Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Alexco Resource Corp.
www: www.alexcoresource.com     email: info@alexcoresource.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:AXU USD
TSE:AXR CAD

Description

Alexco Resource Corp. are a silver focused junior, late stage development company with four exploration properties in Canada. They have approximately 70Moz. of silver in the reserves and resources category of which 55Moz. are in the measured and indicated category. They have a market capitalisation of ~C$188.37M which is a rise of roughly 50% over the last ten months. As of 09/12/2018 they have no debt and ~C$18.37M cash. They have 108M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/12/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $125.19M $188.37M 09/12/2018 $63.18M
Total Assets: $98.29M $96.55M 09/12/2018 $-1.73M
Total Liabilities: $17.27M $16.97M 09/12/2018 $-0.30M
Current Assets: $18.70M $18.37M 09/12/2018 $-0.33M
Current Liabilities: $3.14M $3.08M 09/12/2018 $-0.06M
Total Debt: $0.00M $0.00M 09/12/2018 $0.00M
Cash: $18.70M $18.37M 09/12/2018 $-0.33M
Enterprise Value: $106.49M $170.00M 05/22/1975 $63.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/12/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/12/2018 0.00%
Misc 09/12/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 108,000,000 108,000,000 09/12/2018 0
Shares (FD): 117,000,000 117,000,000 09/12/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2019 09/12/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/12/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/12/2018 0
Initial CapEx (Outstanding): $27.00M
21.57% of Mkt.Cap		 $27.00M
14.33% of Mkt.Cap 		09/12/2018 $0.00M
Funding Option: n/a (guess)  Issue stock 09/12/2018 n/a
Documentation: none FS 12/03/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/12/2018 0.00M
Measured & Indicated: n/a n/a 09/12/2018 0.00M
Inferred: n/a n/a 09/12/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/12/2018 0.00M
Measured & Indicated: n/a n/a 09/12/2018 0.00M
Inferred: n/a n/a 09/12/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/12/2018 $0.00
Extra Operating Cost: n/a n/a 09/12/2018 $0.00
Average Grade: n/a n/a 09/12/2018 n/a
Recovery Rate: n/a n/a 09/12/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/12/2018 0.00M
Annual Production: n/a n/a 09/12/2018 n/a
Cash Cost: n/a n/a 09/12/2018 n/a
Extra Operating Cost: n/a n/a 09/12/2018 n/a
SILVER 09/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/12/2018 0.00M
Measured & Indicated: 55.00M 55.00M 09/12/2018 0.00M
Inferred: 15.00M 15.00M 09/12/2018 0.00M
Reserves & Resources: 70.00M 70.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/12/2018 0.00M
Measured & Indicated: 41.80M 41.80M 09/12/2018 0.00M
Inferred: 7.13M 7.13M 09/12/2018 0.00M
Reserves & Resources: 48.93M 48.93M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/12/2018 $0.00
Extra Operating Cost: n/a n/a 09/12/2018 $0.00
Average Grade: 400.00 g/t 400.00 g/t 09/12/2018 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 12/03/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 09/12/2018 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 09/12/2018 0oz.
Cash Cost: $12 $12 09/12/2018 $0
Extra Operating Cost: $6 $6 09/12/2018 $0

Property

Last Analysis Data  (09/12/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable		 09/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 55.00M 55.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 41.80M 41.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-114.99M $-47.69M n/a $67.30M
Total Maximum Profit: $-114.99M $-47.69M n/a $67.30M
Max Profit / Current MCap: n/a n/a n/a 0.665
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.98 $-0.41 n/a $0.58
Total Max Profit Per Share: $-0.98 $-0.41 n/a $0.58
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $254.09 $397.05 n/a $142.95
FD Mkt. Cap / Silver Eq.: $2.99 $4.51 n/a $1.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 21.29% 27.53% n/a 6.24%

Reserves &
Resources		 09/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 48.93M 48.93M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-134.59M $-55.82M n/a $78.77M
Total Maximum Profit: $-134.59M $-55.82M n/a $78.77M
Max Profit / Current MCap: n/a n/a n/a 0.779
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-1.15 $-0.48 n/a $0.67
Total Max Profit Per Share: $-1.15 $-0.48 n/a $0.67
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $217.09 $339.22 n/a $122.13
FD Mkt. Cap / Silver Eq.: $2.56 $3.85 n/a $1.29
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.19% 23.52% n/a 5.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.