M 18.70M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $45.33M $250.39M n/a
Total Maximum Profit: $45.33M $250.39M n/a
Max Profit / Current MCap: 2.465 1.940 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.32 $3.79 n/a
Total Max Profit Per Share: $1.32 $3.79 n/a
Total Free Profit Per Share: $0.58 $1.10 n/a
FD MCap / Gold Eq.: $123.52 $609.59 n/a
FD MCap / Silver Eq.: $1.23 $6.90 n/a
FD MCap / Per Metal
as % Spot Price:		 3.72% 16.68% n/a
EV / Gold Eq.: $99.30 $592.42 n/a
EV / Silver Eq.: $0.99 $6.71 n/a
EV / Per Metal
as % Spot Price:		 2.99% 16.21% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×