Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Element79 Gold Corp

www: www.element79.gold   email: Hello@element79.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:ELEM CAD
OTCMKTS:ELMGF USD

Description

Element79 Gold Corp are a gold focused junior, late stage developer with two exploration properties in Peru and USA. They have approximately 0.3Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$1.27M which is a fall of roughly 60% over the last fifteen months. As of 02/06/2024 they have no debt and ~C$2.89M cash. They have 98M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $3.21M $1.27M 02/02/2025
Total Assets: $2.96M $2.89M 02/06/2024
Total Liabilities: $1.48M $1.45M 02/06/2024
Current Assets: $2.96M $2.89M 02/06/2024
Current Liabilities: $0.07M $0.07M 02/06/2024
Total Debt: $0.00M $0.00M 02/06/2024
Cash: $2.96M $2.89M 02/06/2024
Enterprise Value: $0.25M $-1.62M 12/12/1969
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/06/2024
Misc 02/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 13,139,439 98,000,000 02/02/2025
Shares (FD): 13,139,439 117,000,000 02/02/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/06/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/06/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/06/2024
Initial CapEx (Outstanding): n/a n/a 02/06/2024
Funding Option: n/a n/a 02/06/2024
Documentation: none none 02/02/2025
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 3 3 02/06/2024

Resource Data

GOLD 02/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/06/2024
Measured & Indicated: n/a n/a 02/06/2024
Inferred: 0.30M 0.30M 02/06/2024
Reserves & Resources: 0.30M 0.30M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/06/2024
Measured & Indicated: n/a n/a 02/06/2024
Inferred: 0.12M 0.12M 02/06/2024
Reserves & Resources: 0.12M 0.12M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/06/2024
Extra Operating Cost: n/a n/a 02/06/2024
Total: $1,600 $1,600 02/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 0.90 g/t n/a 02/06/2024
Open Pit (Avg): n/a 0.90 g/t 02/06/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/02/2025
F
U
T
U
R
E		 Proven & Probable: 0.30M 0.30M 02/06/2024
Annual Production: 30,000oz. 30,000oz. 02/06/2024
Cash Cost: $1,100 $1,100 02/06/2024
Extra Operating Cost: $500 $500 02/06/2024
SILVER 02/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/06/2024
Measured & Indicated: n/a n/a 02/06/2024
Inferred: n/a n/a 02/06/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/06/2024
Measured & Indicated: n/a n/a 02/06/2024
Inferred: n/a n/a 02/06/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/06/2024
Extra Operating Cost: n/a n/a 02/06/2024
Total: n/a n/a 02/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/06/2024
Open Pit (Avg): n/a n/a 02/06/2024
Recovery Rate: n/a n/a 02/06/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/06/2024
Annual Production: n/a n/a 02/06/2024
Cash Cost: n/a n/a 02/06/2024
Extra Operating Cost: n/a n/a 02/06/2024

Property

Last Analysis Data  (02/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Lucero 100% show
Production from 1989 to 2005 (16 years)
20,000 oz a year at 19 gpt AUEQ (including silver)
Exp Clover - West Whistler 100% show
Early exploration
Total Land Package Size (ha): 2,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Lucero 100% show
Production from 1989 to 2005 (16 years)
20,000 oz a year at 19 gpt AUEQ (including silver)
Exp Clover - West Whistler 100% show
Early exploration
Total Land Package Size (ha): 2,000  

Profitability (by resource)

Proven &
Probable		 02/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 02/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.12M 0.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $52.10M $195.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $52.10M $195.85M n/a
Max Profit / Current MCap: 16.243 154.207 n/a
Max Profit Per Share (Gold): $3.97 $1.67 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.97 $1.67 n/a
Total Free Profit Per Share: $3.64 $1.66 n/a
FD MCap / Gold Eq.: $26.73 $10.58 n/a
FD MCap / Silver Eq.: $0.29 $0.11 n/a
FD MCap / Per Metal
as % Spot Price:		 1.31% 0.33% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults