Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mountain Resources Inc

www: agmr.ca   email: abazo@agsmr.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AGMR CAD

Description

Silver Mountain Resources Inc are a silver focused junior, late stage developer with two exploration properties in Peru. They have approximately 28Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.5M which is a fall of roughly 10% over the last two months. As of 04/25/2025 they have no debt and ~C$3.68M cash. They have 25M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $18.39M $16.50M 04/25/2025
Total Assets: $25.16M $25.70M 04/25/2025
Total Liabilities: $2.09M $2.14M 04/25/2025
Current Assets: $3.61M $3.68M 04/25/2025
Current Liabilities: $1.80M $1.84M 04/25/2025
Total Debt: $0.00M $0.00M 04/25/2025
Cash: $3.61M $3.68M 04/25/2025
Enterprise Value: $14.79M $12.82M 05/29/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/25/2025
Misc 04/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 24,694,325 24,694,325 04/25/2025
Shares (FD): 34,466,666 34,466,666 04/25/2025
Insider Ownership: n/a 30% 04/25/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 04/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/25/2025
Initial CapEx (Outstanding): $25.00M
135.94% of MCap		 $25.00M
151.54% of MCap 		04/25/2025
Funding Option: n/a n/a 04/25/2025
Documentation: none PEA 04/25/2025
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 2.5 2.5 07/20/2024

Resource Data

GOLD 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2025
Measured & Indicated: n/a n/a 04/25/2025
Inferred: n/a n/a 04/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2025
Measured & Indicated: n/a n/a 04/25/2025
Inferred: n/a n/a 04/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/25/2025
Extra Operating Cost: n/a n/a 04/25/2025
Total: n/a n/a 04/25/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/25/2025
Open Pit (Avg): n/a n/a 04/21/2023
Recovery Rate: n/a n/a 04/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/25/2025
Annual Production: n/a n/a 04/25/2025
Cash Cost: n/a n/a 04/25/2025
Extra Operating Cost: n/a n/a 04/25/2025
SILVER 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/25/2025
Measured & Indicated: 12.00M 12.00M 04/25/2025
Inferred: 16.00M 16.00M 04/25/2025
Reserves & Resources: 28.00M 28.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/25/2025
Measured & Indicated: 8.16M 8.16M 04/25/2025
Inferred: 6.80M 6.80M 04/25/2025
Reserves & Resources: 14.96M 14.96M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/25/2025
Extra Operating Cost: n/a n/a 04/25/2025
Total: $30.00 $30.00 04/25/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 280.00 g/t 280.00 g/t 04/25/2025
Open Pit (Avg): n/a n/a 04/21/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/25/2025
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 04/25/2025
Annual Production: 2,000,000oz. 2,000,000oz. 04/25/2025
Cash Cost: $15.00 $15.00 04/25/2025
Extra Operating Cost: $15.00 $15.00 04/25/2025

Property

Last Analysis Data  (04/25/2025)
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 12.00M 12.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 8.16M 8.16M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $24.72M $50.35M n/a
Total Maximum Profit: $24.72M $50.35M n/a
Max Profit / Current MCap: 1.344 3.052 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.72 $1.46 n/a
Total Max Profit Per Share: $0.72 $1.46 n/a
Total Free Profit Per Share: $0.00 $0.81 n/a
FD MCap / Gold Eq.: $226.45 $188.28 n/a
FD MCap / Silver Eq.: $2.25 $2.02 n/a
FD MCap / Per Metal
as % Spot Price:		 6.82% 5.59% n/a

Reserves &
Resources		 04/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 28.00M 28.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 14.96M 14.96M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $45.33M $92.30M n/a
Total Maximum Profit: $45.33M $92.30M n/a
Max Profit / Current MCap: 2.465 5.595 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.32 $2.68 n/a
Total Max Profit Per Share: $1.32 $2.68 n/a
Total Free Profit Per Share: $0.58 $2.03 n/a
FD MCap / Gold Eq.: $123.52 $102.70 n/a
FD MCap / Silver Eq.: $1.23 $1.10 n/a
FD MCap / Per Metal
as % Spot Price:		 3.72% 3.05% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×