Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold X2 Mining Inc

www: goldx2.com   email: info@goldx2.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AUXX CAD
OTCMKTS:GSHRF USD

Description

Gold X2 Mining Inc are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 6.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$135M which is a rise of roughly 59% over the last twelve months. As of 09/17/2024 they have no debt and ~C$5.06M cash. They have 395M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $84.71M $135.00M 06/02/2025
MCap (OS): $72.56M $119.83M 06/02/2025
Total Assets: $5.15M $5.06M 09/17/2024
Total Liabilities: $0.07M $0.07M 09/17/2024
Current Assets: $5.15M $5.06M 09/17/2024
Current Liabilities: $0.07M $0.07M 09/17/2024
Total Debt: $0.00M $0.00M 09/17/2024
Cash: $5.15M $5.06M 09/17/2024
Debt (Net): $-5.15M $-5.06M
Enterprise Value: $79.57M $129.94M 02/12/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/17/2024
Misc 09/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 298,908,390 395,000,000 06/02/2025
Shares (FD): 349,000,000 445,000,000 06/02/2025
Insider Ownership: n/a 40% 09/12/2025
Dividend (Annual): n/a n/a 09/12/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 09/17/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/17/2024
Development Phase: none PEA Released 06/02/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 05/08/2023
Cash Flow Multiple: 2.5 2.5 09/17/2024

Resource Data

GOLD 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2024
Measured & Indicated: 1.50M 1.50M 09/17/2024
Inferred: 5.20M 5.20M 09/17/2024
Reserves & Resources: 6.70M 6.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2024
Measured & Indicated: 1.08M 1.08M 09/17/2024
Inferred: 2.34M 2.34M 09/17/2024
Reserves & Resources: 3.42M 3.42M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/17/2024
Extra Operating Cost: n/a n/a 09/17/2024
Total: $1,550 $1,550 09/17/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/17/2024
Open Pit (Avg): n/a 1.10 g/t 02/06/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/12/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 09/17/2024
Annual Production: 200,000oz. 200,000oz. 09/17/2024
Cash Cost: $1,000 $1,000 09/17/2024
Extra Operating Cost: $550 $550 09/17/2024
SILVER 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/17/2024
Measured & Indicated: n/a n/a 09/17/2024
Inferred: n/a n/a 09/17/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/17/2024
Measured & Indicated: n/a n/a 09/17/2024
Inferred: n/a n/a 09/17/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/17/2024
Extra Operating Cost: n/a n/a 09/17/2024
Total: n/a n/a 09/17/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/17/2024
Open Pit (Avg): n/a n/a 09/07/2023
Recovery Rate: n/a n/a 09/17/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/17/2024
Annual Production: n/a n/a 09/17/2024
Cash Cost: n/a n/a 09/17/2024
Extra Operating Cost: n/a n/a 09/17/2024

Property

Last Analysis Data  (09/17/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moss Lake
100 show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.

Size: 3,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moss Lake
100 show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.

Size: 3,500 ha

Profitability (by resource)

Proven &
Probable		 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,115.64M $2,257.76M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,115.64M $2,257.76M n/a
Max Profit / Current MCap: 13.169 16.725 n/a
Max Profit Per Share (Gold): $3.20 $5.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.20 $5.07 n/a
Total Free Profit Per Share: $2.87 $4.65 n/a
FD MCap / Gold Eq.: $78.44 $125.00 n/a
FD MCap / Silver Eq.: $0.93 $1.44 n/a
FD MCap / Per Metal
as % Spot Price:		 3.04% 3.43% n/a
EV / Gold Eq.: $73.67 $120.31 n/a
EV / Silver Eq.: $0.88 $1.39 n/a
EV / Per Metal
as % Spot Price:		 2.85% 3.30% n/a

Reserves &
Resources		 09/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.70M 6.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.42M 3.42M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,532.86M $7,149.58M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,532.86M $7,149.58M n/a
Max Profit / Current MCap: 41.703 52.962 n/a
Max Profit Per Share (Gold): $10.12 $16.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.12 $16.07 n/a
Total Free Profit Per Share: $9.79 $15.65 n/a
FD MCap / Gold Eq.: $24.77 $39.47 n/a
FD MCap / Silver Eq.: $0.29 $0.46 n/a
FD MCap / Per Metal
as % Spot Price:		 0.96% 1.08% n/a
EV / Gold Eq.: $23.26 $37.99 n/a
EV / Silver Eq.: $0.28 $0.44 n/a
EV / Per Metal
as % Spot Price:		 0.90% 1.04% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×