Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:MVL
AUD
Description
Marvel Gold Ltd are a junior, project generator looking for gold with three exploration properties in Mali. They have a market capitalisation of ~A$6M which is a rise of roughly 23% over the last four months. As of 07/26/2024 they have no debt and ~A$0.58M cash. They have 864M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.86M
$6.00M
07/26/2024
Total Assets:
$2.62M
$2.59M
07/26/2024
Total Liabilities:
$0.08M
$0.08M
07/26/2024
Current Assets:
$0.66M
$0.65M
07/26/2024
Current Liabilities:
$0.07M
$0.07M
07/26/2024
Total Debt:
$0.00M
$0.00M
07/26/2024
Cash:
$0.59M
$0.58M
07/26/2024
Enterprise Value:
$4.27M
$5.41M
03/04/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/26/2024
Misc
07/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
863,790,703
863,790,703
07/26/2024
Shares (FD):
925,960,509
925,960,509
07/26/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
07/26/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/26/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/26/2024
Initial CapEx (Outstanding):
n/a
n/a
07/26/2024
Funding Option:
n/a
n/a
07/26/2024
Documentation:
none
none
07/26/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
07/26/2024
Resource Data
GOLD
07/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2024
Measured & Indicated:
n/a
n/a
07/26/2024
Inferred:
n/a
n/a
07/26/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2024
Measured & Indicated:
n/a
n/a
07/26/2024
Inferred:
n/a
n/a
07/26/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/26/2024
Extra Operating Cost:
n/a
n/a
07/26/2024
Total:
n/a
n/a
07/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/26/2024
Open Pit (Avg):
n/a
n/a
07/28/2023
Recovery Rate:
n/a
n/a
07/26/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/26/2024
Annual Production:
n/a
n/a
07/26/2024
Cash Cost:
n/a
n/a
07/26/2024
Extra Operating Cost:
n/a
n/a
07/26/2024
SILVER
07/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2024
Measured & Indicated:
n/a
n/a
07/26/2024
Inferred:
n/a
n/a
07/26/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2024
Measured & Indicated:
n/a
n/a
07/26/2024
Inferred:
n/a
n/a
07/26/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/26/2024
Extra Operating Cost:
n/a
n/a
07/26/2024
Total:
n/a
n/a
07/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/26/2024
Open Pit (Avg):
n/a
n/a
07/28/2023
Recovery Rate:
n/a
n/a
07/26/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/26/2024
Annual Production:
n/a
n/a
07/26/2024
Cash Cost:
n/a
n/a
07/26/2024
Extra Operating Cost:
n/a
n/a
07/26/2024
Property
Last Analysis Data (07/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mali
Kolondieba
100% (guess)
20,000
n/a
n/a
Exploration
West Africa , Mali
Tabakorole
80% (guess)
80,000
Open Pit
show
1 million oz at 1.2 gpt and growing.
Marvel’s ownership interest can increase to 75% by spending US$5M on exploration and project development through to 17 December 2023, and ultimately increasing to 80% upon completion of a definitive feasibility study
(DFS).
Exploration
Mali
Yanfolila
100% (guess)
20,000
n/a
n/a
Total Land Package Size (ha):
120,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mali
Kolondieba
100% (guess)
20,000
n/a
n/a
Exploration
West Africa , Mali
Tabakorole
80% (guess)
80,000
Open Pit
show
1 million oz at 1.2 gpt and growing.
Marvel’s ownership interest can increase to 75% by spending US$5M on exploration and project development through to 17 December 2023, and ultimately increasing to 80% upon completion of a definitive feasibility study
(DFS).
Exploration
Mali
Yanfolila
100% (guess)
20,000
n/a
n/a
Total Land Package Size (ha):
120,000
Profitability (by resource)
Proven & Probable
07/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
07/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6555
AUD 0.6476
12/03/2024
Spot Gold:
$2,372.80
$2,644.30
12/03/2024
Spot Silver:
$27.75
$30.95
12/03/2024
Gold:Silver Ratio:
85.51
85.44
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: