Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldshore Resources Inc

www: goldshoreresources.com   email: info@goldshore.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GSHR CAD
OTCMKTS:GSHRF USD

Description

Goldshore Resources Inc are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 6.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.05M which is a rise of roughly 22% over the last eight months. As of 09/07/2023 they have no debt and ~C$2.2M cash. They have 208M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $25.42M $31.05M 09/07/2023 $5.63M
Total Assets: $2.20M $2.20M 09/07/2023 $0.00M
Total Liabilities: $0.07M $0.07M 09/07/2023 $0.00M
Current Assets: $2.20M $2.20M 09/07/2023 $0.00M
Current Liabilities: $0.07M $0.07M 09/07/2023 $0.00M
Total Debt: $0.00M $0.00M 09/07/2023 $0.00M
Cash: $2.20M $2.20M 09/07/2023 $0.00M
Enterprise Value: $23.22M $28.85M 11/30/1970 $5.63M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/07/2023 n/a
Misc 09/07/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 208,000,000 208,000,000 09/07/2023 0
Shares (FD): 257,000,000 257,000,000 09/07/2023 0
Insider Ownership: n/a 30% 02/06/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 09/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/07/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/07/2023 0
Initial CapEx (Outstanding): n/a n/a 09/07/2023 n/a
Funding Option: n/a n/a 09/07/2023 n/a
Documentation: none PEA 02/06/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 05/08/2023 0
Cash Flow Multiplier: 3 3 09/07/2023 0.00

Resource Data

GOLD 09/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/07/2023 0.00M
Measured & Indicated: 1.50M 1.50M 09/07/2023 0.00M
Inferred: 3.50M 5.20M 09/07/2023 1.70M
Reserves & Resources: 5.00M 6.70M never 1.70M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/07/2023 0.00M
Measured & Indicated: 1.08M 1.08M 09/07/2023 0.00M
Inferred: 1.58M 2.34M 09/07/2023 0.77M
Reserves & Resources: 2.66M 3.42M never 0.77M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/07/2023 $0.00
Extra Operating Cost: n/a n/a 09/07/2023 $0.00
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 02/06/2024 n/a
Open Pit (Avg): n/a 1.10 g/t 02/06/2024 1.10 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 09/07/2023 0.00M
Annual Production: 150,000oz. 150,000oz. 09/07/2023 0oz.
Cash Cost: $1,000 $1,000 09/07/2023 $0
Extra Operating Cost: $500 $500 09/07/2023 $0
SILVER 09/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/07/2023 0.00M
Measured & Indicated: n/a n/a 09/07/2023 0.00M
Inferred: n/a n/a 09/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/07/2023 0.00M
Measured & Indicated: n/a n/a 09/07/2023 0.00M
Inferred: n/a n/a 09/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/07/2023 $0.00
Extra Operating Cost: n/a n/a 09/07/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/07/2023 n/a
Open Pit (Avg): n/a n/a 09/07/2023 n/a
Recovery Rate: n/a n/a 09/07/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/07/2023 0.00M
Annual Production: n/a n/a 09/07/2023 n/a
Cash Cost: n/a n/a 09/07/2023 n/a
Extra Operating Cost: n/a n/a 09/07/2023 n/a

Property

Last Analysis Data  (09/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Moss Lake 100% show
6 million oz resources (.8 gpt)
3.3M oz at 1.8 gpt (this is what they will mine first)

Updated PEA due in 2023.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Moss Lake 100% show
6 million oz resources (.8 gpt)
3.3M oz at 1.8 gpt (this is what they will mine first)

Updated PEA due in 2023.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 09/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.56M
Maximum Profit (Gold): $452.52M $904.50M n/a $451.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $452.52M $904.50M n/a $451.98M
Max Profit / Current MCap: 17.800 29.129 n/a 11.330
Max Profit Per Share (Gold): $1.76 $3.52 n/a $1.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.76 $3.52 n/a $1.76
Total Free Profit Per Share: $1.63 $3.35 n/a $1.73
FD MCap / Gold Eq.: $23.54 $28.75 n/a $5.21
FD MCap / Silver Eq.: $0.28 $0.33 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 1.23% 1.23% n/a 0.00%

Reserves &
Resources		 09/07/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 6.70M n/a 1.70M
Total (Silver Eq. Oz.): n/a n/a n/a 158.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.66M 3.42M n/a 0.77M
Silver Eq. Oz.: n/a n/a n/a 72.15M
Maximum Profit (Gold): $1,112.45M $2,864.25M n/a $1,751.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,112.45M $2,864.25M n/a $1,751.81M
Max Profit / Current MCap: 43.758 92.243 n/a 48.485
Max Profit Per Share (Gold): $4.33 $11.14 n/a $6.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.33 $11.14 n/a $6.82
Total Free Profit Per Share: $4.19 $10.98 n/a $6.79
FD MCap / Gold Eq.: $9.58 $9.08 n/a $-0.50
FD MCap / Silver Eq.: $0.11 $0.11 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 0.50% 0.39% n/a -0.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×