Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Alexco Resource Corp

www: www.alexcoresource.com   email: info@alexcoresource.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:AXU USD
TSE:AXU CAD

Description

Alexco Resource Corp are a silver focused junior near-term producer with four exploration properties in Canada. They have approximately 80Moz. of silver in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~C$85.83M which is a fall of roughly 58% over the last four months. As of 05/04/2022 they have ~C$12M debt and ~C$17.8M cash. They have 163M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $204.34M $85.83M 05/04/2022 $-118.51M
Total Assets: $101.30M $100.63M 05/04/2022 $-0.67M
Total Liabilities: $17.27M $17.16M 05/04/2022 $-0.11M
Current Assets: $17.92M $17.80M 05/04/2022 $-0.12M
Current Liabilities: $3.14M $3.12M 05/04/2022 $-0.02M
Total Debt: $11.69M $11.61M 05/04/2022 $-0.08M
Cash: $17.92M $17.80M 05/04/2022 $-0.12M
Enterprise Value: $198.11M $79.64M 07/10/1972 $-118.47M
Cash Flow: $10.42M $0.00M never $-10.42M
Cash Flow Multiple: 19.62 0.00 never -19.62
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/04/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/04/2022 0.00%
Misc 05/04/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 163,000,000 163,000,000 05/04/2022 0
Shares (FD): 176,000,000 176,000,000 05/04/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2021 05/04/2022 n/a
Production (Gold Eq Oz.): (guess) 
36,541		 (guess) 
0		 06/22/2022 -36,541
Production (Silver Eq Oz.): (guess) 
3,000,000		 (guess) 
0		 06/22/2022 -3,000,000
Initial CapEx (Outstanding): $10.00M
4.89% of Mkt.Cap		 $10.00M
11.65% of Mkt.Cap 		05/04/2022 $0.00M
Funding Option: n/a (guess)  Issue stock 05/04/2022 n/a
Documentation: none FS 06/22/2022 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/04/2022 0.00M
Measured & Indicated: n/a n/a 05/04/2022 0.00M
Inferred: n/a n/a 05/04/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/04/2022 0.00M
Measured & Indicated: n/a n/a 05/04/2022 0.00M
Inferred: n/a n/a 05/04/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2022 $0.00
Extra Operating Cost: n/a n/a 05/04/2022 $0.00
Average Grade: n/a n/a 05/04/2022 n/a
Recovery Rate: n/a n/a 05/04/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/04/2022 0.00M
Annual Production: n/a n/a 05/04/2022 n/a
Cash Cost: n/a n/a 05/04/2022 n/a
Extra Operating Cost: n/a n/a 05/04/2022 n/a
SILVER 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 25.00M 25.00M 05/04/2022 0.00M
Measured & Indicated: 60.00M 60.00M 05/04/2022 0.00M
Inferred: 20.00M 20.00M 05/04/2022 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 22.50M 22.50M 05/04/2022 0.00M
Measured & Indicated: 47.70M 47.70M 05/04/2022 0.00M
Inferred: 9.00M 9.00M 05/04/2022 0.00M
Reserves & Resources: 56.70M 56.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,000,000oz.		 n/a 0oz.
Cash Cost: $11.00 n/a 06/22/2022 $1.00
Extra Operating Cost: $7.00 n/a 06/22/2022 $1.00
Average Grade: 500.00 g/t 500.00 g/t 05/04/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/13/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 65.00M 65.00M 05/04/2022 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 05/04/2022 0oz.
Cash Cost: $11.00 $12.00 05/13/2022 $1.00
Extra Operating Cost: $8.00 $8.00 05/04/2022 $0.00

Property

Last Analysis Data  (05/04/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable		 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $156.24M $49.14M n/a $-107.10M
Total Maximum Profit: $156.24M $49.14M n/a $-107.10M
Max Profit / Current MCap: 0.765 0.573 n/a -0.192
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.89 $0.28 n/a $-0.61
Total Max Profit Per Share: $0.89 $0.28 n/a $-0.61
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $745.60 $325.19 n/a $-420.41
FD Mkt. Cap / Silver Eq.: $9.08 $3.81 n/a $-5.27
FD Mkt. Cap / Per Metal
as % Spot Price:		 39.55% 17.69% n/a -21.86%
Measured &
Indicated		 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 47.70M 47.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $331.23M $104.18M n/a $-227.05M
Total Maximum Profit: $331.23M $104.18M n/a $-227.05M
Max Profit / Current MCap: 1.621 1.214 n/a -0.407
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.88 $0.59 n/a $-1.29
Total Max Profit Per Share: $1.88 $0.59 n/a $-1.29
Total Free Profit Per Share: $0.39 $0.00 n/a $-0.39
FD Mkt. Cap / Gold Eq.: $351.70 $153.39 n/a $-198.31
FD Mkt. Cap / Silver Eq.: $4.28 $1.80 n/a $-2.48
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.66% 8.35% n/a -10.31%

Reserves &
Resources		 05/04/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 56.70M 56.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $393.72M $123.83M n/a $-269.89M
Total Maximum Profit: $393.72M $123.83M n/a $-269.89M
Max Profit / Current MCap: 1.927 1.443 n/a -0.484
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $2.24 $0.70 n/a $-1.53
Total Max Profit Per Share: $2.24 $0.70 n/a $-1.53
Total Free Profit Per Share: $0.75 $0.07 n/a $-0.67
FD Mkt. Cap / Gold Eq.: $295.87 $129.05 n/a $-166.83
FD Mkt. Cap / Silver Eq.: $3.60 $1.51 n/a $-2.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.70% 7.02% n/a -8.68%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×