Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mountain Resources Inc

www: agmr.ca   email: abazo@agsmr.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGMR CAD

Description

Silver Mountain Resources Inc are a silver focused junior, late stage developer with two exploration properties in Peru. They have approximately 28Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.47M which is a fall of roughly 21% over the last days. As of 04/25/2025 they have no debt and ~C$3.62M cash. They have 25M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $18.39M $14.47M 04/25/2025 $-3.92M
Total Assets: $25.16M $25.26M 04/25/2025 $0.09M
Total Liabilities: $2.09M $2.10M 04/25/2025 $0.01M
Current Assets: $3.61M $3.62M 04/25/2025 $0.01M
Current Liabilities: $1.80M $1.81M 04/25/2025 $0.01M
Total Debt: $0.00M $0.00M 04/25/2025 $0.00M
Cash: $3.61M $3.62M 04/25/2025 $0.01M
Enterprise Value: $14.79M $10.85M 05/06/1970 $-3.94M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/25/2025 n/a
Misc 04/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 24,694,325 24,694,325 04/25/2025 0
Shares (FD): 34,466,666 34,466,666 04/25/2025 0
Insider Ownership: n/a 30% 04/25/2025 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 04/25/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/25/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/25/2025 0
Initial CapEx (Outstanding): $25.00M
135.94% of MCap		 $25.00M
172.81% of MCap 		04/25/2025 $0.00M
Funding Option: n/a n/a 04/25/2025 n/a
Documentation: none PEA 04/25/2025 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 2.5 2.5 07/20/2024 0.00

Resource Data

GOLD 04/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2025 0.00M
Measured & Indicated: n/a n/a 04/25/2025 0.00M
Inferred: n/a n/a 04/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2025 0.00M
Measured & Indicated: n/a n/a 04/25/2025 0.00M
Inferred: n/a n/a 04/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/25/2025 $0.00
Extra Operating Cost: n/a n/a 04/25/2025 $0.00
Total: n/a n/a 04/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/25/2025 n/a
Open Pit (Avg): n/a n/a 04/21/2023 n/a
Recovery Rate: n/a n/a 04/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/25/2025 0.00M
Annual Production: n/a n/a 04/25/2025 n/a
Cash Cost: n/a n/a 04/25/2025 n/a
Extra Operating Cost: n/a n/a 04/25/2025 n/a
SILVER 04/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2025 0.00M
Measured & Indicated: 12.00M 12.00M 04/25/2025 0.00M
Inferred: 16.00M 16.00M 04/25/2025 0.00M
Reserves & Resources: 28.00M 28.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2025 0.00M
Measured & Indicated: 8.16M 8.16M 04/25/2025 0.00M
Inferred: 6.80M 6.80M 04/25/2025 0.00M
Reserves & Resources: 14.96M 14.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/25/2025 $0.00
Extra Operating Cost: n/a n/a 04/25/2025 $0.00
Total: $30.00 $30.00 04/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 280.00 g/t 280.00 g/t 04/25/2025 n/a
Open Pit (Avg): n/a n/a 04/21/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 04/25/2025 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 04/25/2025 0oz.
Cash Cost: $15.00 $15.00 04/25/2025 $0.00
Extra Operating Cost: $15.00 $15.00 04/25/2025 $0.00

Property

Last Analysis Data  (04/25/2025)
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 04/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 12.00M 12.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 8.16M 8.16M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $24.72M $20.56M n/a $-4.16M
Total Maximum Profit: $24.72M $20.56M n/a $-4.16M
Max Profit / Current MCap: 1.344 1.421 n/a 0.077
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.72 $0.60 n/a $-0.12
Total Max Profit Per Share: $0.72 $0.60 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD MCap / Gold Eq.: $226.45 $176.37 n/a $-50.08
FD MCap / Silver Eq.: $2.25 $1.77 n/a $-0.48
FD MCap / Per Metal
as % Spot Price:		 6.82% 5.45% n/a -1.37%

Reserves &
Resources		 04/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 28.00M 28.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 14.96M 14.96M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $45.33M $37.70M n/a $-7.63M
Total Maximum Profit: $45.33M $37.70M n/a $-7.63M
Max Profit / Current MCap: 2.465 2.606 n/a 0.141
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.32 $1.09 n/a $-0.22
Total Max Profit Per Share: $1.32 $1.09 n/a $-0.22
Total Free Profit Per Share: $0.58 $0.51 n/a $-0.06
FD MCap / Gold Eq.: $123.52 $96.20 n/a $-27.32
FD MCap / Silver Eq.: $1.23 $0.97 n/a $-0.26
FD MCap / Per Metal
as % Spot Price:		 3.72% 2.97% n/a -0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults