Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Marvel Gold Ltd

www: marvelgold.com.au   email: info@marvelgold.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:MVL AUD

Description

Marvel Gold Ltd are a junior, project generator looking for gold with three exploration properties in Mali. They have a market capitalisation of ~A$4.74M which is a fall of roughly 54% over the last eleven months. As of 07/16/2022 they have no debt and ~A$3.29M cash. They have 704M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/16/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $10.20M $4.74M 07/16/2022
Total Assets: $11.08M $10.69M 07/16/2022
Total Liabilities: $0.28M $0.27M 07/16/2022
Current Assets: $2.90M $2.80M 07/16/2022
Current Liabilities: $0.28M $0.27M 07/16/2022
Total Debt: $0.00M $0.00M 07/16/2022
Cash: $3.41M $3.29M 07/16/2022
Enterprise Value: $6.78M $1.44M 01/17/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/16/2022
Misc 07/16/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 704,000,000 704,000,000 07/16/2022
Shares (FD): 559,000,000 559,000,000 07/16/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 07/16/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/16/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/16/2022
Initial CapEx (Outstanding): n/a n/a 07/16/2022
Funding Option: n/a n/a 07/16/2022
Documentation: none none 07/16/2022
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none never

Resource Data

GOLD 07/16/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2022
Measured & Indicated: n/a n/a 07/16/2022
Inferred: n/a n/a 07/16/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2022
Measured & Indicated: n/a n/a 07/16/2022
Inferred: n/a n/a 07/16/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/16/2022
Extra Operating Cost: n/a n/a 07/16/2022
Average Grade: n/a n/a 07/16/2022
Recovery Rate: n/a n/a 07/16/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/16/2022
Annual Production: n/a n/a 07/16/2022
Cash Cost: n/a n/a 07/16/2022
Extra Operating Cost: n/a n/a 07/16/2022
SILVER 07/16/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2022
Measured & Indicated: n/a n/a 07/16/2022
Inferred: n/a n/a 07/16/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2022
Measured & Indicated: n/a n/a 07/16/2022
Inferred: n/a n/a 07/16/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/16/2022
Extra Operating Cost: n/a n/a 07/16/2022
Average Grade: n/a n/a 07/16/2022
Recovery Rate: n/a n/a 07/16/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/16/2022
Annual Production: n/a n/a 07/16/2022
Cash Cost: n/a n/a 07/16/2022
Extra Operating Cost: n/a n/a 07/16/2022

Property

Last Analysis Data  (07/16/2022)
Stage Name Owned Au Ag Cu Notes
Exp Kolondieba 100% n/a
Exp Tabakorok 80% show
1 million oz at 1.2 gpt and growing.

Marvel’s ownership interest can increase to 75% by spending US$5M on exploration and project development through to 17 December 2023, and ultimately increasing to 80% upon completion of a definitive feasibility study
(DFS).
Exp Yanfolila 100% n/a
Total Land Package Size (ha): 120,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kolondieba 100% n/a
Exp Tabakorok 80% show
1 million oz at 1.2 gpt and growing.

Marvel’s ownership interest can increase to 75% by spending US$5M on exploration and project development through to 17 December 2023, and ultimately increasing to 80% upon completion of a definitive feasibility study
(DFS).
Exp Yanfolila 100% n/a
Total Land Package Size (ha): 120,000  

Profitability (by resource)

Proven &
Probable		 07/16/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/16/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 07/16/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×