Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold X2 Mining Inc

www: goldx2.com   email: info@goldx2.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AUXX CAD
OTCMKTS:GSHRF USD

Description

Gold X2 Mining Inc are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 6.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$198.26M which is a rise of roughly 5% over the last three weeks. As of 09/30/2025 they have no debt and ~C$28.5M cash. They have 474M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/30/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $188.95M $198.26M 09/30/2025 $9.31M
MCap (OS): $177.00M $185.73M 09/30/2025 $8.73M
Total Assets: $34.47M $34.20M 09/30/2025 $-0.27M
Total Liabilities: $17.95M $17.81M 09/30/2025 $-0.14M
Current Assets: $28.72M $28.50M 09/30/2025 $-0.23M
Current Liabilities: $0.14M $0.14M 09/30/2025 $0.00M
Total Debt: $0.00M $0.00M 09/30/2025 $0.00M
Cash: $28.72M $28.50M 09/30/2025 $-0.23M
Debt (Net): $-28.72M $-28.50M $0.23M
Enterprise Value: $160.23M $169.77M 05/19/1975 $9.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/30/2025 n/a
Misc 09/30/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 474,000,000 474,000,000 09/30/2025 0
Shares (FD): 506,000,000 506,000,000 09/30/2025 0
Insider Ownership: 30% 30% 09/30/2025 n/a
Dividend (Annual): n/a n/a 09/30/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 09/30/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/30/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/30/2025 0
Development Phase: PEA Released PEA Released 09/30/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 09/30/2025 0
Cash Flow Multiple: 3 3 09/30/2025 0.00

Resource Data

GOLD 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/30/2025 0.00M
Measured & Indicated: 1.50M 1.50M 09/30/2025 0.00M
Inferred: 5.20M 5.20M 09/30/2025 0.00M
Reserves & Resources: 6.70M 6.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/30/2025 0.00M
Measured & Indicated: 1.08M 1.08M 09/30/2025 0.00M
Inferred: 2.34M 2.34M 09/30/2025 0.00M
Reserves & Resources: 3.42M 3.42M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/30/2025 $0.00
Extra Operating Cost: n/a n/a 09/30/2025 $0.00
Total: $1,900 $1,900 09/30/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/30/2025 n/a
Open Pit (Avg): n/a 1.10 g/t 09/30/2025 1.10 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 09/30/2025 0.00M
Annual Production: 250,000oz. 250,000oz. 09/30/2025 0oz.
Cash Cost: $1,200 $1,200 09/30/2025 $0
Extra Operating Cost: $700 $700 09/30/2025 $0
SILVER 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/30/2025 0.00M
Measured & Indicated: n/a n/a 09/30/2025 0.00M
Inferred: n/a n/a 09/30/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/30/2025 0.00M
Measured & Indicated: n/a n/a 09/30/2025 0.00M
Inferred: n/a n/a 09/30/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/30/2025 $0.00
Extra Operating Cost: n/a n/a 09/30/2025 $0.00
Total: n/a n/a 09/30/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/30/2025 n/a
Open Pit (Avg): n/a n/a 09/30/2025 n/a
Recovery Rate: n/a n/a 09/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/30/2025 0.00M
Annual Production: n/a n/a 09/30/2025 n/a
Cash Cost: n/a n/a 09/30/2025 n/a
Extra Operating Cost: n/a n/a 09/30/2025 n/a

Property

Last Analysis Data  (09/30/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moss Lake
100 show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.

Size: 3,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moss Lake
100 show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.

Size: 3,500 ha

Profitability (by resource)

Proven &
Probable		 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.72M
Maximum Profit (Gold): $2,121.10M $2,518.02M n/a $396.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,121.10M $2,518.02M n/a $396.92M
Max Profit / Current MCap: 11.226 12.700 n/a 1.475
Max Profit Per Share (Gold): $4.19 $4.98 n/a $0.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.19 $4.98 n/a $0.78
Total Free Profit Per Share: $3.67 $4.43 n/a $0.75
FD MCap / Gold Eq.: $174.95 $183.58 n/a $8.62
FD MCap / Silver Eq.: $2.13 $2.22 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 4.53% 4.34% n/a -0.19%
EV / Gold Eq.: $148.36 $157.19 n/a $8.84
EV / Silver Eq.: $1.81 $1.90 n/a $0.09
EV / Per Metal
as % Spot Price:		 3.84% 3.71% n/a -0.12%

Reserves &
Resources		 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.70M 6.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.42M 3.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.28M
Maximum Profit (Gold): $6,716.81M $7,973.73M n/a $1,256.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,716.81M $7,973.73M n/a $1,256.92M
Max Profit / Current MCap: 35.548 40.218 n/a 4.670
Max Profit Per Share (Gold): $13.27 $15.76 n/a $2.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.27 $15.76 n/a $2.48
Total Free Profit Per Share: $12.75 $15.21 n/a $2.45
FD MCap / Gold Eq.: $55.25 $57.97 n/a $2.72
FD MCap / Silver Eq.: $0.67 $0.70 n/a $0.03
FD MCap / Per Metal
as % Spot Price:		 1.43% 1.37% n/a -0.06%
EV / Gold Eq.: $46.85 $49.64 n/a $2.79
EV / Silver Eq.: $0.57 $0.60 n/a $0.03
EV / Per Metal
as % Spot Price:		 1.21% 1.17% n/a -0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults