Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:NAU
CAD
OTCMKTS:NAUFF
USD
Description
NevGold Corp are a junior, project generator looking for gold with four exploration properties in USA. They have a market capitalisation of ~C$67.41M which is a rise of roughly 142% over the last two months. As of 10/07/2025 they have ~C$2M debt and ~C$2.8M cash. They have 91M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$27.82M
$67.41M
10/07/2025
MCap (OS):
$24.74M
$59.95M
10/07/2025
Total Assets:
$22.61M
$22.88M
10/07/2025
Total Liabilities:
$3.83M
$3.88M
10/07/2025
Current Assets:
$2.82M
$2.86M
10/07/2025
Current Liabilities:
$3.81M
$3.85M
10/07/2025
Total Debt:
$2.44M
$2.47M
10/07/2025
Cash:
$2.77M
$2.80M
10/07/2025
Debt (Net):
$-0.33M
$-0.33M
Enterprise Value:
$27.49M
$67.08M
02/16/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/07/2025
Misc
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
90,827,069
90,827,069
10/07/2025
Shares (FD):
102,137,928
102,137,928
10/07/2025
Insider Ownership:
38%
38%
10/07/2025
Dividend (Annual):
n/a
n/a
10/07/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
10/07/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/07/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/07/2025
Development Phase:
PEA Underway
PEA Underway
10/07/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
10/07/2025
Cash Flow Multiple:
none
none
10/07/2025
Resource Data
GOLD
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/07/2025
Measured & Indicated:
n/a
n/a
10/07/2025
Inferred:
n/a
n/a
10/07/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/07/2025
Measured & Indicated:
n/a
n/a
10/07/2025
Inferred:
n/a
n/a
10/07/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/07/2025
Extra Operating Cost:
n/a
n/a
10/07/2025
Total:
n/a
n/a
10/07/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/07/2025
Open Pit (Avg):
n/a
n/a
10/07/2025
Recovery Rate:
n/a
n/a
10/07/2025
F U T U R E
Proven & Probable:
n/a
n/a
10/07/2025
Annual Production:
n/a
n/a
10/07/2025
Cash Cost:
n/a
n/a
10/07/2025
Extra Operating Cost:
n/a
n/a
10/07/2025
SILVER
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/07/2025
Measured & Indicated:
n/a
n/a
10/07/2025
Inferred:
n/a
n/a
10/07/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/07/2025
Measured & Indicated:
n/a
n/a
10/07/2025
Inferred:
n/a
n/a
10/07/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/07/2025
Extra Operating Cost:
n/a
n/a
10/07/2025
Total:
n/a
n/a
10/07/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/07/2025
Open Pit (Avg):
n/a
n/a
10/07/2025
Recovery Rate:
n/a
n/a
10/07/2025
F U T U R E
Proven & Probable:
n/a
n/a
10/07/2025
Annual Production:
n/a
n/a
10/07/2025
Cash Cost:
n/a
n/a
10/07/2025
Extra Operating Cost:
n/a
n/a
10/07/2025
Property
Last Analysis Data (10/07/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cedar Wash
Nevada
100 (guess)
n/a
show
Early exploration Size: 3,900 ha
Exp
Limo Butte
Nevada
100 (guess)
n/a
show
300,000 oz at .7 gpt
Past producing mine. Size: 6,700 ha
Exp
Nutmeg
Idaho
100 (guess)
Open Pit
show
1 million oz at .65 gpt
PEA due in 2023 Size: 1,700 ha
Exp
Zeus
Idaho
100 (guess)
n/a
show
Surface soils to date have outlined a 2.4+ km copper-gold-molybdenum soil geochemical anomaly identified at the Poseidon Target on Bureau of Land Management (“BLM”) ground. Results including samples of 1,000 ppm copper, 183 ppb gold and 23 ppm molybdenum.
Another 1.0+ km copper-gold-molybdenum soil geochemical anomaly was identified at the Thorn Springs Target also on BLM ground. Individual soil samples returned values of up to 720 ppm copper and 886 ppb gold, and 11.5 ppm molybdenum.
These copper, gold and molybdenum soil geochemical anomalies coincide with geological, structural, and surface rock chip targets, highlighting the promising copper porphyry exploration potential at Zeus Size: 2,900 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cedar Wash
Nevada
100 (guess)
n/a
show
Early exploration Size: 3,900 ha
Exp
Limo Butte
Nevada
100 (guess)
n/a
show
300,000 oz at .7 gpt
Past producing mine. Size: 6,700 ha
Exp
Nutmeg
Idaho
100 (guess)
Open Pit
show
1 million oz at .65 gpt
PEA due in 2023 Size: 1,700 ha
Exp
Zeus
Idaho
100 (guess)
n/a
show
Surface soils to date have outlined a 2.4+ km copper-gold-molybdenum soil geochemical anomaly identified at the Poseidon Target on Bureau of Land Management (“BLM”) ground. Results including samples of 1,000 ppm copper, 183 ppb gold and 23 ppm molybdenum.
Another 1.0+ km copper-gold-molybdenum soil geochemical anomaly was identified at the Thorn Springs Target also on BLM ground. Individual soil samples returned values of up to 720 ppm copper and 886 ppb gold, and 11.5 ppm molybdenum.
These copper, gold and molybdenum soil geochemical anomalies coincide with geological, structural, and surface rock chip targets, highlighting the promising copper porphyry exploration potential at Zeus Size: 2,900 ha
Profitability (by resource)
Proven & Probable
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/07/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7168
CAD 0.7253
12/20/2025
Spot Gold:
$3,942.12
$4,333.60
12/20/2025
Spot Silver:
$47.57
$66.62
12/20/2025
Gold:Silver Ratio:
82.87
65.05
12/20/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow