Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

NevGold Corp

www: nev-gold.com   email: info@nev-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:NAU CAD
OTCMKTS:NAUFF USD

Description

NevGold Corp are a gold focused junior, late stage developer with one mine in development in USA and three exploration properties. They have approximately 1.7Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$144.94M which is a rise of roughly 421% over the last nine months. As of 10/07/2025 they have ~C$2M debt and ~C$2.73M cash. They have 91M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $27.82M $144.94M 10/07/2025
MCap (OS): $24.74M $128.89M 10/07/2025
Total Assets: $22.61M $22.27M 10/07/2025
Total Liabilities: $3.83M $3.78M 10/07/2025
Current Assets: $2.82M $2.78M 10/07/2025
Current Liabilities: $3.81M $3.75M 10/07/2025
Total Debt: $2.44M $2.40M 10/07/2025
Cash: $2.77M $2.73M 10/07/2025
Debt (Net): $-0.33M $-0.32M
Enterprise Value: $27.49M $144.61M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/07/2025
Misc 10/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 90,827,069 90,827,069 10/07/2025
Shares (FD): 102,137,928 102,137,928 10/07/2025
Insider Ownership: 38% 38% 06/18/2026
Dividend (Annual): n/a n/a 06/18/2026
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Developer never
Production ETA: n/a n/a 10/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/07/2025
Development Phase: PEA Underway PEA Underway 10/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 5
Developer: Early Development
 06/18/2026
Cash Flow Multiple: none 3 06/18/2026

Resource Data

GOLD 10/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/07/2025
Measured & Indicated: n/a 1.20M 06/18/2026
Inferred: n/a 0.50M 06/18/2026
Reserves & Resources: n/a 1.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/07/2025
Measured & Indicated: n/a 0.77M 06/18/2026
Inferred: n/a 0.20M 06/18/2026
Reserves & Resources: n/a 0.97M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/07/2025
Extra Operating Cost: n/a n/a 10/07/2025
Total: n/a $3,000 10/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/07/2025
Open Pit (Avg): n/a 0.50 g/t 06/18/2026
Recovery Rate: n/a (CG)  80.00% 06/18/2026
F
U
T
U
R
E		 Proven & Probable: n/a 1.50M 06/18/2026
Annual Production: n/a 75,000oz. 06/18/2026
Cash Cost: n/a $2,000 06/18/2026
Extra Operating Cost: n/a $1,000 06/18/2026
SILVER 10/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/07/2025
Measured & Indicated: n/a n/a 10/07/2025
Inferred: n/a n/a 10/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/07/2025
Measured & Indicated: n/a n/a 10/07/2025
Inferred: n/a n/a 10/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/07/2025
Extra Operating Cost: n/a n/a 10/07/2025
Total: n/a n/a 10/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/07/2025
Open Pit (Avg): n/a n/a 10/07/2025
Recovery Rate: n/a n/a 10/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/07/2025
Annual Production: n/a n/a 10/07/2025
Cash Cost: n/a n/a 10/07/2025
Extra Operating Cost: n/a n/a 10/07/2025

Property

Last Analysis Data  (10/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Cedar Wash
100 show
Early exploration

Size: 3,900 ha
Exp Limo Butte
100 show
300,000 oz at .7 gpt

Past producing mine.

Size: 6,700 ha
Exp Nutmeg
100 show
1 million oz at .65 gpt

PEA due in 2023

Size: 1,700 ha
Exp Zeus
100 show
Surface soils to date have outlined a 2.4+ km copper-gold-molybdenum soil geochemical anomaly identified at the Poseidon Target on Bureau of Land Management (“BLM”) ground. Results including samples of 1,000 ppm copper, 183 ppb gold and 23 ppm molybdenum.

Another 1.0+ km copper-gold-molybdenum soil geochemical anomaly was identified at the Thorn Springs Target also on BLM ground. Individual soil samples returned values of up to 720 ppm copper and 886 ppb gold, and 11.5 ppm molybdenum.

These copper, gold and molybdenum soil geochemical anomalies coincide with geological, structural, and surface rock chip targets, highlighting the promising copper porphyry exploration potential at Zeus

Size: 2,900 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Nutmeg
100 show
1 million oz at .65 gpt

PEA due in 2023

Size: 1,700 ha
Exp Cedar Wash
100 show
Early exploration

Size: 3,900 ha
Exp Limo Butte
100 show
300,000 oz at .7 gpt

Past producing mine.

Size: 6,700 ha
Exp Zeus
100 show
Surface soils to date have outlined a 2.4+ km copper-gold-molybdenum soil geochemical anomaly identified at the Poseidon Target on Bureau of Land Management (“BLM”) ground. Results including samples of 1,000 ppm copper, 183 ppb gold and 23 ppm molybdenum.

Another 1.0+ km copper-gold-molybdenum soil geochemical anomaly was identified at the Thorn Springs Target also on BLM ground. Individual soil samples returned values of up to 720 ppm copper and 886 ppb gold, and 11.5 ppm molybdenum.

These copper, gold and molybdenum soil geochemical anomalies coincide with geological, structural, and surface rock chip targets, highlighting the promising copper porphyry exploration potential at Zeus

Size: 2,900 ha

Profitability (by resource)

Proven &
Probable		 10/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.77M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $825.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $825.20M n/a
Max Profit / Current MCap: n/a 5.693 n/a
Max Profit Per Share (Gold): n/a $8.08 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $8.08 n/a
Total Free Profit Per Share: n/a $6.07 n/a
FD MCap / Gold Eq.: n/a $188.72 n/a
FD MCap / Silver Eq.: n/a $2.72 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 4.63% n/a
EV / Gold Eq.: n/a $188.30 n/a
EV / Silver Eq.: n/a $2.72 n/a
EV / Per Metal
as % Spot Price:		 n/a 4.62% n/a

Reserves &
Resources		 10/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a 1.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.97M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a $1,040.10M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a $1,040.10M n/a
Max Profit / Current MCap: n/a 7.176 n/a
Max Profit Per Share (Gold): n/a $10.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a $10.18 n/a
Total Free Profit Per Share: n/a $8.17 n/a
FD MCap / Gold Eq.: n/a $149.73 n/a
FD MCap / Silver Eq.: n/a $2.16 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 3.67% n/a
EV / Gold Eq.: n/a $149.40 n/a
EV / Silver Eq.: n/a $2.15 n/a
EV / Per Metal
as % Spot Price:		 n/a 3.67% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults