Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sierra Madre Gold and Silver Ltd

www: sierramadregoldandsilver.com   email: investor@sierramadregoldandsilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SM CAD
OTCMKTS:SMDRF USD

Description

Sierra Madre Gold and Silver Ltd are a silver focused junior, late stage development company with one producing mine in Mexico and two exploration properties. Currently they produce roughly per year. They have approximately 30Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.99M which is a fall of roughly 62% over the last eleven months. As of 04/01/2023 they have no debt and ~C$7.42M cash. They have 148M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/01/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $84.13M $31.99M 04/01/2023
Total Assets: $8.86M $8.90M 04/01/2023
Total Liabilities: $0.07M $0.07M 04/01/2023
Current Assets: $7.38M $7.42M 04/01/2023
Current Liabilities: $0.07M $0.07M 04/01/2023
Total Debt: $0.00M $0.00M 04/01/2023
Cash: $7.38M $7.42M 04/01/2023
Enterprise Value: $76.75M $24.57M 10/12/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 04/01/2023
Misc 04/01/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 148,000,000 148,000,000 04/01/2023
Shares (FD): 154,000,000 154,000,000 04/01/2023
Insider Ownership: n/a 40% 02/25/2024
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 04/01/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/01/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/01/2023
Initial CapEx (Outstanding): n/a n/a 04/01/2023
Funding Option: n/a n/a 04/01/2023
Documentation: none none 02/25/2024
Future MCap Modifier: 0.05
Developer: Early Development
0.1
Developer: Likely Path to Production
02/25/2024
Cash Flow Multiplier: 5 4 02/25/2024

Resource Data

GOLD 04/01/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/01/2023
Measured & Indicated: n/a n/a 04/01/2023
Inferred: n/a n/a 04/01/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/01/2023
Measured & Indicated: n/a n/a 04/01/2023
Inferred: n/a n/a 04/01/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/01/2023
Extra Operating Cost: n/a n/a 04/01/2023
Average Grade: n/a n/a 04/01/2023
Recovery Rate: n/a n/a 04/01/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/01/2023
Annual Production: n/a n/a 04/01/2023
Cash Cost: n/a n/a 04/01/2023
Extra Operating Cost: n/a n/a 04/01/2023
SILVER 04/01/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/01/2023
Measured & Indicated: 20.00M 20.00M 04/01/2023
Inferred: 10.00M 10.00M 04/01/2023
Reserves & Resources: 30.00M 30.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/01/2023
Measured & Indicated: 12.80M 12.80M 04/01/2023
Inferred: 4.00M 4.00M 04/01/2023
Reserves & Resources: 16.80M 16.80M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/01/2023
Extra Operating Cost: n/a n/a 04/01/2023
Average Grade: 100.00 g/t 100.00 g/t 04/01/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/25/2024
F
U
T
U
R
E
Proven & Probable: 20.00M 40.00M 04/23/2023
Annual Production: 1,000,000oz. 2,000,000oz. 04/23/2023
Cash Cost: $13.00 $15.00 04/23/2023
Extra Operating Cost: $8.00 $10.00 04/23/2023

Property

Last Analysis Data  (04/01/2023)
Stage Name Owned Au Ag Cu Notes
Prod La Guitarra 100% show
On care and maintenance as of Oct 2022
Exp La Tigra 100% show
Early exploration
Exp Tepic 100% show
10 million oz of AGEQ (including gold) at 180 gpt.

Potential mine.
Total Land Package Size (ha): 2,930  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod La Guitarra 100% show
On care and maintenance as of Oct 2022
Exp La Tigra 100% show
Early exploration
Exp Tepic 100% show
10 million oz of AGEQ (including gold) at 180 gpt.

Potential mine.
Total Land Package Size (ha): 2,930  

Profitability (by resource)

Proven &
Probable
04/01/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
04/01/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 20.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 12.80M 12.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $39.30M $-26.75M n/a
Total Maximum Profit: $39.30M $-26.75M n/a
Max Profit / Current MCap: 0.467 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.26 $-0.17 n/a
Total Max Profit Per Share: $0.26 $-0.17 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $537.73 $222.00 n/a
FD MCap / Silver Eq.: $6.57 $2.50 n/a
FD MCap / Per Metal
as % Spot Price:
27.31% 10.91% n/a

Reserves &
Resources
04/01/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 30.00M 30.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 16.80M 16.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $51.58M $-35.11M n/a
Total Maximum Profit: $51.58M $-35.11M n/a
Max Profit / Current MCap: 0.613 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.33 $-0.23 n/a
Total Max Profit Per Share: $0.33 $-0.23 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $409.70 $169.15 n/a
FD MCap / Silver Eq.: $5.01 $1.90 n/a
FD MCap / Per Metal
as % Spot Price:
20.81% 8.31% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×