Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SM
CAD
OTCMKTS:SMDRF
USD
Description
Sierra Madre Gold and Silver Ltd are a silver focused junior, late stage development company with one producing mine in Mexico and two exploration properties. Currently they produce roughly per year. They have approximately 30Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$45.36M which is a fall of roughly 46% over the last eight months. As of 04/01/2023 they have no debt and ~C$7.36M cash. They have 148M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$84.13M
$45.36M
04/01/2023
Total Assets:
$8.86M
$8.84M
04/01/2023
Total Liabilities:
$0.07M
$0.07M
04/01/2023
Current Assets:
$7.38M
$7.36M
04/01/2023
Current Liabilities:
$0.07M
$0.07M
04/01/2023
Total Debt:
$0.00M
$0.00M
04/01/2023
Cash:
$7.38M
$7.36M
04/01/2023
Enterprise Value:
$76.75M
$38.00M
03/16/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/01/2023
Misc
04/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
148,000,000
148,000,000
04/01/2023
Shares (FD):
154,000,000
154,000,000
04/01/2023
Insider Ownership:
n/a
40%
04/23/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
04/01/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/01/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/01/2023
Initial CapEx (Outstanding):
n/a
n/a
04/01/2023
Funding Option:
n/a
n/a
04/01/2023
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
3
04/23/2023
Resource Data
GOLD
04/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/01/2023
Measured & Indicated:
n/a
n/a
04/01/2023
Inferred:
n/a
n/a
04/01/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/01/2023
Measured & Indicated:
n/a
n/a
04/01/2023
Inferred:
n/a
n/a
04/01/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/01/2023
Extra Operating Cost:
n/a
n/a
04/01/2023
Average Grade:
n/a
n/a
04/01/2023
Recovery Rate:
n/a
n/a
04/01/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/01/2023
Annual Production:
n/a
n/a
04/01/2023
Cash Cost:
n/a
n/a
04/01/2023
Extra Operating Cost:
n/a
n/a
04/01/2023
SILVER
04/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/01/2023
Measured & Indicated:
20.00M
20.00M
04/01/2023
Inferred:
10.00M
10.00M
04/01/2023
Reserves & Resources:
30.00M
30.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/01/2023
Measured & Indicated:
12.80M
12.80M
04/01/2023
Inferred:
4.00M
4.00M
04/01/2023
Reserves & Resources:
16.80M
16.80M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/01/2023
Extra Operating Cost:
n/a
n/a
04/01/2023
Average Grade:
100.00 g/t
100.00 g/t
04/01/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/23/2023
F U T U R E
Proven & Probable:
20.00M
40.00M
04/23/2023
Annual Production:
1,000,000oz.
2,000,000oz.
04/23/2023
Cash Cost:
$13.00
$15.00
04/23/2023
Extra Operating Cost:
$8.00
$10.00
04/23/2023
Property
Last Analysis Data (04/01/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Estado de Mexico , Mexico
La Guitarra
100% (guess)
n/a
n/a
show
On care and maintenance as of Oct 2022
Exploration
Mexico , Mexico
La Tigra
100% (guess)
330
n/a
show
Early exploration
Exploration
Mexico , Mexico
Tepic
100% (guess)
2,600
Both
show
10 million oz of AGEQ (including gold) at 180 gpt.
Potential mine.
Total Land Package Size (ha):
2,930
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Estado de Mexico , Mexico
La Guitarra
100% (guess)
n/a
n/a
show
On care and maintenance as of Oct 2022
Exploration
Mexico , Mexico
La Tigra
100% (guess)
330
n/a
show
Early exploration
Exploration
Mexico , Mexico
Tepic
100% (guess)
2,600
Both
show
10 million oz of AGEQ (including gold) at 180 gpt.
Potential mine.
Total Land Package Size (ha):
2,930
Profitability (by resource)
Proven & Probable
04/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
12.80M
12.80M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$39.30M
$-25.98M
n/a
Total Maximum Profit:
$39.30M
$-25.98M
n/a
Max Profit / Current MCap:
0.467
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.26
$-0.17
n/a
Total Max Profit Per Share:
$0.26
$-0.17
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$537.73
$309.26
n/a
FD MCap / Silver Eq.:
$6.57
$3.54
n/a
FD MCap / Per Metal as % Spot Price:
27.31%
15.43%
n/a
Reserves & Resources
04/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
30.00M
30.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
16.80M
16.80M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$51.58M
$-34.10M
n/a
Total Maximum Profit:
$51.58M
$-34.10M
n/a
Max Profit / Current MCap:
0.613
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.33
$-0.22
n/a
Total Max Profit Per Share:
$0.33
$-0.22
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$409.70
$235.63
n/a
FD MCap / Silver Eq.:
$5.01
$2.70
n/a
FD MCap / Per Metal as % Spot Price:
20.81%
11.75%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/01/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7383
CAD 0.7364
12/10/2023
Spot Gold:
$1,969.20
$2,004.50
12/10/2023
Spot Silver:
$24.07
$22.97
12/10/2023
Gold:Silver Ratio:
81.81
87.27
12/10/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: