Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GSHR
CAD
OTCMKTS:GSHRF
USD
Description
Goldshore Resources Inc are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.8M which is a fall of roughly 58% over the last eleven months. As of 09/05/2021 they have no debt and ~C$8.61M cash. They have 100M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$63.17M
$26.80M
09/05/2021
$-36.37M
Total Assets:
$8.78M
$8.61M
09/05/2021
$-0.17M
Total Liabilities:
$0.08M
$0.08M
09/05/2021
$0.00M
Current Assets:
$8.78M
$8.61M
09/05/2021
$-0.17M
Current Liabilities:
$0.08M
$0.08M
09/05/2021
$0.00M
Total Debt:
$0.00M
$0.00M
09/05/2021
$0.00M
Cash:
$8.78M
$8.61M
09/05/2021
$-0.17M
Enterprise Value:
$54.40M
$18.19M
07/30/1970
$-36.20M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/05/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/05/2021
0.00%
Misc
09/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
100,295,000
100,295,000
09/05/2021
0
Shares (FD):
107,000,000
107,000,000
09/05/2021
0
Insider Ownership:
n/a
50%
05/30/2022
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/05/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/05/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/05/2021
0
Initial CapEx (Outstanding):
n/a
n/a
09/05/2021
n/a
Funding Option:
n/a
n/a
09/05/2021
n/a
Documentation:
none
none
05/30/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
09/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2021
0.00M
Measured & Indicated:
15.00M
1.50M
04/20/2022
-13.50M
Inferred:
25.00M
2.50M
04/20/2022
-22.50M
Reserves & Resources:
40.00M
4.00M
never
-36.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2021
0.00M
Measured & Indicated:
9.60M
0.96M
04/20/2022
-8.64M
Inferred:
10.00M
1.00M
04/20/2022
-9.00M
Reserves & Resources:
19.60M
1.96M
never
-17.64M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2021
$0.00
Average Grade:
1.00 g/t
1.00 g/t
09/05/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/30/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
09/05/2021
0.00M
Annual Production:
100,000oz.
100,000oz.
09/05/2021
0oz.
Cash Cost:
$900
$900
09/05/2021
$0
Extra Operating Cost:
$450
$450
09/05/2021
$0
SILVER
09/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2021
0.00M
Measured & Indicated:
n/a
n/a
09/05/2021
0.00M
Inferred:
n/a
n/a
09/05/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2021
0.00M
Measured & Indicated:
n/a
n/a
09/05/2021
0.00M
Inferred:
n/a
n/a
09/05/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2021
$0.00
Average Grade:
n/a
n/a
09/05/2021
n/a
Recovery Rate:
n/a
n/a
09/05/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2021
0.00M
Annual Production:
n/a
n/a
09/05/2021
n/a
Cash Cost:
n/a
n/a
09/05/2021
n/a
Extra Operating Cost:
n/a
n/a
09/05/2021
n/a
Property
Last Analysis Data (09/05/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Moss Lake
100% (guess)
3,500
Open Pit
show
4 million oz resources (1 gpt)
Updated PEA due in 2022.
Total Land Package Size (ha):
3,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Moss Lake
100% (guess)
3,500
Open Pit
show
4 million oz resources (1 gpt)
Updated PEA due in 2022.
Total Land Package Size (ha):
3,500
Profitability (by resource)
Proven & Probable
09/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
1.50M
n/a
-13.50M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-982.21M
P L A U S I B L E
Gold Eq. Oz.:
9.60M
0.96M
n/a
-8.64M
Silver Eq. Oz.:
n/a
n/a
n/a
-628.61M
Maximum Profit (Gold):
$2,405.09M
$245.95M
n/a
$-2,159.14M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,405.09M
$245.95M
n/a
$-2,159.14M
Max Profit / Current MCap:
38.071
9.176
n/a
-28.895
Max Profit Per Share (Gold):
$22.48
$2.30
n/a
$-20.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$22.48
$2.30
n/a
$-20.18
Total Free Profit Per Share:
$21.74
$1.98
n/a
$-19.76
FD Mkt. Cap / Gold Eq.:
$6.58
$27.92
n/a
$21.34
FD Mkt. Cap / Silver Eq.:
$0.09
$0.33
n/a
$0.24
FD Mkt. Cap / Per Metal as % Spot Price:
0.36%
1.52%
n/a
1.16%
Reserves & Resources
09/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
40.00M
4.00M
n/a
-36.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2,619.22M
P L A U S I B L E
Gold Eq. Oz.:
19.60M
1.96M
n/a
-17.64M
Silver Eq. Oz.:
n/a
n/a
n/a
-1,283.42M
Maximum Profit (Gold):
$4,910.39M
$502.15M
n/a
$-4,408.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,910.39M
$502.15M
n/a
$-4,408.24M
Max Profit / Current MCap:
77.728
18.734
n/a
-58.994
Max Profit Per Share (Gold):
$45.89
$4.69
n/a
$-41.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$45.89
$4.69
n/a
$-41.20
Total Free Profit Per Share:
$45.15
$4.37
n/a
$-40.78
FD Mkt. Cap / Gold Eq.:
$3.22
$13.68
n/a
$10.45
FD Mkt. Cap / Silver Eq.:
$0.04
$0.16
n/a
$0.12
FD Mkt. Cap / Per Metal as % Spot Price:
0.18%
0.74%
n/a
0.57%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/05/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7979
CAD 0.7828
08/13/2022
Spot Gold:
$1,827.20
$1,838.00
08/13/2022
$10.80
Spot Silver:
$24.69
$21.56
08/13/2022
$-3.13
Gold:Silver Ratio:
74.01
85.25
08/13/2022
11.24
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: