Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Marvel Gold Ltd

www: marvelgold.com.au   email: info@marvelgold.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MVL AUD

Description

Marvel Gold Ltd are a junior, project generator looking for gold with three exploration properties in Mali. They have a market capitalisation of ~A$7.43M which is a rise of roughly 53% over the last three months. As of 07/26/2024 they have no debt and ~A$0.6M cash. They have 864M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/26/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $4.86M $7.43M 07/26/2024 $2.57M
Total Assets: $2.62M $2.67M 07/26/2024 $0.05M
Total Liabilities: $0.08M $0.08M 07/26/2024 $0.00M
Current Assets: $0.66M $0.67M 07/26/2024 $0.01M
Current Liabilities: $0.07M $0.07M 07/26/2024 $0.00M
Total Debt: $0.00M $0.00M 07/26/2024 $0.00M
Cash: $0.59M $0.60M 07/26/2024 $0.01M
Enterprise Value: $4.27M $6.83M 03/20/1970 $2.56M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/26/2024 n/a
Misc 07/26/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 863,790,703 863,790,703 07/26/2024 0
Shares (FD): 925,960,509 925,960,509 07/26/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/26/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/26/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/26/2024 0
Initial CapEx (Outstanding): n/a n/a 07/26/2024 n/a
Funding Option: n/a n/a 07/26/2024 n/a
Documentation: none none 07/26/2024 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023 0
Cash Flow Multiplier: none none 07/26/2024 0.00

Resource Data

GOLD 07/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/26/2024 0.00M
Measured & Indicated: n/a n/a 07/26/2024 0.00M
Inferred: n/a n/a 07/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/26/2024 0.00M
Measured & Indicated: n/a n/a 07/26/2024 0.00M
Inferred: n/a n/a 07/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/26/2024 $0.00
Extra Operating Cost: n/a n/a 07/26/2024 $0.00
Total: n/a n/a 07/26/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/26/2024 n/a
Open Pit (Avg): n/a n/a 07/28/2023 n/a
Recovery Rate: n/a n/a 07/26/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/26/2024 0.00M
Annual Production: n/a n/a 07/26/2024 n/a
Cash Cost: n/a n/a 07/26/2024 n/a
Extra Operating Cost: n/a n/a 07/26/2024 n/a
SILVER 07/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/26/2024 0.00M
Measured & Indicated: n/a n/a 07/26/2024 0.00M
Inferred: n/a n/a 07/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/26/2024 0.00M
Measured & Indicated: n/a n/a 07/26/2024 0.00M
Inferred: n/a n/a 07/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/26/2024 $0.00
Extra Operating Cost: n/a n/a 07/26/2024 $0.00
Total: n/a n/a 07/26/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/26/2024 n/a
Open Pit (Avg): n/a n/a 07/28/2023 n/a
Recovery Rate: n/a n/a 07/26/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/26/2024 0.00M
Annual Production: n/a n/a 07/26/2024 n/a
Cash Cost: n/a n/a 07/26/2024 n/a
Extra Operating Cost: n/a n/a 07/26/2024 n/a

Property

Last Analysis Data  (07/26/2024)
Stage Name Owned Au Ag Cu Notes
Exp Kolondieba 100% n/a
Exp Tabakorole 80% show
1 million oz at 1.2 gpt and growing.

Marvel’s ownership interest can increase to 75% by spending US$5M on exploration and project development through to 17 December 2023, and ultimately increasing to 80% upon completion of a definitive feasibility study
(DFS).
Exp Yanfolila 100% n/a
Total Land Package Size (ha): 120,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kolondieba 100% n/a
Exp Tabakorole 80% show
1 million oz at 1.2 gpt and growing.

Marvel’s ownership interest can increase to 75% by spending US$5M on exploration and project development through to 17 December 2023, and ultimately increasing to 80% upon completion of a definitive feasibility study
(DFS).
Exp Yanfolila 100% n/a
Total Land Package Size (ha): 120,000  

Profitability (by resource)

Proven &
Probable
07/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
07/26/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults