Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AGMR
CAD
Description
Silver Mountain Resources Inc are a silver focused junior near-term producer with two exploration properties in Peru. They have approximately 37Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$38.52M which is a fall of roughly 31% over the last four months. As of 04/11/2022 they have no debt and ~C$22.44M cash. They have 186M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$55.43M
$38.52M
04/11/2022
$-16.91M
Total Assets:
$30.92M
$30.18M
04/11/2022
$-0.74M
Total Liabilities:
$1.19M
$1.16M
04/11/2022
$-0.03M
Current Assets:
$23.78M
$23.22M
04/11/2022
$-0.57M
Current Liabilities:
$0.40M
$0.39M
04/11/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
04/11/2022
$0.00M
Cash:
$22.99M
$22.44M
04/11/2022
$-0.55M
Enterprise Value:
$32.44M
$16.07M
07/05/1970
$-16.36M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/11/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/11/2022
0.00%
Misc
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
186,000,000
186,000,000
04/11/2022
0
Shares (FD):
237,000,000
237,000,000
04/11/2022
0
Insider Ownership:
n/a
35%
05/27/2022
35%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
04/11/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/11/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/11/2022
0
Initial CapEx (Outstanding):
n/a
n/a
04/11/2022
n/a
Funding Option:
n/a
n/a
04/11/2022
n/a
Documentation:
none
none
05/27/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Measured & Indicated:
n/a
n/a
04/11/2022
0.00M
Inferred:
n/a
n/a
04/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Measured & Indicated:
n/a
n/a
04/11/2022
0.00M
Inferred:
n/a
n/a
04/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/11/2022
$0.00
Average Grade:
n/a
n/a
04/11/2022
n/a
Recovery Rate:
n/a
n/a
04/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Annual Production:
n/a
n/a
04/11/2022
n/a
Cash Cost:
n/a
n/a
04/11/2022
n/a
Extra Operating Cost:
n/a
n/a
04/11/2022
n/a
SILVER
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Measured & Indicated:
7.00M
7.00M
04/11/2022
0.00M
Inferred:
30.00M
30.00M
04/11/2022
0.00M
Reserves & Resources:
37.00M
37.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Measured & Indicated:
5.04M
5.04M
04/11/2022
0.00M
Inferred:
13.50M
13.50M
04/11/2022
0.00M
Reserves & Resources:
18.54M
18.54M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/11/2022
$0.00
Average Grade:
300.00 g/t
300.00 g/t
04/11/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/27/2022
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
04/11/2022
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
04/11/2022
0oz.
Cash Cost:
$12.00
$12.00
04/11/2022
$0.00
Extra Operating Cost:
$12.00
$12.00
04/11/2022
$0.00
Property
Last Analysis Data (04/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
5.04M
5.04M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$3.95M
$-8.61M
n/a
$-12.56M
Total Maximum Profit:
$3.95M
$-8.61M
n/a
$-12.56M
Max Profit / Current MCap:
0.071
n/a
n/a
-0.295
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.02
$-0.04
n/a
$-0.05
Total Max Profit Per Share:
$0.02
$-0.04
n/a
$-0.05
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$856.48
$651.53
n/a
$-204.95
FD Mkt. Cap / Silver Eq.:
$11.00
$7.64
n/a
$-3.36
FD Mkt. Cap / Per Metal as % Spot Price:
43.78%
35.45%
n/a
-8.33%
Reserves & Resources
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.04M
Total (Silver Eq. Oz.):
37.00M
37.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
18.54M
18.54M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$14.54M
$-31.67M
n/a
$-46.20M
Total Maximum Profit:
$14.54M
$-31.67M
n/a
$-46.20M
Max Profit / Current MCap:
0.262
n/a
n/a
-1.084
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.06
$-0.13
n/a
$-0.19
Total Max Profit Per Share:
$0.06
$-0.13
n/a
$-0.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$232.83
$177.11
n/a
$-55.72
FD Mkt. Cap / Silver Eq.:
$2.99
$2.08
n/a
$-0.91
FD Mkt. Cap / Per Metal as % Spot Price:
11.90%
9.64%
n/a
-2.27%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7928
CAD 0.7739
08/18/2022
Spot Gold:
$1,956.30
$1,838.00
08/18/2022
$-118.30
Spot Silver:
$25.12
$21.56
08/18/2022
$-3.56
Gold:Silver Ratio:
77.88
85.25
08/18/2022
7.37
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: