Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Adventus Mining Corp

www: www.adventusmining.com   email: info@adventusmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ADZN CAD
OTCMKTS:ADVZF USD

Description

Adventus Mining Corp are a gold focused junior, late stage developer with one mine in development in Ecuador and exploration properties. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$64.34M which is a rise of roughly 46% over the last twelve months. As of 08/14/2023 they have ~C$9M debt and ~C$15.92M cash. They have 179M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/14/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $44.07M $64.34M 08/14/2023 $20.27M
Total Assets: $48.32M $47.03M 08/14/2023 $-1.29M
Total Liabilities: $53.53M $52.10M 08/14/2023 $-1.43M
Current Assets: $16.36M $15.92M 08/14/2023 $-0.44M
Current Liabilities: $1.26M $1.23M 08/14/2023 $-0.03M
Total Debt: $8.92M $8.68M 08/14/2023 $-0.24M
Cash: $16.36M $15.92M 08/14/2023 $-0.44M
Enterprise Value: $36.64M $57.10M 10/23/1971 $20.47M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 08/14/2023 n/a
Misc 08/14/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 179,000,000 179,000,000 08/14/2023 0
Shares (FD): 208,000,000 208,000,000 08/14/2023 0
Insider Ownership: n/a 30% 08/14/2023 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 08/14/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/14/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/14/2023 0
Initial CapEx (Outstanding): $248.00M
562.72% of MCap
$248.00M
385.46% of MCap
08/14/2023 $0.00M
Funding Option: n/a (guess)  Royalty Company 08/14/2023 n/a
Documentation: none FS 08/14/2023 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
0.15
Developer: Strong Path to Production
08/14/2023 0
Cash Flow Multiplier: 4 4 04/23/2023 0.00

Resource Data

GOLD 08/14/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 08/14/2023 0.00M
Measured & Indicated: 0.30M 0.30M 08/14/2023 0.00M
Inferred: 0.20M 0.20M 08/14/2023 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.16M 0.16M 08/14/2023 0.00M
Measured & Indicated: 0.22M 0.22M 08/14/2023 0.00M
Inferred: 0.08M 0.08M 08/14/2023 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/14/2023 $0.00
Extra Operating Cost: n/a n/a 08/14/2023 $0.00
Total: $500 $500 08/14/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 2.50 g/t n/a 08/14/2023 n/a
Open Pit (Avg): n/a 2.50 g/t 08/14/2023 2.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/14/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 08/14/2023 0.00M
Annual Production: 15,000oz. 15,000oz. 08/14/2023 0oz.
Cash Cost: $100 $100 08/14/2023 $0
Extra Operating Cost: $400 $400 08/14/2023 $0
SILVER 08/14/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/14/2023 0.00M
Measured & Indicated: n/a n/a 08/14/2023 0.00M
Inferred: n/a n/a 08/14/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/14/2023 0.00M
Measured & Indicated: n/a n/a 08/14/2023 0.00M
Inferred: n/a n/a 08/14/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/14/2023 $0.00
Extra Operating Cost: n/a n/a 08/14/2023 $0.00
Total: n/a n/a 08/14/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/14/2023 n/a
Open Pit (Avg): n/a n/a 08/14/2023 n/a
Recovery Rate: n/a n/a 08/14/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/14/2023 0.00M
Annual Production: n/a n/a 08/14/2023 n/a
Cash Cost: n/a n/a 08/14/2023 n/a
Extra Operating Cost: n/a n/a 08/14/2023 n/a

Property

Last Analysis Data  (08/14/2023)
Stage Name Owned Au Ag Cu Notes
Dev El Domo - Curipampa 75% show
Mostly base metals (copper and zinc), but 35% revenue from gold and silver.

Sold 50% of their gold and 75% of their silver to Wheaton in a streaming deal for $175M.
Exp Pijili 80% show
Early exploration
Exp Santiago 100% show
Early exploration
Exp Fermoy 30% show
Early exploration
Exp kingscourt 30% show
Early exploration
Exp Rathkeale 30% show
Early exploration
Total Land Package Size (ha): 134,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev El Domo - Curipampa 75% show
Mostly base metals (copper and zinc), but 35% revenue from gold and silver.

Sold 50% of their gold and 75% of their silver to Wheaton in a streaming deal for $175M.
Exp Cascas 100% show
Early exploration.
Exp Condor 100% show
5 million oz (.6 gpt).

Plus silver offsets.

Large low grade deposit.
Exp Pegasus & AB 30% show
JV partner is drilling.
Exp Pijili 80% show
Early exploration
Exp Santiago 100% show
Early exploration
Exp Tarqui 70% show
JV partner is drilling
Exp Fermoy 30% show
Early exploration
Exp kingscourt 30% show
Early exploration
Exp Rathkeale 30% show
Early exploration
Total Land Package Size (ha): 241,500  

Profitability (by resource)

Proven &
Probable
08/14/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.21M
Maximum Profit (Gold): $224.93M $301.73M n/a $76.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $224.93M $301.73M n/a $76.80M
Max Profit / Current MCap: 5.104 4.690 n/a -0.414
Max Profit Per Share (Gold): $1.08 $1.45 n/a $0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.08 $1.45 n/a $0.37
Total Free Profit Per Share: $0.80 $1.02 n/a $0.23
FD MCap / Gold Eq.: $275.45 $402.12 n/a $126.68
FD MCap / Silver Eq.: $3.27 $4.70 n/a $1.43
FD MCap / Per Metal
as % Spot Price:
14.45% 16.85% n/a 2.40%
Measured &
Indicated
08/14/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.29M
Maximum Profit (Gold): $314.90M $422.42M n/a $107.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $314.90M $422.42M n/a $107.52M
Max Profit / Current MCap: 7.145 6.565 n/a -0.580
Max Profit Per Share (Gold): $1.51 $2.03 n/a $0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.51 $2.03 n/a $0.52
Total Free Profit Per Share: $1.23 $1.60 n/a $0.37
FD MCap / Gold Eq.: $196.75 $287.23 n/a $90.48
FD MCap / Silver Eq.: $2.34 $3.36 n/a $1.02
FD MCap / Per Metal
as % Spot Price:
10.32% 12.04% n/a 1.72%

Reserves &
Resources
08/14/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $427.36M $573.28M n/a $145.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $427.36M $573.28M n/a $145.92M
Max Profit / Current MCap: 9.697 8.910 n/a -0.787
Max Profit Per Share (Gold): $2.05 $2.76 n/a $0.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.05 $2.76 n/a $0.70
Total Free Profit Per Share: $1.77 $2.33 n/a $0.56
FD MCap / Gold Eq.: $144.97 $211.64 n/a $66.67
FD MCap / Silver Eq.: $1.72 $2.47 n/a $0.75
FD MCap / Per Metal
as % Spot Price:
7.61% 8.87% n/a 1.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×