Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Alexco Resource Corp.

www: www.alexcoresource.com   email: info@alexcoresource.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AXU CAD
NYSEAMERICAN:AXU USD

Description

Alexco Resource Corp. are a silver focused junior near-term producer with four exploration properties in Canada. They have approximately 80Moz. of silver in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~C$295.32M which is a rise of roughly 35% over the last three weeks. As of 05/04/2020 they have no debt and ~C$10.01M cash. They have 124M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $219.46M $295.32M 05/04/2020 $75.86M
Total Assets: $89.56M $90.18M 05/04/2020 $0.62M
Total Liabilities: $15.74M $15.85M 05/04/2020 $0.11M
Current Assets: $9.94M $10.01M 05/04/2020 $0.07M
Current Liabilities: $2.86M $2.88M 05/04/2020 $0.02M
Total Debt: $0.00M $0.00M 05/04/2020 $0.00M
Cash: $9.94M $10.01M 05/04/2020 $0.07M
Enterprise Value: $209.52M $285.32M 01/16/1979 $75.79M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/04/2020 0.00%
Misc 05/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 124,049,000 124,049,000 05/04/2020 0
Shares (FD): 135,470,000 135,470,000 05/04/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2021 05/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/04/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/04/2020 0
Initial CapEx (Outstanding): $10.00M
4.56% of Mkt.Cap		 $10.00M
3.39% of Mkt.Cap 		05/04/2020 $0.00M
Funding Option: n/a (guess)  Issue stock 05/04/2020 n/a
Documentation: none FS 05/19/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/04/2020 0.00M
Measured & Indicated: n/a n/a 05/04/2020 0.00M
Inferred: n/a n/a 05/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/04/2020 0.00M
Measured & Indicated: n/a n/a 05/04/2020 0.00M
Inferred: n/a n/a 05/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2020 $0.00
Extra Operating Cost: n/a n/a 05/04/2020 $0.00
Average Grade: n/a n/a 05/04/2020 n/a
Recovery Rate: n/a n/a 05/04/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/04/2020 0.00M
Annual Production: n/a n/a 05/04/2020 n/a
Cash Cost: n/a n/a 05/04/2020 n/a
Extra Operating Cost: n/a n/a 05/04/2020 n/a
SILVER 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 05/04/2020 0.00M
Measured & Indicated: 60.00M 60.00M 05/04/2020 0.00M
Inferred: 20.00M 20.00M 05/04/2020 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 05/04/2020 0.00M
Measured & Indicated: 47.70M 47.70M 05/04/2020 0.00M
Inferred: 9.00M 9.00M 05/04/2020 0.00M
Reserves & Resources: 56.70M 56.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2020 $0.00
Extra Operating Cost: n/a n/a 05/04/2020 $0.00
Average Grade: 500.00 g/t 500.00 g/t 05/04/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/19/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 05/04/2020 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 05/04/2020 0oz.
Cash Cost: $10 $10 05/04/2020 $0
Extra Operating Cost: $6 $6 05/04/2020 $0

Property

Last Analysis Data  (05/04/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable		 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.03M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-9.69M $32.13M n/a $41.82M
Total Maximum Profit: $-9.69M $32.13M n/a $41.82M
Max Profit / Current MCap: n/a 0.109 n/a 0.153
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.07 $0.24 n/a $0.31
Total Max Profit Per Share: $-0.07 $0.24 n/a $0.31
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,124.23 $1,307.03 n/a $182.80
FD Mkt. Cap / Silver Eq.: $9.75 $13.13 n/a $3.37
FD Mkt. Cap / Per Metal
as % Spot Price:		 66.04% 75.61% n/a 9.57%
Measured &
Indicated		 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.08M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.07M
Silver Eq. Oz.: 47.70M 47.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-20.53M $68.12M n/a $88.65M
Total Maximum Profit: $-20.53M $68.12M n/a $88.65M
Max Profit / Current MCap: n/a 0.231 n/a 0.324
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.15 $0.50 n/a $0.65
Total Max Profit Per Share: $-0.15 $0.50 n/a $0.65
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $530.30 $616.53 n/a $86.23
FD Mkt. Cap / Silver Eq.: $4.60 $6.19 n/a $1.59
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.15% 35.66% n/a 4.51%

Reserves &
Resources		 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.11M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.08M
Silver Eq. Oz.: 56.70M 56.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-24.41M $80.97M n/a $105.38M
Total Maximum Profit: $-24.41M $80.97M n/a $105.38M
Max Profit / Current MCap: n/a 0.274 n/a 0.385
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.18 $0.60 n/a $0.78
Total Max Profit Per Share: $-0.18 $0.60 n/a $0.78
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $446.12 $518.66 n/a $72.54
FD Mkt. Cap / Silver Eq.: $3.87 $5.21 n/a $1.34
FD Mkt. Cap / Per Metal
as % Spot Price:		 26.21% 30.00% n/a 3.80%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.