Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:AXU
USD
TSE:AXU
CAD
Description
Alexco Resource Corp. are a silver focused mid-tier producer with four exploration properties in Canada. They have approximately 80Moz. of silver in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~C$393.16M which is a rise of roughly 79% over the last twelve months. As of 03/15/2021 they have ~C$12M debt and ~C$11.17M cash. They have 137M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$219.46M
$393.16M
11/10/2020
$173.70M
Total Assets:
$89.56M
$100.62M
05/04/2020
$11.06M
Total Liabilities:
$15.74M
$17.68M
05/04/2020
$1.94M
Current Assets:
$9.94M
$11.17M
05/04/2020
$1.23M
Current Liabilities:
$2.86M
$3.21M
05/04/2020
$0.35M
Total Debt:
$0.00M
$11.96M
03/15/2021
$11.96M
Cash:
$9.94M
$11.17M
05/04/2020
$1.23M
Enterprise Value:
$209.52M
$393.96M
06/26/1982
$184.44M
Cash Flow:
$0.00M
$19.95M
never
$19.95M
Cash Flow Multiple:
0.00
19.71
never
19.71
Net Debt to Cash Flow Ratio:
n/a
0.04
never
0.04
Finance within 1 year:
05/04/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/04/2020
0.00%
Misc
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
124,049,000
137,059,000
11/10/2020
13,010,000
Shares (FD):
135,470,000
148,464,000
11/10/2020
12,994,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2021
05/04/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 43,817
03/15/2021
43,817
Production (Silver Eq Oz.) :
(guess) 0
(guess) 3,000,000
03/15/2021
3,000,000
Initial CapEx (Outstanding):
$10.00M4.56% of Mkt.Cap
$10.00M2.54% of Mkt.Cap
05/04/2020
$0.00M
Funding Option:
n/a
(guess) Issue stock
05/04/2020
n/a
Documentation:
none
PRODUCER
03/18/2021
n/a
Value Adjustment:
50%
100%
never
50%
Resource Data
GOLD
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/04/2020
0.00M
Measured & Indicated:
n/a
n/a
05/04/2020
0.00M
Inferred:
n/a
n/a
05/04/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/04/2020
0.00M
Measured & Indicated:
n/a
n/a
05/04/2020
0.00M
Inferred:
n/a
n/a
05/04/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/04/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/04/2020
$0.00
Average Grade:
n/a
n/a
05/04/2020
n/a
Recovery Rate:
n/a
n/a
05/04/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/04/2020
0.00M
Annual Production:
n/a
n/a
05/04/2020
n/a
Cash Cost:
n/a
n/a
05/04/2020
n/a
Extra Operating Cost:
n/a
n/a
05/04/2020
n/a
SILVER
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
25.00M
25.00M
05/04/2020
0.00M
Measured & Indicated:
60.00M
60.00M
05/04/2020
0.00M
Inferred:
20.00M
20.00M
05/04/2020
0.00M
Reserves & Resources:
80.00M
80.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
22.50M
22.50M
05/04/2020
0.00M
Measured & Indicated:
47.70M
47.70M
05/04/2020
0.00M
Inferred:
9.00M
9.00M
05/04/2020
0.00M
Reserves & Resources:
56.70M
56.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
(guess) 3,000,000oz.
03/15/2021
3,000,000oz.
Cash Cost:
n/a
$10.00
03/15/2021
$0.00
Extra Operating Cost:
n/a
$6.00
03/15/2021
$0.00
Average Grade:
500.00 g/t
500.00 g/t
05/04/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/18/2021
0.00%
F U T U R E
Proven & Probable:
60.00M
60.00M
05/04/2020
0.00M
Annual Production:
3,500,000oz.
3,500,000oz.
05/04/2020
0oz.
Cash Cost:
$10.00
$10.00
05/04/2020
$0.00
Extra Operating Cost:
$6.00
$6.00
05/04/2020
$0.00
Property
Last Analysis Data (05/04/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Dawson City , Canada
Brewery Creek
100%
n/a
n/a
n/a
Exploration
Ross River , Canada
Harlan
100%
n/a
n/a
n/a
Exploration
Yukon , Canada
Keno Hill
75% (guess)
23,000
n/a
show
Large property with several projects.
25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.
Includes the following:
Bellekeno
Flame & Moth
Lucky Hill
Exploration
Watson Lake , Canada
Sprogge
73%
n/a
n/a
n/a
Total Land Package Size (ha):
23,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Dawson City , Canada
Brewery Creek
100%
n/a
n/a
n/a
Exploration
Ross River , Canada
Harlan
100%
n/a
n/a
n/a
Exploration
Yukon , Canada
Keno Hill
75% (guess)
23,000
n/a
show
Large property with several projects.
25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.
Includes the following:
Bellekeno
Flame & Moth
Lucky Hill
Exploration
Watson Lake , Canada
Sprogge
73%
n/a
n/a
n/a
Total Land Package Size (ha):
23,000
Profitability (by resource)
Proven & Probable
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.15M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.13M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-9.69M
$299.25M
n/a
$308.94M
Total Maximum Profit:
$-9.69M
$299.25M
n/a
$308.94M
Max Profit / Current MCap:
n/a
0.761
n/a
0.805
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.07
$2.02
n/a
$2.09
Total Max Profit Per Share:
$-0.07
$2.02
n/a
$2.09
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,124.23
$1,196.37
n/a
$72.14
FD Mkt. Cap / Silver Eq.:
$9.75
$17.47
n/a
$7.72
FD Mkt. Cap / Per Metal as % Spot Price:
66.04%
68.52%
n/a
2.49%
Measured & Indicated
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.36M
Total (Silver Eq. Oz.):
60.00M
60.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.28M
Silver Eq. Oz.:
47.70M
47.70M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-20.53M
$634.41M
n/a
$654.94M
Total Maximum Profit:
$-20.53M
$634.41M
n/a
$654.94M
Max Profit / Current MCap:
n/a
1.614
n/a
1.707
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.15
$4.27
n/a
$4.42
Total Max Profit Per Share:
$-0.15
$4.27
n/a
$4.42
Total Free Profit Per Share:
$0.00
$0.95
n/a
$0.95
FD Mkt. Cap / Gold Eq.:
$530.30
$564.33
n/a
$34.03
FD Mkt. Cap / Silver Eq.:
$4.60
$8.24
n/a
$3.64
FD Mkt. Cap / Per Metal as % Spot Price:
31.15%
32.32%
n/a
1.17%
Reserves & Resources
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.47M
Total (Silver Eq. Oz.):
80.00M
80.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.34M
Silver Eq. Oz.:
56.70M
56.70M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-24.41M
$754.11M
n/a
$778.52M
Total Maximum Profit:
$-24.41M
$754.11M
n/a
$778.52M
Max Profit / Current MCap:
n/a
1.918
n/a
2.029
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.18
$5.08
n/a
$5.26
Total Max Profit Per Share:
$-0.18
$5.08
n/a
$5.26
Total Free Profit Per Share:
$0.00
$1.76
n/a
$1.76
FD Mkt. Cap / Gold Eq.:
$446.12
$474.75
n/a
$28.63
FD Mkt. Cap / Silver Eq.:
$3.87
$6.93
n/a
$3.06
FD Mkt. Cap / Per Metal as % Spot Price:
26.21%
27.19%
n/a
0.99%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7100
CAD 0.7976
04/15/2021
Spot Gold:
$1,702.40
$1,745.90
04/15/2021
$43.50
Spot Silver:
$14.77
$25.50
04/15/2021
$10.73
Gold:Silver Ratio:
115.26
68.47
04/15/2021
-46.79
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: