Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldshore Resources Inc

www: goldshoreresources.com   email: info@goldshore.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GSHR CAD
OTCMKTS:GSHRF USD

Description

Goldshore Resources Inc are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 6Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$22.35M which is a fall of roughly 8% over the last nine months. As of 09/10/2022 they have no debt and ~C$6.7M cash. They have 144M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/10/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $24.26M $22.35M 09/10/2022
Total Assets: $6.91M $6.70M 09/10/2022
Total Liabilities: $0.08M $0.07M 09/10/2022
Current Assets: $6.91M $6.70M 09/10/2022
Current Liabilities: $0.08M $0.07M 09/10/2022
Total Debt: $0.00M $0.00M 09/10/2022
Cash: $6.91M $6.70M 09/10/2022
Enterprise Value: $17.35M $15.65M 06/30/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/10/2022
Misc 09/10/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 144,000,000 144,000,000 09/10/2022
Shares (FD): 158,000,000 158,000,000 09/10/2022
Insider Ownership: n/a 38% 05/08/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 09/10/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/10/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/10/2022
Initial CapEx (Outstanding): n/a n/a 09/10/2022
Funding Option: n/a n/a 09/10/2022
Documentation: none none 05/08/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.08
Developer: Location Risk for Production
 05/08/2023
Cash Flow Multiplier: 5 4 05/08/2023

Resource Data

GOLD 09/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/10/2022
Measured & Indicated: 1.50M n/a 05/08/2023
Inferred: 2.50M 6.00M 05/08/2023
Reserves & Resources: 4.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/10/2022
Measured & Indicated: 0.96M n/a 05/08/2023
Inferred: 1.00M 2.40M 05/08/2023
Reserves & Resources: 1.96M 2.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/10/2022
Extra Operating Cost: n/a n/a 09/10/2022
Average Grade: 1.00 g/t 1.00 g/t 09/10/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/08/2023
F
U
T
U
R
E		 Proven & Probable: 3.00M 4.00M 05/08/2023
Annual Production: 100,000oz. 150,000oz. 05/08/2023
Cash Cost: $900 $1,000 04/13/2023
Extra Operating Cost: $500 $500 09/10/2022
SILVER 09/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/10/2022
Measured & Indicated: n/a n/a 09/10/2022
Inferred: n/a n/a 09/10/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/10/2022
Measured & Indicated: n/a n/a 09/10/2022
Inferred: n/a n/a 09/10/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/10/2022
Extra Operating Cost: n/a n/a 09/10/2022
Average Grade: n/a n/a 09/10/2022
Recovery Rate: n/a n/a 09/10/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/10/2022
Annual Production: n/a n/a 09/10/2022
Cash Cost: n/a n/a 09/10/2022
Extra Operating Cost: n/a n/a 09/10/2022

Property

Last Analysis Data  (09/10/2022)
Stage Name Owned Au Ag Cu Notes
Exp Moss Lake 100% show
4 million oz resources (1 gpt)

Updated PEA due in 2022.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Moss Lake 100% show
6 million oz resources (1 gpt)

Updated PEA due in 2023.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 09/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.96M n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $420.48M n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $420.48M n/a n/a
Max Profit / Current MCap: 17.329 n/a n/a
Max Profit Per Share (Gold): $2.66 n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.66 n/a n/a
Total Free Profit Per Share: $2.46 n/a n/a
FD MCap / Gold Eq.: $25.28 n/a n/a
FD MCap / Silver Eq.: $0.30 n/a n/a
FD MCap / Per Metal
as % Spot Price:		 1.38% n/a n/a

Reserves &
Resources		 09/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.96M 2.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $858.48M $1,073.52M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $858.48M $1,073.52M n/a
Max Profit / Current MCap: 35.380 48.027 n/a
Max Profit Per Share (Gold): $5.43 $6.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.43 $6.79 n/a
Total Free Profit Per Share: $5.23 $6.60 n/a
FD MCap / Gold Eq.: $12.38 $9.31 n/a
FD MCap / Silver Eq.: $0.15 $0.11 n/a
FD MCap / Per Metal
as % Spot Price:		 0.67% 0.48% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×