Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Bullet Mines Corp

www: www.silverbulletmines.com   email: JohnCarter@SilverBulletMines.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SBMI CAD
OTCMKTS:SBMCF USD

Description

Silver Bullet Mines Corp are a silver focused junior, small producer with four exploration properties in USA. They have approximately 0.5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$20.17M which is a rise of roughly 50% over the last six months. As of 03/12/2025 they have no debt and ~C$0.25M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13.44M $20.17M 03/12/2025
MCap (OS): $9.10M $13.64M 03/12/2025
Total Assets: $2.43M $2.54M 03/12/2025
Total Liabilities: $1.66M $1.74M 03/12/2025
Current Assets: $0.33M $0.35M 03/12/2025
Current Liabilities: $1.52M $1.60M 03/12/2025
Total Debt: $0.00M $0.00M 03/12/2025
Cash: $0.24M $0.25M 03/12/2025
Debt (Net): $-0.24M $-0.25M
Enterprise Value: $13.20M $19.92M 08/19/1970
Cash Flow: $0.47M $1.27M never
Cash Flow Multiple: 28.36 15.84 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/12/2025
Misc 03/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 70,939,898 70,939,898 03/12/2025
Shares (FD): 104,864,379 104,864,379 03/12/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a n/a 03/12/2025
Production (Gold Eq Oz.): (guess) 
1,124		 (guess) 
1,154		 03/12/2025
Production (Silver Eq Oz.): (guess) 
100,000		 (guess) 
100,000		 03/12/2025
Development Phase: none Producer (Single Mine) 04/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 03/12/2025
Cash Flow Multiple: 5 none 03/12/2025

Resource Data

GOLD 03/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/12/2025
Measured & Indicated: n/a n/a 03/12/2025
Inferred: n/a n/a 03/12/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/12/2025
Measured & Indicated: n/a n/a 03/12/2025
Inferred: n/a n/a 03/12/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/12/2025
Extra Operating Cost: n/a n/a 03/12/2025
Total: n/a n/a 03/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): $11,961.76 $17,476.54
EV / Production (AuEq): $11,745.95 $17,256.43
G
R
A
D
E		 Underground (Avg): n/a n/a 03/12/2025
Open Pit (Avg): n/a n/a 03/03/2024
Recovery Rate: n/a n/a 03/12/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/12/2025
Annual Production: n/a n/a 03/12/2025
Cash Cost: n/a n/a 03/12/2025
Extra Operating Cost: n/a n/a 03/12/2025
SILVER 03/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/12/2025
Measured & Indicated: n/a n/a 03/12/2025
Inferred: 0.50M 0.50M 03/12/2025
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/12/2025
Measured & Indicated: n/a n/a 03/12/2025
Inferred: 0.23M 0.23M 03/12/2025
Reserves & Resources: 0.23M 0.23M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 (guess) 
100,000oz.		 03/12/2025
Cash Cost: $16.00 $16.00 03/12/2025
Extra Operating Cost: $12.00 $12.00 03/12/2025
Total: $28.00 $28.00 03/12/2025
Margin (Free Cash Flow): $4.74 (14.48%) $12.73 (31.25%)
MCap / Production (AgEq): $134.45 $201.69
EV / Production (AgEq): $132.02 $199.15
G
R
A
D
E		 Underground (Avg): 500.00 g/t 500.00 g/t 03/12/2025
Open Pit (Avg): n/a 500.00 g/t 03/12/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/01/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 03/12/2025
Annual Production: 100,000oz. 100,000oz. 03/12/2025
Cash Cost: $16.00 $16.00 03/12/2025
Extra Operating Cost: $12.00 $12.00 03/12/2025

Property

Last Analysis Data  (03/12/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Black Diamond
100 show
Building a mill.

Unknown deposit size.

Size: 2,000 ha
Exp Buckeye
100 show
Buckeye consists of 5 small-scale mines

Size: 2,000 ha
Exp Lone Mountain & Ophir Canyon
100 n/a
Exp Washington Mine
100 show
Early exploration

Size: 50 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Black Diamond
100 show
Building a mill.

Unknown deposit size.

Size: 2,000 ha
Exp Buckeye
100 show
Buckeye consists of 5 small-scale mines

Size: 2,000 ha
Exp Lone Mountain & Ophir Canyon
100 n/a
Exp Washington Mine
100 show
Early exploration

Size: 50 ha

Profitability (by resource)

Proven &
Probable		 03/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 03/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 0.50M 0.50M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 0.23M 0.23M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1.07M $2.86M n/a
Total Maximum Profit: $1.07M $2.86M n/a
Max Profit / Current MCap: 0.079 0.142 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.01 $0.03 n/a
Total Max Profit Per Share: $0.01 $0.03 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $5,316.34 $7,767.35 n/a
FD MCap / Silver Eq.: $59.75 $89.64 n/a
FD MCap / Per Metal
as % Spot Price:		 182.51% 220.09% n/a
EV / Gold Eq.: $5,220.42 $7,669.52 n/a
EV / Silver Eq.: $58.68 $88.51 n/a
EV / Per Metal
as % Spot Price:		 179.22% 217.32% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults