Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mountain Resources Inc

www: agmr.ca   email: abazo@agsmr.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AGMR CAD

Description

Silver Mountain Resources Inc are a silver focused junior, late stage development company with two exploration properties in Peru. They have approximately 37Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.6M which is a fall of roughly 60% over the last five months. As of 04/21/2023 they have no debt and ~C$11.83M cash. They have 217M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $40.98M $16.60M 04/21/2023
Total Assets: $25.87M $25.88M 04/21/2023
Total Liabilities: $1.92M $1.92M 04/21/2023
Current Assets: $11.83M $11.83M 04/21/2023
Current Liabilities: $1.55M $1.55M 04/21/2023
Total Debt: $0.00M $0.00M 04/21/2023
Cash: $11.83M $11.83M 04/21/2023
Enterprise Value: $29.16M $4.76M 02/24/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/21/2023
Misc 04/21/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 217,450,000 217,450,000 04/21/2023
Shares (FD): 264,025,000 264,025,000 04/21/2023
Insider Ownership: n/a 35% 04/23/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2023 04/21/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2023
Initial CapEx (Outstanding): n/a n/a 04/21/2023
Funding Option: n/a n/a 04/21/2023
Documentation: none none 04/23/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 8 2 04/23/2023

Resource Data

GOLD 04/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2023
Measured & Indicated: n/a n/a 04/21/2023
Inferred: n/a n/a 04/21/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2023
Measured & Indicated: n/a n/a 04/21/2023
Inferred: n/a n/a 04/21/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/21/2023
Extra Operating Cost: n/a n/a 04/21/2023
Average Grade: n/a n/a 04/21/2023
Recovery Rate: n/a n/a 04/21/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2023
Annual Production: n/a n/a 04/21/2023
Cash Cost: n/a n/a 04/21/2023
Extra Operating Cost: n/a n/a 04/21/2023
SILVER 04/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2023
Measured & Indicated: 7.00M 7.00M 04/21/2023
Inferred: 30.00M 30.00M 04/21/2023
Reserves & Resources: 37.00M 37.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2023
Measured & Indicated: 5.04M 5.04M 04/21/2023
Inferred: 13.50M 13.50M 04/21/2023
Reserves & Resources: 18.54M 18.54M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/21/2023
Extra Operating Cost: n/a n/a 04/21/2023
Average Grade: 280.00 g/t 280.00 g/t 04/21/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 04/21/2023
Annual Production: 2,000,000oz. 2,000,000oz. 04/21/2023
Cash Cost: $8.00 $12.00 04/23/2023
Extra Operating Cost: $10.00 $12.00 04/23/2023

Property

Last Analysis Data  (04/21/2023)
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 04/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 7.00M 7.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 5.04M 5.04M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $35.58M $-7.41M n/a
Total Maximum Profit: $35.58M $-7.41M n/a
Max Profit / Current MCap: 0.868 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.13 $-0.03 n/a
Total Max Profit Per Share: $0.13 $-0.03 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $643.41 $274.26 n/a
FD MCap / Silver Eq.: $8.13 $3.29 n/a
FD MCap / Per Metal
as % Spot Price:		 32.45% 14.62% n/a

Reserves &
Resources		 04/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 37.00M 37.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 18.54M 18.54M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $130.89M $-27.25M n/a
Total Maximum Profit: $130.89M $-27.25M n/a
Max Profit / Current MCap: 3.194 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.50 $-0.10 n/a
Total Max Profit Per Share: $0.50 $-0.10 n/a
Total Free Profit Per Share: $0.29 $0.00 n/a
FD MCap / Gold Eq.: $174.91 $74.55 n/a
FD MCap / Silver Eq.: $2.21 $0.90 n/a
FD MCap / Per Metal
as % Spot Price:		 8.82% 3.97% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×