Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mountain Resources Inc

www: agmr.ca   email: abazo@agsmr.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGMR CAD

Description

Silver Mountain Resources Inc are a silver focused junior, late stage developer with two exploration properties in Peru. They have approximately 28Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.19M which is a rise of roughly 9% over the last three months. As of 04/20/2024 they have no debt and ~C$8.68M cash. They have 367M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $24.08M $26.19M 07/20/2024 $2.10M
Total Assets: $25.35M $25.25M 04/20/2024 $-0.10M
Total Liabilities: $2.11M $2.10M 04/20/2024 $-0.01M
Current Assets: $6.68M $8.68M 07/20/2024 $2.00M
Current Liabilities: $1.82M $1.81M 04/20/2024 $-0.01M
Total Debt: $0.00M $0.00M 04/20/2024 $0.00M
Cash: $5.81M $8.68M 07/20/2024 $2.87M
Enterprise Value: $18.27M $17.50M 07/22/1970 $-0.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/20/2024 n/a
Misc 04/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 279,659,860 367,000,000 07/20/2024 87,340,140
Shares (FD): 358,359,860 517,000,000 07/20/2024 158,640,140
Insider Ownership: n/a 30% 07/20/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 04/20/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/20/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/20/2024 0
Initial CapEx (Outstanding): n/a n/a 04/20/2024 n/a
Funding Option: n/a n/a 04/20/2024 n/a
Documentation: none none 07/20/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 2 2.5 07/20/2024 0.50

Resource Data

GOLD 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/20/2024 0.00M
Measured & Indicated: n/a n/a 04/20/2024 0.00M
Inferred: n/a n/a 04/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/20/2024 0.00M
Measured & Indicated: n/a n/a 04/20/2024 0.00M
Inferred: n/a n/a 04/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/20/2024 $0.00
Extra Operating Cost: n/a n/a 04/20/2024 $0.00
Total: n/a n/a 04/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/20/2024 n/a
Open Pit (Avg): n/a n/a 04/21/2023 n/a
Recovery Rate: n/a n/a 04/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/20/2024 0.00M
Annual Production: n/a n/a 04/20/2024 n/a
Cash Cost: n/a n/a 04/20/2024 n/a
Extra Operating Cost: n/a n/a 04/20/2024 n/a
SILVER 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/20/2024 0.00M
Measured & Indicated: 5.50M 12.00M 07/20/2024 6.50M
Inferred: 7.10M 16.00M 07/20/2024 8.90M
Reserves & Resources: 12.60M 28.00M never 15.40M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/20/2024 0.00M
Measured & Indicated: 3.52M 8.16M 07/20/2024 4.64M
Inferred: 2.84M 6.80M 07/20/2024 3.96M
Reserves & Resources: 6.36M 14.96M never 8.60M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/20/2024 $0.00
Extra Operating Cost: n/a n/a 04/20/2024 $2.00
Total: $24.00 $26.00 04/20/2024 $2.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 130.00 g/t 280.00 g/t 07/20/2024 150.00 g/t
Open Pit (Avg): n/a n/a 04/21/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  85.00% 07/20/2024 5.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 20.00M 07/20/2024 8.00M
Annual Production: 2,000,000oz. 2,500,000oz. 07/20/2024 500,000oz.
Cash Cost: $12.00 $12.00 04/20/2024 $0.00
Extra Operating Cost: $12.00 $14.00 07/20/2024 $2.00

Property

Last Analysis Data  (04/20/2024)
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.07M
Total (Silver Eq. Oz.): 5.50M 12.00M n/a 6.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 3.52M 8.16M n/a 4.64M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $16.26M $15.42M n/a $-0.84M
Total Maximum Profit: $16.26M $15.42M n/a $-0.84M
Max Profit / Current MCap: 0.675 0.589 n/a -0.086
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.05 $0.03 n/a $-0.02
Total Max Profit Per Share: $0.05 $0.03 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $571.53 $274.51 n/a $-297.02
FD MCap / Silver Eq.: $6.84 $3.21 n/a $-3.63
FD MCap / Per Metal
as % Spot Price:		 23.90% 11.51% n/a -12.40%

Reserves &
Resources		 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.18M
Total (Silver Eq. Oz.): 12.60M 28.00M n/a 15.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.10M
Silver Eq. Oz.: 6.36M 14.96M n/a 8.60M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $29.38M $28.27M n/a $-1.11M
Total Maximum Profit: $29.38M $28.27M n/a $-1.11M
Max Profit / Current MCap: 1.220 1.080 n/a -0.140
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.08 $0.05 n/a $-0.03
Total Max Profit Per Share: $0.08 $0.05 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $316.32 $149.73 n/a $-166.59
FD MCap / Silver Eq.: $3.79 $1.75 n/a $-2.04
FD MCap / Per Metal
as % Spot Price:		 13.23% 6.28% n/a -6.95%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×