Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AGMR
CAD
Description
Silver Mountain Resources Inc are a silver focused junior, late stage developer with two exploration properties in Peru. They have approximately 28Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$20.25M which is a fall of roughly 16% over the last eight months. As of 04/20/2024 they have no debt and ~C$8.55M cash. They have 367M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
04/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$24.08M
$20.25M
07/20/2024
Total Assets:
$25.35M
$24.85M
04/20/2024
Total Liabilities:
$2.11M
$2.07M
04/20/2024
Current Assets:
$6.68M
$8.55M
07/20/2024
Current Liabilities:
$1.82M
$1.78M
04/20/2024
Total Debt:
$0.00M
$0.00M
04/20/2024
Cash:
$5.81M
$8.55M
07/20/2024
Enterprise Value:
$18.27M
$11.70M
05/16/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/20/2024
Misc
04/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
279,659,860
367,000,000
07/20/2024
Shares (FD):
358,359,860
517,000,000
07/20/2024
Insider Ownership:
n/a
30%
07/20/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
04/20/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/20/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/20/2024
Initial CapEx (Outstanding):
n/a
n/a
04/20/2024
Funding Option:
n/a
n/a
04/20/2024
Documentation:
none
none
07/20/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
2
2.5
07/20/2024
Resource Data
GOLD
04/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/20/2024
Measured & Indicated:
n/a
n/a
04/20/2024
Inferred:
n/a
n/a
04/20/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/20/2024
Measured & Indicated:
n/a
n/a
04/20/2024
Inferred:
n/a
n/a
04/20/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/20/2024
Extra Operating Cost:
n/a
n/a
04/20/2024
Total:
n/a
n/a
04/20/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/20/2024
Open Pit (Avg):
n/a
n/a
04/21/2023
Recovery Rate:
n/a
n/a
04/20/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/20/2024
Annual Production:
n/a
n/a
04/20/2024
Cash Cost:
n/a
n/a
04/20/2024
Extra Operating Cost:
n/a
n/a
04/20/2024
SILVER
04/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/20/2024
Measured & Indicated:
5.50M
12.00M
07/20/2024
Inferred:
7.10M
16.00M
07/20/2024
Reserves & Resources:
12.60M
28.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/20/2024
Measured & Indicated:
3.52M
8.16M
07/20/2024
Inferred:
2.84M
6.80M
07/20/2024
Reserves & Resources:
6.36M
14.96M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/20/2024
Extra Operating Cost:
n/a
n/a
04/20/2024
Total:
$24.00
$26.00
04/20/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
130.00 g/t
280.00 g/t
07/20/2024
Open Pit (Avg):
n/a
n/a
04/21/2023
Recovery Rate:
(CG) 80.00%
(CG) 85.00%
07/20/2024
F U T U R E
Proven & Probable:
12.00M
20.00M
07/20/2024
Annual Production:
2,000,000oz.
2,500,000oz.
07/20/2024
Cash Cost:
$12.00
$12.00
04/20/2024
Extra Operating Cost:
$12.00
$14.00
07/20/2024
Property
Last Analysis Data (04/20/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
04/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
5.50M
12.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
3.52M
8.16M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$16.26M
$40.07M
n/a
Total Maximum Profit:
$16.26M
$40.07M
n/a
Max Profit / Current MCap:
0.675
1.979
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.05
$0.08
n/a
Total Max Profit Per Share:
$0.05
$0.08
n/a
Total Free Profit Per Share:
$0.00
$0.02
n/a
FD MCap / Gold Eq.:
$571.53
$212.19
n/a
FD MCap / Silver Eq.:
$6.84
$2.48
n/a
FD MCap / Per Metal as % Spot Price:
23.90%
8.03%
n/a
Reserves & Resources
04/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
12.60M
28.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
6.36M
14.96M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$29.38M
$73.45M
n/a
Total Maximum Profit:
$29.38M
$73.45M
n/a
Max Profit / Current MCap:
1.220
3.627
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.08
$0.14
n/a
Total Max Profit Per Share:
$0.08
$0.14
n/a
Total Free Profit Per Share:
$0.00
$0.09
n/a
FD MCap / Gold Eq.:
$316.32
$115.74
n/a
FD MCap / Silver Eq.:
$3.79
$1.35
n/a
FD MCap / Per Metal as % Spot Price:
13.23%
4.38%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/20/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7265
CAD 0.7121
12/03/2024
Spot Gold:
$2,390.90
$2,643.00
12/03/2024
Spot Silver:
$28.62
$30.91
12/03/2024
Gold:Silver Ratio:
83.54
85.51
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: