Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Alexco Resource Corp.

www: www.alexcoresource.com   email: info@alexcoresource.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AXU CAD
NYSEAMERICAN:AXU USD

Description

Alexco Resource Corp. are a silver focused mid-tier producer with four exploration properties in Canada. They have approximately 80Moz. of silver in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~C$316.69M which is a fall of roughly 25% over the last seven months. As of 05/05/2021 they have ~C$12M debt and ~C$18.04M cash. They have 150M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/05/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $423.39M $316.69M 05/05/2021 $-106.70M
Total Assets: $105.75M $101.96M 05/05/2021 $-3.79M
Total Liabilities: $18.03M $17.39M 05/05/2021 $-0.65M
Current Assets: $18.71M $18.04M 05/05/2021 $-0.67M
Current Liabilities: $3.28M $3.16M 05/05/2021 $-0.12M
Total Debt: $12.20M $11.76M 05/05/2021 $-0.44M
Cash: $18.71M $18.04M 05/05/2021 $-0.67M
Enterprise Value: $416.88M $310.42M 11/02/1979 $-106.46M
Cash Flow: $19.76M $13.31M never $-6.45M
Cash Flow Multiple: 21.43 23.79 never 2.36
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/05/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/05/2021 0.00%
Misc 05/05/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 149,931,000 149,931,000 05/05/2021 0
Shares (FD): 153,537,000 153,537,000 05/05/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2021 05/05/2021 n/a
Production (Gold Eq Oz.): (guess) 
44,384
(guess) 
39,024
05/05/2021 -5,360
Production (Silver Eq Oz.): (guess) 
3,000,000
(guess) 
3,000,000
05/05/2021 0
Initial CapEx (Outstanding): $10.00M
2.36% of Mkt.Cap
$10.00M
3.16% of Mkt.Cap
05/05/2021 $0.00M
Funding Option: n/a (guess)  Issue stock 05/05/2021 n/a
Documentation: none PRODUCER 05/05/2021 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 05/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/05/2021 0.00M
Measured & Indicated: n/a n/a 05/05/2021 0.00M
Inferred: n/a n/a 05/05/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/05/2021 0.00M
Measured & Indicated: n/a n/a 05/05/2021 0.00M
Inferred: n/a n/a 05/05/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2021 $0.00
Extra Operating Cost: n/a n/a 05/05/2021 $0.00
Average Grade: n/a n/a 05/05/2021 n/a
Recovery Rate: n/a n/a 05/05/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/05/2021 0.00M
Annual Production: n/a n/a 05/05/2021 n/a
Cash Cost: n/a n/a 05/05/2021 n/a
Extra Operating Cost: n/a n/a 05/05/2021 n/a
SILVER 05/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 25.00M 25.00M 05/05/2021 0.00M
Measured & Indicated: 60.00M 60.00M 05/05/2021 0.00M
Inferred: 20.00M 20.00M 05/05/2021 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 22.50M 22.50M 05/05/2021 0.00M
Measured & Indicated: 47.70M 47.70M 05/05/2021 0.00M
Inferred: 9.00M 9.00M 05/05/2021 0.00M
Reserves & Resources: 56.70M 56.70M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
3,000,000oz.
(guess) 
3,000,000oz.
05/05/2021 0oz.
Cash Cost: $10.00 $10.00 05/05/2021 $0.00
Extra Operating Cost: $7.00 $7.00 05/05/2021 $0.00
Average Grade: 500.00 g/t 500.00 g/t 05/05/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/05/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 05/05/2021 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 05/05/2021 0oz.
Cash Cost: $10.00 $10.00 05/05/2021 $0.00
Extra Operating Cost: $7.00 $7.00 05/05/2021 $0.00

Property

Last Analysis Data  (05/05/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Dawson City, Canada Brewery Creek 100% n/a n/a n/a
Exploration Ross River, Canada Harlan 100% n/a n/a n/a
Exploration Yukon, Canada Keno Hill 75% (guess) 23,000 n/a show
Large property with several projects.

25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.


Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exploration Watson Lake, Canada Sprogge 73% n/a n/a n/a
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable
05/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $296.42M $199.71M n/a $-96.71M
Total Maximum Profit: $296.42M $199.71M n/a $-96.71M
Max Profit / Current MCap: 0.700 0.631 n/a -0.069
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.93 $1.30 n/a $-0.63
Total Max Profit Per Share: $1.93 $1.30 n/a $-0.63
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,271.89 $1,082.05 n/a $-189.84
FD Mkt. Cap / Silver Eq.: $18.82 $14.08 n/a $-4.74
FD Mkt. Cap / Per Metal
as % Spot Price:
71.25% 60.30% n/a -10.95%
Measured &
Indicated
05/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.11M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.09M
Silver Eq. Oz.: 47.70M 47.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $628.40M $423.39M n/a $-205.01M
Total Maximum Profit: $628.40M $423.39M n/a $-205.01M
Max Profit / Current MCap: 1.484 1.337 n/a -0.147
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.09 $2.76 n/a $-1.34
Total Max Profit Per Share: $4.09 $2.76 n/a $-1.34
Total Free Profit Per Share: $0.70 $0.13 n/a $-0.58
FD Mkt. Cap / Gold Eq.: $599.95 $510.40 n/a $-89.55
FD Mkt. Cap / Silver Eq.: $8.88 $6.64 n/a $-2.24
FD Mkt. Cap / Per Metal
as % Spot Price:
33.61% 28.45% n/a -5.16%

Reserves &
Resources
05/05/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.14M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.10M
Silver Eq. Oz.: 56.70M 56.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $746.97M $503.27M n/a $-243.70M
Total Maximum Profit: $746.97M $503.27M n/a $-243.70M
Max Profit / Current MCap: 1.764 1.589 n/a -0.175
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.87 $3.28 n/a $-1.59
Total Max Profit Per Share: $4.87 $3.28 n/a $-1.59
Total Free Profit Per Share: $1.48 $0.65 n/a $-0.83
FD Mkt. Cap / Gold Eq.: $504.72 $429.39 n/a $-75.33
FD Mkt. Cap / Silver Eq.: $7.47 $5.59 n/a $-1.88
FD Mkt. Cap / Per Metal
as % Spot Price:
28.27% 23.93% n/a -4.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×