Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Gold X2 Mining Inc

www: goldx2.com   email: info@goldx2.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AUXX CAD
OTCMKTS:GSHRF USD

Description

Gold X2 Mining Inc are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 6.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$242.67M which is a rise of roughly 28% over the last three months. As of 09/30/2025 they have no debt and ~C$29.07M cash. They have 474M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/30/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $188.95M $242.67M 09/30/2025
MCap (OS): $177.00M $227.32M 09/30/2025
Total Assets: $34.47M $34.88M 09/30/2025
Total Liabilities: $17.95M $18.17M 09/30/2025
Current Assets: $28.72M $29.07M 09/30/2025
Current Liabilities: $0.14M $0.15M 09/30/2025
Total Debt: $0.00M $0.00M 09/30/2025
Cash: $28.72M $29.07M 09/30/2025
Debt (Net): $-28.72M $-29.07M
Enterprise Value: $160.23M $213.60M 10/08/1976
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/30/2025
Misc 09/30/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 474,000,000 474,000,000 09/30/2025
Shares (FD): 506,000,000 506,000,000 09/30/2025
Insider Ownership: 30% 30% 09/30/2025
Dividend (Annual): n/a n/a 09/30/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2030 09/30/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/30/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/30/2025
Development Phase: PEA Released PEA Released 09/30/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 09/30/2025
Cash Flow Multiple: 3 3 09/30/2025

Resource Data

GOLD 09/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/30/2025
Measured & Indicated: 1.50M 1.50M 09/30/2025
Inferred: 5.20M 5.20M 09/30/2025
Reserves & Resources: 6.70M 6.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/30/2025
Measured & Indicated: 1.08M 1.08M 09/30/2025
Inferred: 2.34M 2.34M 09/30/2025
Reserves & Resources: 3.42M 3.42M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/30/2025
Extra Operating Cost: n/a n/a 09/30/2025
Total: $1,900 $1,900 09/30/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/30/2025
Open Pit (Avg): n/a 1.10 g/t 09/30/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/30/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 09/30/2025
Annual Production: 250,000oz. 250,000oz. 09/30/2025
Cash Cost: $1,200 $1,200 09/30/2025
Extra Operating Cost: $700 $700 09/30/2025
SILVER 09/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/30/2025
Measured & Indicated: n/a n/a 09/30/2025
Inferred: n/a n/a 09/30/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/30/2025
Measured & Indicated: n/a n/a 09/30/2025
Inferred: n/a n/a 09/30/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/30/2025
Extra Operating Cost: n/a n/a 09/30/2025
Total: n/a n/a 09/30/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/30/2025
Open Pit (Avg): n/a n/a 09/30/2025
Recovery Rate: n/a n/a 09/30/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/30/2025
Annual Production: n/a n/a 09/30/2025
Cash Cost: n/a n/a 09/30/2025
Extra Operating Cost: n/a n/a 09/30/2025

Property

Last Analysis Data  (09/30/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moss Lake
100 show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.

Size: 3,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Moss Lake
100 show
1.5M oz M&I at 1.1 gpt
5.2M oz Inferred at 1.1 gpt
Growing in size.

Size: 3,500 ha

Profitability (by resource)

Proven &
Probable		 09/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,121.10M $2,594.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,121.10M $2,594.74M n/a
Max Profit / Current MCap: 11.226 10.693 n/a
Max Profit Per Share (Gold): $4.19 $5.13 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.19 $5.13 n/a
Total Free Profit Per Share: $3.67 $4.47 n/a
FD MCap / Gold Eq.: $174.95 $224.69 n/a
FD MCap / Silver Eq.: $2.13 $3.30 n/a
FD MCap / Per Metal
as % Spot Price:		 4.53% 5.22% n/a
EV / Gold Eq.: $148.36 $197.78 n/a
EV / Silver Eq.: $1.81 $2.90 n/a
EV / Per Metal
as % Spot Price:		 3.84% 4.60% n/a

Reserves &
Resources		 09/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.70M 6.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.42M 3.42M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,716.81M $8,216.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,716.81M $8,216.69M n/a
Max Profit / Current MCap: 35.548 33.860 n/a
Max Profit Per Share (Gold): $13.27 $16.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.27 $16.24 n/a
Total Free Profit Per Share: $12.75 $15.58 n/a
FD MCap / Gold Eq.: $55.25 $70.96 n/a
FD MCap / Silver Eq.: $0.67 $1.04 n/a
FD MCap / Per Metal
as % Spot Price:		 1.43% 1.65% n/a
EV / Gold Eq.: $46.85 $62.46 n/a
EV / Silver Eq.: $0.57 $0.92 n/a
EV / Per Metal
as % Spot Price:		 1.21% 1.45% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×