Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AGMR
CAD
Description
Silver Mountain Resources Inc are a silver focused junior, late stage development company with two exploration properties in Peru. They have approximately 37Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.6M which is a fall of roughly 60% over the last five months. As of 04/21/2023 they have no debt and ~C$11.83M cash. They have 217M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
04/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$40.98M
$16.60M
04/21/2023
Total Assets:
$25.87M
$25.88M
04/21/2023
Total Liabilities:
$1.92M
$1.92M
04/21/2023
Current Assets:
$11.83M
$11.83M
04/21/2023
Current Liabilities:
$1.55M
$1.55M
04/21/2023
Total Debt:
$0.00M
$0.00M
04/21/2023
Cash:
$11.83M
$11.83M
04/21/2023
Enterprise Value:
$29.16M
$4.76M
02/24/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/21/2023
Misc
04/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
217,450,000
217,450,000
04/21/2023
Shares (FD):
264,025,000
264,025,000
04/21/2023
Insider Ownership:
n/a
35%
04/23/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2023
04/21/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/21/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/21/2023
Initial CapEx (Outstanding):
n/a
n/a
04/21/2023
Funding Option:
n/a
n/a
04/21/2023
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
8
2
04/23/2023
Resource Data
GOLD
04/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/21/2023
Measured & Indicated:
n/a
n/a
04/21/2023
Inferred:
n/a
n/a
04/21/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/21/2023
Measured & Indicated:
n/a
n/a
04/21/2023
Inferred:
n/a
n/a
04/21/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/21/2023
Extra Operating Cost:
n/a
n/a
04/21/2023
Average Grade:
n/a
n/a
04/21/2023
Recovery Rate:
n/a
n/a
04/21/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/21/2023
Annual Production:
n/a
n/a
04/21/2023
Cash Cost:
n/a
n/a
04/21/2023
Extra Operating Cost:
n/a
n/a
04/21/2023
SILVER
04/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/21/2023
Measured & Indicated:
7.00M
7.00M
04/21/2023
Inferred:
30.00M
30.00M
04/21/2023
Reserves & Resources:
37.00M
37.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/21/2023
Measured & Indicated:
5.04M
5.04M
04/21/2023
Inferred:
13.50M
13.50M
04/21/2023
Reserves & Resources:
18.54M
18.54M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/21/2023
Extra Operating Cost:
n/a
n/a
04/21/2023
Average Grade:
280.00 g/t
280.00 g/t
04/21/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/23/2023
F U T U R E
Proven & Probable:
25.00M
25.00M
04/21/2023
Annual Production:
2,000,000oz.
2,000,000oz.
04/21/2023
Cash Cost:
$8.00
$12.00
04/23/2023
Extra Operating Cost:
$10.00
$12.00
04/23/2023
Property
Last Analysis Data (04/21/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
04/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
5.04M
5.04M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$35.58M
$-7.41M
n/a
Total Maximum Profit:
$35.58M
$-7.41M
n/a
Max Profit / Current MCap:
0.868
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.13
$-0.03
n/a
Total Max Profit Per Share:
$0.13
$-0.03
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$643.41
$274.26
n/a
FD MCap / Silver Eq.:
$8.13
$3.29
n/a
FD MCap / Per Metal as % Spot Price:
32.45%
14.62%
n/a
Reserves & Resources
04/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
37.00M
37.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
18.54M
18.54M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$130.89M
$-27.25M
n/a
Total Maximum Profit:
$130.89M
$-27.25M
n/a
Max Profit / Current MCap:
3.194
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.50
$-0.10
n/a
Total Max Profit Per Share:
$0.50
$-0.10
n/a
Total Free Profit Per Share:
$0.29
$0.00
n/a
FD MCap / Gold Eq.:
$174.91
$74.55
n/a
FD MCap / Silver Eq.:
$2.21
$0.90
n/a
FD MCap / Per Metal as % Spot Price:
8.82%
3.97%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7392
CAD 0.7395
09/27/2023
Spot Gold:
$1,982.90
$1,876.40
09/27/2023
Spot Silver:
$25.06
$22.53
09/27/2023
Gold:Silver Ratio:
79.13
83.28
09/27/2023
Spot Gold (Future):
$3,000.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: