Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Sierra Madre Gold and Silver Ltd

www: sierramadregoldandsilver.com   email: investor@sierramadregoldandsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SM CAD
OTCMKTS:SMDRF USD

Description

Sierra Madre Gold and Silver Ltd are a silver focused junior, emerging mid-tier producer with one producing mine in Mexico and three exploration properties. Currently they produce roughly 600koz. of silver per year. They have approximately 65Moz. of silver in the reserves and resources category of which 35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$352.1M which is a rise of roughly 30% over the last four weeks. As of 04/19/2026 they have no debt and ~C$2.19M cash. They have 197M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $270.36M $352.10M 04/19/2026 $81.74M
MCap (OS): $248.89M $324.14M 04/19/2026 $75.25M
Total Assets: $2.92M $2.92M 04/19/2026 $-0.01M
Total Liabilities: $0.07M $0.07M 04/19/2026 $0.00M
Current Assets: $2.19M $2.19M 04/19/2026 $-0.01M
Current Liabilities: $0.07M $0.07M 04/19/2026 $0.00M
Total Debt: $0.00M $0.00M 04/19/2026 $0.00M
Cash: $2.19M $2.19M 04/19/2026 $-0.01M
Debt (Net): $-2.19M $-2.19M $0.01M
Enterprise Value: $268.17M $349.91M $81.75M
Cash Flow: $19.90M $22.01M never $2.11M
Cash Flow Multiple: 13.58 16.00 never 2.41
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/19/2026 n/a
Misc 04/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 196,752,026 196,752,026 04/19/2026 0
Shares (FD): 213,721,260 213,721,260 04/19/2026 0
Insider Ownership: 45% 45% 04/24/2026 n/a
Dividend (Annual): n/a n/a 04/24/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a 03/01/2025 04/19/2026 n/a
Production (Gold Eq Oz.): (guess) 
10,036		 (guess) 
10,777		 04/19/2026 741
Production (Silver Eq Oz.): (guess) 
600,000		 (guess) 
600,000		 04/19/2026 0
Development Phase: Producer (Single Mine) Producer (Single Mine) 04/19/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/19/2026 0
Cash Flow Multiple: 12 15 04/19/2026 3.00

Resource Data

GOLD
(inc. Base Metals)
 04/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/19/2026 0.00M
Measured & Indicated: n/a n/a 04/19/2026 0.00M
Inferred: n/a n/a 04/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/19/2026 0.00M
Measured & Indicated: n/a n/a 04/19/2026 0.00M
Inferred: n/a n/a 04/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/19/2026 $0.00
Extra Operating Cost: n/a n/a 04/19/2026 $0.00
Total: n/a n/a 04/19/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $26,939.01 $32,671.85 $5,732.84
EV / Production (AuEq): $26,720.43 $32,468.92 $5,748.49
G
R
A
D
E		 Underground (Avg): n/a n/a 04/19/2026 n/a
Open Pit (Avg): n/a n/a 04/19/2026 n/a
Recovery Rate: n/a n/a 04/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/19/2026 0.00M
Annual Production: n/a n/a 04/19/2026 n/a
Cash Cost: n/a n/a 04/19/2026 n/a
Extra Operating Cost: n/a n/a 04/19/2026 n/a
SILVER
(inc. Base Metals)
 04/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/19/2026 0.00M
Measured & Indicated: 35.00M 35.00M 04/19/2026 0.00M
Inferred: 30.00M 30.00M 04/19/2026 0.00M
Reserves & Resources: 65.00M 65.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/19/2026 0.00M
Measured & Indicated: 22.40M 22.40M 04/19/2026 0.00M
Inferred: 12.00M 12.00M 04/19/2026 0.00M
Reserves & Resources: 34.40M 34.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
600,000oz.		 (guess) 
600,000oz.		 04/19/2026 0oz.
Cash Cost: $32.00 $32.00 04/19/2026 $0.00
Extra Operating Cost: $15.00 $15.00 04/19/2026 $0.00
Total: $47.00 $47.00 04/19/2026 $0.00
Margin (Free Cash Flow): $33.17 (41.37%) $36.68 (43.83%) $3.51
MCap / Production (AgEq): $450.60 $586.83 $136.23
EV / Production (AgEq): $446.94 $583.19 $136.24
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 04/19/2026 n/a
Open Pit (Avg): n/a n/a 04/19/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 40.00M 45.00M 04/19/2026 5.00M
Annual Production: 2,500,000oz. 2,500,000oz. 04/19/2026 0oz.
Cash Cost: $37.00 $37.00 04/19/2026 $0.00
Extra Operating Cost: $15.00 $15.00 04/19/2026 $0.00

Property

Last Analysis Data  (04/19/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod La Guitarra
100 show
On care and maintenance as of Oct 2022
Exp Del Toro
100 show
20M oz at 300 gpt AGEQ
Exp La Tigra
100 show
Early exploration

Size: 330 ha
Exp Tepic
100 show
10 million oz of AGEQ (including gold) at 180 gpt.

Potential mine.

Size: 2,600 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod La Guitarra
100 show
On care and maintenance as of Oct 2022
Exp Del Toro
100 show
20M oz at 300 gpt AGEQ
Exp La Tigra
100 show
Early exploration

Size: 330 ha
Exp Tepic
100 show
10 million oz of AGEQ (including gold) at 180 gpt.

Potential mine.

Size: 2,600 ha

Profitability (by resource)

Proven &
Probable		 04/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 22.40M 22.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $743.01M $821.63M n/a $78.62M
Total Maximum Profit: $743.01M $821.63M n/a $78.62M
Max Profit / Current MCap: 2.748 2.334 n/a -0.415
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $3.48 $3.84 n/a $0.37
Total Max Profit Per Share: $3.48 $3.84 n/a $0.37
Total Free Profit Per Share: $1.75 $1.58 n/a $-0.16
FD MCap / Gold Eq.: $721.58 $875.14 n/a $153.56
FD MCap / Silver Eq.: $12.07 $15.72 n/a $3.65
FD MCap / Per Metal
as % Spot Price:		 15.06% 18.78% n/a 3.73%
EV / Gold Eq.: $715.73 $869.70 n/a $153.98
EV / Silver Eq.: $11.97 $15.62 n/a $3.65
EV / Per Metal
as % Spot Price:		 14.93% 18.67% n/a 3.73%

Reserves &
Resources		 04/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.08M
Total (Silver Eq. Oz.): 65.00M 65.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 34.40M 34.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,141.05M $1,261.79M n/a $120.74M
Total Maximum Profit: $1,141.05M $1,261.79M n/a $120.74M
Max Profit / Current MCap: 4.220 3.584 n/a -0.637
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.34 $5.90 n/a $0.56
Total Max Profit Per Share: $5.34 $5.90 n/a $0.56
Total Free Profit Per Share: $3.61 $3.64 n/a $0.03
FD MCap / Gold Eq.: $469.87 $569.86 n/a $99.99
FD MCap / Silver Eq.: $7.86 $10.24 n/a $2.38
FD MCap / Per Metal
as % Spot Price:		 9.80% 12.23% n/a 2.43%
EV / Gold Eq.: $466.05 $566.32 n/a $100.26
EV / Silver Eq.: $7.80 $10.17 n/a $2.38
EV / Per Metal
as % Spot Price:		 9.72% 12.16% n/a 2.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×