Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:FYL
CAD
OTCMKTS:FYMNF
USD
Description
Finlay Minerals Ltd are a junior, project generator looking for gold with five exploration properties in Canada. They have a market capitalisation of ~C$15.26M which is a fall of roughly 6% over the last two months. As of 10/15/2025 they have no debt and ~C$2.29M cash. They have 158M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$16.23M
$15.26M
10/15/2025
MCap (OS):
$14.66M
$13.78M
10/15/2025
Total Assets:
$10.63M
$10.83M
10/15/2025
Total Liabilities:
$2.32M
$2.36M
10/15/2025
Current Assets:
$2.45M
$2.49M
10/15/2025
Current Liabilities:
$1.22M
$1.25M
10/15/2025
Total Debt:
$0.00M
$0.00M
10/15/2025
Cash:
$2.25M
$2.29M
10/15/2025
Debt (Net):
$-2.25M
$-2.29M
Enterprise Value:
$13.99M
$12.97M
05/30/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/15/2025
Misc
10/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
158,383,986
158,383,986
10/15/2025
Shares (FD):
175,336,514
175,336,514
10/15/2025
Insider Ownership:
48%
48%
10/15/2025
Dividend (Annual):
n/a
n/a
10/15/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
10/15/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/15/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/15/2025
Development Phase:
none
none
10/15/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
10/15/2025
Cash Flow Multiple:
none
none
10/15/2025
Resource Data
GOLD
10/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/15/2025
Measured & Indicated:
n/a
n/a
10/15/2025
Inferred:
n/a
n/a
10/15/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/15/2025
Measured & Indicated:
n/a
n/a
10/15/2025
Inferred:
n/a
n/a
10/15/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/15/2025
Extra Operating Cost:
n/a
n/a
10/15/2025
Total:
n/a
n/a
10/15/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/15/2025
Open Pit (Avg):
n/a
n/a
10/15/2025
Recovery Rate:
n/a
n/a
10/15/2025
F U T U R E
Proven & Probable:
n/a
n/a
10/15/2025
Annual Production:
n/a
n/a
10/15/2025
Cash Cost:
n/a
n/a
10/15/2025
Extra Operating Cost:
n/a
n/a
10/15/2025
SILVER
10/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/15/2025
Measured & Indicated:
n/a
n/a
10/15/2025
Inferred:
n/a
n/a
10/15/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/15/2025
Measured & Indicated:
n/a
n/a
10/15/2025
Inferred:
n/a
n/a
10/15/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/15/2025
Extra Operating Cost:
n/a
n/a
10/15/2025
Total:
n/a
n/a
10/15/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/15/2025
Open Pit (Avg):
n/a
n/a
10/15/2025
Recovery Rate:
n/a
n/a
10/15/2025
F U T U R E
Proven & Probable:
n/a
n/a
10/15/2025
Annual Production:
n/a
n/a
10/15/2025
Cash Cost:
n/a
n/a
10/15/2025
Extra Operating Cost:
n/a
n/a
10/15/2025
Property
Last Analysis Data (10/15/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
ATTY
British Colombia
100 (guess)
n/a
show
Early exploration
Freeport-McMoRan signed a 6 year Earn-In Agreement in April 2025 to acquire an 80% interest in the ATTY Property. Size: 7,800 ha
Exp
JJB
British Columbia
100 (guess)
n/a
show
Early Exploration Size: 15,450 ha
Exp
PIL
British Colombia
100 (guess)
n/a
show
Early exploration
Freeport-McMoRan signed a 6 year Earn-In Agreement in April 2025 to acquire an 80% interest in the PIL Property. Size: 14,000 ha
Exp
SAY
British Columbia
100 (guess)
n/a
show
Early Exploration Size: 26,200 ha
Exp
Silver Hope
British Colombia
100 (guess)
n/a
show
Early exploration Size: 10,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
ATTY
British Colombia
100 (guess)
n/a
show
Early exploration
Freeport-McMoRan signed a 6 year Earn-In Agreement in April 2025 to acquire an 80% interest in the ATTY Property. Size: 7,800 ha
Exp
JJB
British Columbia
100 (guess)
n/a
show
Early Exploration Size: 15,450 ha
Exp
PIL
British Colombia
100 (guess)
n/a
show
Early exploration
Freeport-McMoRan signed a 6 year Earn-In Agreement in April 2025 to acquire an 80% interest in the PIL Property. Size: 14,000 ha
Exp
SAY
British Columbia
100 (guess)
n/a
show
Early Exploration Size: 26,200 ha
Exp
Silver Hope
British Colombia
100 (guess)
n/a
show
Early exploration Size: 10,000 ha
Profitability (by resource)
Proven & Probable
10/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
10/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7121
CAD 0.7253
12/20/2025
Spot Gold:
$4,210.60
$4,333.60
12/20/2025
Spot Silver:
$52.58
$66.62
12/20/2025
Gold:Silver Ratio:
80.08
65.05
12/20/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow