Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Alexco Resource Corp.

www: www.alexcoresource.com   email: info@alexcoresource.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:AXU USD
TSE:AXU CAD

Description

Alexco Resource Corp. are a silver focused mid-tier producer with four exploration properties in Canada. They have approximately 80Moz. of silver in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~C$393.16M which is a rise of roughly 79% over the last twelve months. As of 03/15/2021 they have ~C$12M debt and ~C$11.17M cash. They have 137M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $219.46M $393.16M 11/10/2020 $173.70M
Total Assets: $89.56M $100.62M 05/04/2020 $11.06M
Total Liabilities: $15.74M $17.68M 05/04/2020 $1.94M
Current Assets: $9.94M $11.17M 05/04/2020 $1.23M
Current Liabilities: $2.86M $3.21M 05/04/2020 $0.35M
Total Debt: $0.00M $11.96M 03/15/2021 $11.96M
Cash: $9.94M $11.17M 05/04/2020 $1.23M
Enterprise Value: $209.52M $393.96M 06/26/1982 $184.44M
Cash Flow: $0.00M $19.95M never $19.95M
Cash Flow Multiple: 0.00 19.71 never 19.71
Net Debt to
Cash Flow Ratio:
n/a 0.04 never 0.04
Finance within 1 year: 05/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/04/2020 0.00%
Misc 05/04/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 124,049,000 137,059,000 11/10/2020 13,010,000
Shares (FD): 135,470,000 148,464,000 11/10/2020 12,994,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2021 05/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
43,817
03/15/2021 43,817
Production (Silver Eq Oz.): (guess) 
0
(guess) 
3,000,000
03/15/2021 3,000,000
Initial CapEx (Outstanding): $10.00M
4.56% of Mkt.Cap
$10.00M
2.54% of Mkt.Cap
05/04/2020 $0.00M
Funding Option: n/a (guess)  Issue stock 05/04/2020 n/a
Documentation: none PRODUCER 03/18/2021 n/a
Value Adjustment: 50% 100% never 50%

Resource Data

GOLD 05/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/04/2020 0.00M
Measured & Indicated: n/a n/a 05/04/2020 0.00M
Inferred: n/a n/a 05/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/04/2020 0.00M
Measured & Indicated: n/a n/a 05/04/2020 0.00M
Inferred: n/a n/a 05/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2020 $0.00
Extra Operating Cost: n/a n/a 05/04/2020 $0.00
Average Grade: n/a n/a 05/04/2020 n/a
Recovery Rate: n/a n/a 05/04/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/04/2020 0.00M
Annual Production: n/a n/a 05/04/2020 n/a
Cash Cost: n/a n/a 05/04/2020 n/a
Extra Operating Cost: n/a n/a 05/04/2020 n/a
SILVER 05/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 25.00M 25.00M 05/04/2020 0.00M
Measured & Indicated: 60.00M 60.00M 05/04/2020 0.00M
Inferred: 20.00M 20.00M 05/04/2020 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 22.50M 22.50M 05/04/2020 0.00M
Measured & Indicated: 47.70M 47.70M 05/04/2020 0.00M
Inferred: 9.00M 9.00M 05/04/2020 0.00M
Reserves & Resources: 56.70M 56.70M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
3,000,000oz.
03/15/2021 3,000,000oz.
Cash Cost: n/a $10.00 03/15/2021 $0.00
Extra Operating Cost: n/a $6.00 03/15/2021 $0.00
Average Grade: 500.00 g/t 500.00 g/t 05/04/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/18/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 05/04/2020 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 05/04/2020 0oz.
Cash Cost: $10.00 $10.00 05/04/2020 $0.00
Extra Operating Cost: $6.00 $6.00 05/04/2020 $0.00

Property

Last Analysis Data  (05/04/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable
05/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.15M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.13M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-9.69M $299.25M n/a $308.94M
Total Maximum Profit: $-9.69M $299.25M n/a $308.94M
Max Profit / Current MCap: n/a 0.761 n/a 0.805
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.07 $2.02 n/a $2.09
Total Max Profit Per Share: $-0.07 $2.02 n/a $2.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,124.23 $1,196.37 n/a $72.14
FD Mkt. Cap / Silver Eq.: $9.75 $17.47 n/a $7.72
FD Mkt. Cap / Per Metal
as % Spot Price:
66.04% 68.52% n/a 2.49%
Measured &
Indicated
05/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.36M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.28M
Silver Eq. Oz.: 47.70M 47.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-20.53M $634.41M n/a $654.94M
Total Maximum Profit: $-20.53M $634.41M n/a $654.94M
Max Profit / Current MCap: n/a 1.614 n/a 1.707
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.15 $4.27 n/a $4.42
Total Max Profit Per Share: $-0.15 $4.27 n/a $4.42
Total Free Profit Per Share: $0.00 $0.95 n/a $0.95
FD Mkt. Cap / Gold Eq.: $530.30 $564.33 n/a $34.03
FD Mkt. Cap / Silver Eq.: $4.60 $8.24 n/a $3.64
FD Mkt. Cap / Per Metal
as % Spot Price:
31.15% 32.32% n/a 1.17%

Reserves &
Resources
05/04/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.47M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.34M
Silver Eq. Oz.: 56.70M 56.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-24.41M $754.11M n/a $778.52M
Total Maximum Profit: $-24.41M $754.11M n/a $778.52M
Max Profit / Current MCap: n/a 1.918 n/a 2.029
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.18 $5.08 n/a $5.26
Total Max Profit Per Share: $-0.18 $5.08 n/a $5.26
Total Free Profit Per Share: $0.00 $1.76 n/a $1.76
FD Mkt. Cap / Gold Eq.: $446.12 $474.75 n/a $28.63
FD Mkt. Cap / Silver Eq.: $3.87 $6.93 n/a $3.06
FD Mkt. Cap / Per Metal
as % Spot Price:
26.21% 27.19% n/a 0.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×