Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Tier One Silver Inc

www: www.tieronesilver.com   email: info@tieronesilver.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:TSLV CAD
OTCMKTS:TSLVF USD

Description

Tier One Silver Inc are a junior, project generator looking for silver with one exploration property in Peru. They have a market capitalisation of ~C$18.26M which is a rise of roughly 18% over the last five months. As of 07/15/2025 they have ~C$1M debt and ~C$0.16M cash. They have 176M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $15.45M $18.26M 07/15/2025
MCap (OS): $13.51M $15.97M 07/15/2025
Total Assets: $1.42M $1.41M 07/15/2025
Total Liabilities: $1.26M $1.25M 07/15/2025
Current Assets: $0.28M $0.28M 07/15/2025
Current Liabilities: $0.87M $0.86M 07/15/2025
Total Debt: $0.87M $0.86M 07/15/2025
Cash: $0.16M $0.16M 07/15/2025
Debt (Net): $0.71M $0.70M
Enterprise Value: $16.16M $18.96M 08/08/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/15/2025
Misc 07/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 176,232,856 176,232,856 07/15/2025
Shares (FD): 201,531,429 201,531,429 07/15/2025
Insider Ownership: n/a 40% 07/15/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Explorer Explorer never
Production ETA: n/a n/a 07/15/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/15/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/15/2025
Development Phase: none none 07/15/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 07/15/2025

Resource Data

GOLD 07/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/15/2025
Measured & Indicated: n/a n/a 07/15/2025
Inferred: n/a n/a 07/15/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/15/2025
Measured & Indicated: n/a n/a 07/15/2025
Inferred: n/a n/a 07/15/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/15/2025
Extra Operating Cost: n/a n/a 07/15/2025
Total: n/a n/a 07/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/15/2025
Open Pit (Avg): n/a n/a 07/19/2023
Recovery Rate: n/a n/a 07/15/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/15/2025
Annual Production: n/a n/a 07/15/2025
Cash Cost: n/a n/a 07/15/2025
Extra Operating Cost: n/a n/a 07/15/2025
SILVER 07/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/15/2025
Measured & Indicated: n/a n/a 07/15/2025
Inferred: n/a n/a 07/15/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/15/2025
Measured & Indicated: n/a n/a 07/15/2025
Inferred: n/a n/a 07/15/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/15/2025
Extra Operating Cost: n/a n/a 07/15/2025
Total: n/a n/a 07/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/15/2025
Open Pit (Avg): n/a n/a 07/19/2023
Recovery Rate: n/a n/a 07/15/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/15/2025
Annual Production: n/a n/a 07/15/2025
Cash Cost: n/a n/a 07/15/2025
Extra Operating Cost: n/a n/a 07/15/2025

Property

Last Analysis Data  (07/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Curibaya
100 show
Early exploration.

Size: 17,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Curibaya
100 show
Early exploration.

Size: 17,000 ha

Profitability (by resource)

Proven &
Probable		 07/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 07/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×