Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:HWG
CAD
OTCMKTS:HWAUF
USD
Description
Headwater Gold Inc are a junior, project generator looking for gold with exploration properties in USA. They have a market capitalisation of ~C$11.95M which is a fall of roughly 4% over the last ten months. As of 12/15/2023 they have no debt and ~C$1.46M cash. They have 62M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$12.46M
$11.95M
12/15/2023
$-0.52M
Total Assets:
$5.01M
$4.90M
12/15/2023
$-0.10M
Total Liabilities:
$0.49M
$0.48M
12/15/2023
$-0.01M
Current Assets:
$1.49M
$1.46M
12/15/2023
$-0.03M
Current Liabilities:
$0.46M
$0.45M
12/15/2023
$-0.01M
Total Debt:
$0.00M
$0.00M
12/15/2023
$0.00M
Cash:
$1.49M
$1.46M
12/15/2023
$-0.03M
Enterprise Value:
$10.97M
$10.48M
05/02/1970
$-0.49M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/15/2023
n/a
Misc
12/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
62,000,000
62,000,000
12/15/2023
0
Shares (FD):
71,000,000
71,000,000
12/15/2023
0
Insider Ownership:
n/a
40%
12/15/2023
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/15/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/15/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/15/2023
0
Initial CapEx (Outstanding):
n/a
n/a
12/15/2023
n/a
Funding Option:
n/a
n/a
12/15/2023
n/a
Documentation:
none
none
12/15/2023
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiplier:
none
none
12/15/2023
0.00
Resource Data
GOLD
12/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2023
0.00M
Measured & Indicated:
n/a
n/a
12/15/2023
0.00M
Inferred:
n/a
n/a
12/15/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2023
0.00M
Measured & Indicated:
n/a
n/a
12/15/2023
0.00M
Inferred:
n/a
n/a
12/15/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/15/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/15/2023
$0.00
Total:
n/a
n/a
12/15/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/15/2023
n/a
Open Pit (Avg):
n/a
n/a
12/15/2023
n/a
Recovery Rate:
n/a
n/a
12/15/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/15/2023
0.00M
Annual Production:
n/a
n/a
12/15/2023
n/a
Cash Cost:
n/a
n/a
12/15/2023
n/a
Extra Operating Cost:
n/a
n/a
12/15/2023
n/a
SILVER
12/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2023
0.00M
Measured & Indicated:
n/a
n/a
12/15/2023
0.00M
Inferred:
n/a
n/a
12/15/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2023
0.00M
Measured & Indicated:
n/a
n/a
12/15/2023
0.00M
Inferred:
n/a
n/a
12/15/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/15/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/15/2023
$0.00
Total:
n/a
n/a
12/15/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/15/2023
n/a
Open Pit (Avg):
n/a
n/a
12/15/2023
n/a
Recovery Rate:
n/a
n/a
12/15/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/15/2023
0.00M
Annual Production:
n/a
n/a
12/15/2023
n/a
Cash Cost:
n/a
n/a
12/15/2023
n/a
Extra Operating Cost:
n/a
n/a
12/15/2023
n/a
Property
Last Analysis Data (12/15/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Agate Point
25% (guess)
160
n/a
show
Early exploration
Exploration
Nevada , USA
Dome Hill
100% (guess)
200
n/a
show
Early exploration
Exploration
Idaho , USA
Flint
100% (guess)
1,020
n/a
n/a
Exploration
Oregon , USA
Katey
100% (guess)
700
n/a
show
Early exploration
Exploration
Nevada , USA
Long Valley
100% (guess)
230
n/a
show
Early exploration
Exploration
Oregon , USA
Mahogany
25% (guess)
1,100
n/a
show
Early exploration
Exploration
Idaho , USA
Matador
100% (guess)
250
n/a
show
Early exploration
Exploration
Nevada , USA
Midas North
25% (guess)
1,500
n/a
show
Early exploration
Exploration
Idaho , USA
Opaline
100% (guess)
250
n/a
show
Early exploration
Exploration
Nevada , USA
Spring Peak
25% (guess)
300
n/a
show
Early exploration
Total Land Package Size (ha):
5,710
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Agate Point
25% (guess)
160
n/a
show
Early exploration
Exploration
Nevada , USA
Dome Hill
100% (guess)
200
n/a
show
Early exploration
Exploration
Idaho , USA
Flint
100% (guess)
1,020
n/a
n/a
Exploration
Oregon , USA
Katey
100% (guess)
700
n/a
show
Early exploration
Exploration
Nevada , USA
Long Valley
100% (guess)
230
n/a
show
Early exploration
Exploration
Oregon , USA
Mahogany
25% (guess)
1,100
n/a
show
Early exploration
Exploration
Idaho , USA
Matador
100% (guess)
250
n/a
show
Early exploration
Exploration
Nevada , USA
Midas North
25% (guess)
1,500
n/a
show
Early exploration
Exploration
Idaho , USA
Opaline
100% (guess)
250
n/a
show
Early exploration
Exploration
Nevada , USA
Spring Peak
25% (guess)
300
n/a
show
Early exploration
Total Land Package Size (ha):
5,710
Profitability (by resource)
Proven & Probable
12/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7470
CAD 0.7316
10/09/2024
Spot Gold:
$2,019.20
$2,608.50
10/09/2024
$589.30
Spot Silver:
$23.84
$30.47
10/09/2024
$6.63
Gold:Silver Ratio:
84.70
85.61
10/09/2024
0.91
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: